Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	61.75	66.48	83.93	24.55	14.67	28.39	5.50	11.88	5.22	11.22	11.57	5.01	1.50	1.64	2.12	40.57	9.12	4.30	1.67	4.18
Cash and cash equivalents	61.75	66.48	83.93	24.55	14.67	28.39	5.50	11.88	4.42	10.42	10.77	4.21	0.70	1.64	2.12	40.57	8.79	4.30	1.67	4.18
Short-term investments									0.80	0.80	0.80	0.80	0.80	0.00	0.00		0.33
Accounts receivable, net	271.33	250.72	213.45	166.30	80.57	51.80	44.22	41.34	42.30	33.99	30.90	36.98	34.61	34.76	50.30	42.30	39.54	60.67	63.30	63.51
Inventories	353.37	348.23	315.98	264.37	132.72	61.87	55.91	52.89	50.93	42.56	44.10	44.52	45.77	51.48	55.50	47.17	73.70	86.44	96.79	90.75
Other current assets	60.47	46.75	43.97	22.96	8.10	1.00	0.80	4.45	4.53	4.59	4.47	0.80	9.77	5.82	6.13	13.78	16.30	18.24	10.17	8.92
Total current assets	746.92	712.17	657.33	478.19	236.06	143.06	106.42	106.91	98.45	87.77	86.56	86.50	90.85	90.33	114.04	134.91	138.32	157.60	171.93	165.20
Total non-current assets +	1,001.70	1,015.08	893.00	737.42	255.30	113.24	98.01	90.24	92.22	47.54	46.54	51.34	69.09	82.60	108.71	101.48	103.33	113.39	127.93	113.69
Property, plant and equipment, net				27.14	32.87	15.80	16.55	23.55	27.33	30.91	35.49	41.59	58.97	67.16	52.70	44.44	40.58	47.78	53.03	42.66
Goodwill	467.91	462.79	399.93	348.05	104.21	35.18	20.92	20.08	19.61	5.52	0.30	0.32	0.00	0.00	28.15	28.31	27.96	25.75	28.00	28.00
Intangible assets	143.50	269.76	253.83	227.99	96.61	18.50	12.34	13.11	11.81	0.84	0.00		0.00	0.00	28.15	28.31	27.96	26.76	1.26	1.51
Long-term investments									11.96	10.05
Other non-current assets
Total assets	1,748.62	1,727.26	1,550.33	1,215.61	491.36	256.30	204.43	197.14	190.67	135.31	133.09	137.84	159.95	172.93	222.75	236.38	241.65	271.00	299.86	278.88

Total current liabilities +	291.47	266.26	242.02	169.48	214.94	98.00	56.93	66.21	59.98	39.44	36.34	38.73	54.95	59.83	51.88	55.55	63.24	67.59	72.84	63.43
Accounts payable	151.23	125.58	98.67	80.49	47.96	22.26	13.79	15.21	12.39	11.31	9.37	7.87	14.79	11.83	22.97	18.20	19.97	16.33	16.27	14.06
Short-term debt	56.09	59.43	46.10	36.28	139.05	4.57	3.83	12.03	15.67	1.84	1.80	0.81	16.82	16.93	0.62				11.00
Current portion of long-term debt	35.47	40.48	32.55	16.35	134.41			10.82	14.54	0.84	10.34	10.22
Deferred revenue
Other current liabilities	84.14	65.65	94.44	44.78	22.40	66.56	34.28	36.61	30.78	25.14	23.97	0.25	22.08	28.36	28.29	37.36	43.27	51.26	45.58	48.60
Total non-current liabilities +	807.81	820.45	646.72	483.14	110.65	35.89	39.50	31.76	37.20	34.74	35.49	37.26	39.08	42.37	36.70	37.97	41.76	64.66	52.66	45.14
