Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	587.40	350.20	365.50	316.50	361.70	348.90	247.60	268.10	526.10	281.90	253.20	332.80	272.70	359.10	236.30	244.50	260.50	164.70	205.40	131.90
Cash and cash equivalents	587.40	350.20	365.50	316.50	361.70	348.90	247.60	268.10	526.10	281.90	253.20	332.80	272.70	359.10	236.30	244.50	260.50	164.70	205.40	131.90
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	475.90	559.40	637.30	675.00	651.50	563.60	591.90	571.60	595.10	486.60	520.20	523.30	467.40	446.20	503.60	478.90	469.50	550.50	640.20	853.80
Inventories	622.60	722.60	819.70	907.50	993.20	645.50	636.70	633.90	571.10	519.60	504.60	481.60	495.90	489.00	441.00	435.30