Long-term debt	664.20	693.90	535.88	395.83	11.90		11.78	5.21	6.42	7.54	8.54	9.41	10.22	10.79	0.18	0.38	1.09	9.47	2.60	0.31
Capital lease obligations	119.45	96.71	80.61	49.79	15.31	10.31	13.33	6.42	7.54	8.54
Other non-current liabilities	4.89	7.53	14.40	4.04	25.37	22.59	15.17	16.52	18.68	18.69	18.41	18.38	18.03	21.10	27.42
Total liabilities	1,099.27	1,086.71	888.73	652.62	325.59	133.88	96.43	97.97	97.18	74.17	71.83	75.99	94.03	102.20	88.58	93.52	105.00	132.25	125.50	108.57

Total stockholders' equity +	649.35	640.54	661.60	563.00	165.77	122.42	108.00	99.17	93.49	61.13	61.26	61.86	65.91	70.73	134.17	142.87	136.65	138.74	174.36	170.32
Common stock and paid-in capital	683.04	682.58	696.31	588.73	198.91	20.81	21.51	21.84	22.04	19.19	17.69	18.58	18.27	17.97	16.80	16.77	14.76	12.59	13.76	12.31
Retained earnings	-33.69	-42.04	-34.71	-25.74	-33.14	101.61	86.50	77.34	71.45	41.94	43.57	43.28	47.64	52.76	117.37	126.10	121.89	126.16	160.61	158.01
Common shares outstanding	47	47	45	35	20	19	9	9	9	9	9	9	9	9	9	9	9	9	9	9

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	52.73	61.75	69.21	47.43	65.44	66.48	61.34	46.79	85.60	83.93	80.46	44.24	31.14	24.55	25.17	17.87	34.88	14.67	7.46	5.86	26.29	28.39	17.19	10.01	4.10	5.50	8.63	6.92	3.60	11.88	9.26	7.59	5.16	5.22	19.84	11.92	8.77	11.22	11.46	9.67	10.87	11.57	8.58	6.15	2.79	5.01	1.88	2.39	1.79	1.50	1.22	0.68	1.34	1.64	0.77	1.24	1.21	2.12	19.26	22.73	27.24	40.57	23.17	8.62	8.83	9.12	11.13	11.32	8.26	4.30	6.65	5.07	2.55	1.67	1.66	1.86	0.72	4.18	20.14	10.66	8.37
Cash and cash equivalents	52.73	61.75	69.21	47.43	65.44	66.48	61.34	46.79	85.60	83.93	80.46	44.24	31.14	24.55	25.17	17.87	5.53	14.67	7.46	5.86	26.29	28.39	17.19	10.01	4.10	5.50	8.63	6.92	3.60	11.88	8.46	6.79	4.36	4.42	19.04	11.12	7.97	10.42	10.66	8.87	10.07	10.77	7.78	5.35	1.99	4.21	1.08	1.59	0.99	0.70	0.42	0.28	1.34	1.64	0.77	1.24	1.21	2.12	19.26	22.73	27.24	40.57	23.17	8.62	8.83	8.79	10.80	10.97	8.26	4.30	6.65	5.07	2.55	1.67	1.66	1.86	0.72	4.18	20.14	10.66	8.37
Short-term investments																	29.34														0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.80	0.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.33	0.33	0.35
Accounts receivable, net	306.70	271.33	295.46	283.47	280.39	250.72	281.14	235.80	221.25	213.45	238.54	238.71	172.69	166.30	173.08	168.25	62.89	80.57	59.41	53.77	56.89	51.80	53.85	40.01	48.08	44.22	49.43	50.31	49.37	41.34	48.64	46.91	43.86	42.30	41.05	38.51	37.87	33.99	35.93	35.16	35.29	30.90	36.45	36.75	37.09	36.98	39.54	37.62	37.73	34.61	36.68	39.07	42.41	31.39	41.98	39.70	47.41	50.30	46.76	44.06	45.77	42.30	50.31	57.94	56.62	50.23	55.67	53.39	56.81	60.67	66.40	66.82	64.93	63.30	70.55	68.39	69.48	63.51	68.54	60.55	69.62
Inventories	373.51	353.37	345.21	350.30	349.35	348.23	347.02	320.75	313.82	315.98	313.34	326.24	269.98	264.37	260.84	250.70	77.30	132.72	67.45	63.03	60.76	61.87	62.22	54.91	56.18	55.91	54.89	55.36	53.82	52.89	51.15	51.03	50.59	50.93	43.34	42.37	43.23	42.56	41.35	42.67	43.80	44.10	42.69	41.74	44.24	44.52	44.43	43.89	43.35	45.77	44.51	47.02	54.53	51.48	54.60	54.73	58.80	55.50	44.32	50.49	51.31	47.17	55.80	75.07	75.10	73.70	78.47	79.79	82.39	86.44	88.81	95.91	97.77	96.79	91.01	90.46	90.42	90.75	84.73	83.27	79.74
Other current assets	57.97	60.47	56.52	59.71	49.61	46.75	81.21	57.02	34.38	43.97	57.24	53.61	25.91	22.96	26.95	31.00	0.20	8.10	0.20	1.00	1.00	1.00	0.80	0.80	0.80	0.80	5.07	5.54	6.19	4.45	5.88	5.10	4.76	4.53	0.80	0.80	5.36	4.59	0.80	5.15	5.08	0.80	5.81	5.56	4.82	0.80	4.85	4.93	9.24	14.16	10.76	16.15	6.71	5.82	7.70	5.89	13.64	13.19	11.88	11.74	13.96	13.78	17.10	15.93	17.04	0.46	18.47	18.95	21.97	18.24	15.96	14.20	12.06	10.17	12.24	12.69	3.78	10.44	3.70	10.34	9.25
Total current assets	790.91	746.92	766.39	740.91	744.80	712.17	770.71	660.36	655.06	657.33	689.58	662.79	499.73	478.19	486.04	467.81	145.93	236.06	134.52	123.66	144.95	143.06	134.06	105.74	109.16	106.42	113.75	113.39	107.59	106.91	108.26	104.73	99.61	98.45	104.23	92.81	90.58	87.77	88.73	87.50	89.96	86.56	87.72	84.65	84.12	86.50	85.85	83.91	91.32	90.85	92.37	97.02	98.63	90.33	99.62	97.92	113.57	114.04	115.27	122.28	129.26	134.91	135.10	145.98	145.07	138.32	149.83	150.86	156.03	157.60	167.79	171.17	169.26	171.93	167.49	165.66	164.39	165.20	177.10	164.81	159.11
Total non-current assets +	999.10	1,001.70	1,000.13	1,011.08	1,018.11	1,015.08	1,014.23	947.20	888.07	893.00	906.39	907.29	728.63	737.42	746.67	758.39	124.79	255.30	119.98	120.87	119.76	113.24	117.21	89.97	89.26	98.01	93.99	95.65	96.30	90.24	88.71	87.65	89.93	92.22	45.18	44.63	45.64	47.54	45.12	44.89	44.54	46.54	48.03	49.58	49.58	51.34	51.89	54.07	55.41	69.09	71.71	73.72	79.64	82.60	82.64	79.74	115.04	108.71	103.68	105.33	103.85	101.48	98.02	101.34	102.28	103.33	106.19	106.48	110.51	113.39	120.16	124.08	125.24	127.93	126.10	125.17	116.28	113.69	109.94	112.18	113.30
Property, plant and equipment, net												207.79	27.17	27.14	25.49	26.11	19.17	32.87	30.50	30.92	15.60	15.80	16.60	14.87	15.66	16.55	16.93	29.47	30.19	23.55	24.54	25.61	26.39	27.33	26.84	27.55	28.78	30.91	31.99	32.92	34.01	35.49	37.00	38.52	39.68	41.59	42.17	44.14	45.59	58.97	62.16	64.25	66.43	67.16	66.92	64.50	59.50	52.70	49.31	49.58	47.54	44.44	41.01	40.96	41.62	40.58	43.02	43.81	44.81	47.78	49.48	50.47	52.16	53.03	50.66	49.34	44.34	42.66	42.27	43.02	44.91
Goodwill	474.53	467.91	467.02	468.57	464.10	462.79	467.32	428.31	402.01	399.93	397.76	398.66	348.21	348.05	351.15	355.44	35.51	104.21	35.25	35.67	35.43	35.18	36.43	20.15	19.56	20.92	20.58	20.79	20.45	20.08	19.11	18.80	19.13	19.61	5.79	5.68	5.56	5.52	2.07	2.77	0.00	0.32	0.00	0.00	0.00	0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	28.31	28.15	27.97	28.55	28.50	28.31	28.10	27.88	28.19	27.96	27.84	27.33	26.88	25.75	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00	28.00
Intangible assets	138.57	143.50	237.23	249.56	258.68	269.76	279.77	276.90	246.76	253.83	265.32	277.54	219.21	227.99	236.87	242.93	15.61	96.61	16.80	17.59	18.07	18.50	18.73	11.25	11.28	12.34	12.47	12.90	13.02	13.11	10.90	10.96	11.34	11.81	5.79	5.68	5.56	0.84	2.07	2.77	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	28.31	28.15	27.97	28.55	28.50	28.31	28.10	27.88	28.19	27.96	27.84	27.33	26.88	26.76	29.07	29.14	1.26	1.26	29.32	29.39	1.45	1.51	29.57	29.64	29.76
Long-term investments
Other non-current assets
Total assets	1,790.00	1,748.62	1,766.53	1,751.98	1,762.91	1,727.26	1,784.94	1,607.55	1,543.12	1,550.33	1,595.97	1,570.08	1,228.36	1,215.61	1,232.72	1,226.20	270.71	491.36	254.50	244.53	264.71	256.30	251.27	195.71	198.42	204.43	207.74	209.03	203.88	197.14	196.96	192.39	189.53	190.67	149.41	137.43	136.22	135.31	133.86	132.38	134.50	133.09	135.75	134.22	133.69	137.84	137.74	137.98	146.72	159.95	164.08	170.74	178.27	172.93	182.26	177.65	228.61	222.75	218.96	227.61	233.12	236.38	233.12	247.33	247.35	241.65	256.02	257.34	266.55	271.00	287.95	295.25	294.50	299.86	293.59	290.83	280.68	278.88	287.05	277.00	272.41

Total current liabilities +	301.09	291.47	305.96	286.30	272.24	266.26	274.11	264.54	240.49	242.02	249.91	227.20	173.14	169.48	194.36	201.48	71.10	214.94	69.02	66.23	94.99	98.00	90.26	39.61	36.52	56.93	60.17	63.99	61.11	66.21	64.83	60.19	59.84	59.98	43.04	33.26	40.00	39.44	32.72	33.11	35.86	36.34	34.96	34.54	37.01	38.73	35.99	35.93	45.40	54.95	56.97	63.31	70.21	59.83	70.47	62.45	45.23	51.88	43.87	44.99	50.26	55.55	52.42	63.09	68.65	63.24	69.56	63.69	62.47	67.59	84.25	79.04	67.15	72.84	75.45	73.17	63.03	63.43	51.90	43.83	41.51
Accounts payable	167.93	151.23	155.04	143.26	134.21	125.58	130.66	108.18	101.72	98.67	107.14	88.98	90.87	80.49	96.89	93.19	31.73	47.96	25.59	23.79	19.84	22.26	22.47	11.49	13.73	13.79	16.33	16.55	14.85	15.21	16.33	14.79	13.21	12.39	12.21	7.21	13.45	11.31	11.34	10.95	10.80	9.37	9.91	11.50	12.10	7.87	9.89	9.09	10.04	14.79	14.18	13.21	16.36	11.42	16.63	15.54	18.79	22.97	13.40	18.01	20.64	18.20	19.70	23.23	29.72	19.97	19.01	20.16	18.99	20.08	21.80	15.72	16.70	16.27	15.04	13.83	11.66	14.06	10.56	10.58	9.50
Short-term debt	56.34	56.09	62.71	60.51	59.40	59.43	61.37	48.24	44.89	46.10	45.58	58.06	26.84	36.28	36.11	26.98	4.86	139.05	4.35	4.42	4.60	4.57	4.51	3.92	3.83	3.83	5.98	12.53	17.22	12.03	9.92	16.07	17.90	15.67	6.71	7.00	1.80	1.84	0.84	0.18	2.23	1.80				0.81		2.45	11.64	16.82	18.32	23.27	19.84	16.93	19.64	14.80		0.62				31.10				1.86				35.08	10.50	13.50	15.50	11.00	13.00	16.00	11.00	31.21
Current portion of long-term debt	35.42	35.47	42.45	41.38	40.74	40.48	42.08	31.37	30.25	32.55	32.34	32.39	16.09	16.35	16.12	16.50											2.20	8.82	13.13			21.90	24.03	22.09	6.71	7.00	1.80	9.38	0.84	0.18		10.34				10.22
Deferred revenue
Other current liabilities	76.83	84.14	67.12	62.04	78.63	65.65	65.13	95.68	91.86	94.44	86.56	70.09	55.43	44.78	53.24	72.05	34.52	22.40	39.08	38.02	70.54	66.56	63.28	24.20	18.96	34.28	37.87	34.90	29.04	36.61	38.58	29.33	28.73	30.78	30.83	26.05	24.75	25.14	21.38	21.99	22.83	23.97	25.06	23.04	24.91	0.25	26.09	24.39	23.73	22.08	24.48	26.84	34.00	28.78	34.19	32.11	26.44	24.86	30.47	26.98	29.63	37.36	32.72	39.86	38.92	43.27	50.55	43.53	43.48	47.51	51.95	49.83	34.95	45.58	47.41	43.34	40.37	48.60	41.34	33.26	31.33
Total non-current liabilities +	840.80	807.81	806.69	816.31	853.96	820.45	830.07	689.70	647.98	646.72	669.95	666.89	482.81	483.14	491.60	482.89	56.88	110.65	51.13	47.40	42.67	35.89	39.76	37.06	45.17	39.50	41.03	35.72	36.17	31.76	34.11	34.74	36.13	37.20	33.71	33.48	33.90	34.74	35.20	35.21	35.13	35.49	35.18	36.09	36.42	37.26	37.25	37.82	38.45	39.08	38.10	39.50	40.45	42.37	42.88	45.45	51.37	36.70	34.80	37.69	38.32	37.97	36.80	44.55	39.82	41.76	49.36	58.33	71.05	64.66	57.08	70.65	50.52	52.66	46.59	47.27	45.62	45.14	43.09	42.41	42.50
Long-term debt	696.67	664.20	665.54	674.99	712.37	693.90	704.14	573.65	535.74	535.88	550.53	558.85	395.22	395.83	397.46	389.28	15.57	11.90	10.90	5.00				1.71	10.46	11.78		10.09	10.92	5.21	5.52	5.83	6.13	6.42	6.71	7.00	7.27	7.54	7.81	8.08	8.31	8.54	8.77	8.99	9.20	9.41	9.62	9.83	10.03	10.22	10.42	10.61	10.79	10.79	11.00	10.73	13.35	0.18	0.00	0.00		0.38		5.15		1.09			13.05	9.47				2.60				0.31
Capital lease obligations	117.33	119.45	113.25	110.84	112.72	96.71	95.19	90.36	83.96	80.61	83.59	70.57	49.81	49.79	48.16	49.14	18.76	15.31	14.09	15.03	16.11	10.31	11.20	11.35	12.16	13.33	14.14	14.21	15.33																											10.73
Other non-current liabilities	5.66	4.89	4.88	6.17	6.18	7.53	4.43	6.66	14.51	14.40	13.77	57.74	24.41	4.04	51.64	52.33	28.31	25.37	4.86	5.78	28.32	22.59	23.76	23.06	23.38	15.17	25.79	4.29	3.84	16.52	17.32	17.58	17.79	18.68	18.42	17.82	18.00	18.69	18.75	18.47	18.50	18.41	17.71	18.00	17.93	18.38	17.99	18.18	18.03	18.03	17.83	18.50	19.11	21.10	25.83	25.84	28.47	27.42	25.38	26.76
Total liabilities	1,141.90	1,099.27	1,112.65	1,102.61	1,126.20	1,086.71	1,104.18	954.25	888.47	888.73	919.86	894.09	655.95	652.62	685.97	684.37	127.98	325.59	120.14	113.63	137.65	133.88	130.02	76.66	81.68	96.43	101.21	99.70	97.29	97.97	98.94	94.93	95.97	97.18	76.75	66.73	73.91	74.17	67.92	68.33	70.99	71.83	70.15	70.62	73.42	75.99	73.24	73.75	83.85	94.03	95.07	102.81	110.66	102.20	113.35	107.91	96.60	88.58	78.67	82.67	88.58	93.52	89.22	107.64	108.47	105.00	118.92	122.02	133.52	132.25	141.33	149.70	117.67	125.50	122.03	120.43	108.65	108.57	94.99	86.24	84.01

Total stockholders' equity +	648.11	649.35	653.87	649.38	636.71	640.54	680.76	653.30	654.66	661.60	676.11	675.99	572.41	563.00	546.75	541.83	142.73	165.77	134.36	130.90	127.06	122.42	121.25	119.04	116.74	108.00	106.53	109.33	106.60	99.17	98.02	97.45	93.57	93.49	72.66	70.70	62.31	61.13	65.94	64.06	63.52	61.26	65.60	63.60	60.27	61.86	64.50	64.23	62.87	65.91	69.01	67.94	67.61	70.73	68.91	69.75	132.01	134.17	140.29	144.94	144.53	142.87	143.90	139.69	138.88	136.65	137.10	135.32	133.03	138.74	146.62	145.56	176.83	174.36	171.56	170.40	172.03	170.32	192.06	190.75	188.40
Common stock and paid-in capital	681.42	683.04	681.20	683.15	675.49	682.58	696.88	691.34	694.59	696.31	694.49	692.80	592.24	588.73	570.60	582.22	22.73	198.91	22.56	22.76	21.85	20.81	19.87	19.40	17.71	21.51	17.03	24.60	23.18	21.84	23.28	21.90	21.21	22.04	21.45	20.80	19.69	19.19	19.35	19.30	18.93	17.69	18.34	18.77	18.37	18.58	18.55	18.74	18.18	18.27	18.47	18.00	18.07	17.97	17.87	17.39	17.47	16.80	16.35	17.81	17.44	16.77	16.27	14.80	15.17	14.76	14.56	13.78	13.08	12.59	13.33	13.64	13.56	13.76	13.26	12.79	12.37	12.31	13.52	13.49	12.54
Retained earnings	-33.31	-33.69	-27.32	-33.78	-38.78	-42.04	-16.11	-38.04	-39.93	-34.71	-18.38	-16.81	-19.83	-25.74	-23.85	-40.39	120.00	-33.14	111.80	108.14	105.21	101.61	101.39	99.65	99.03	86.50	89.50	84.73	83.42	77.34	74.74	75.55	72.36	71.45	51.22	49.90	42.62	41.94	46.59	44.76	44.59	43.57	47.26	44.83	41.90	43.28	45.95	45.49	44.69	47.64	50.54	49.94	49.54	52.76	51.04	52.36	114.55	117.37	123.95	127.14	127.10	126.10	127.63	124.88	123.71	121.89	122.54	121.55	119.95	126.16	133.29	131.91	163.27	160.61	158.30	157.61	159.66	158.01	178.54	177.27	175.86
Common shares outstanding	47	46	47	47	47	47	48	48	47	47	47	44	43	39	39	41	21	20	21	21	20	11	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9	9

Balance Sheet - Distribution Solutions Group, Inc. (DSGR)

Balance Sheet - Distribution Solutions Group, Inc. (DSGR)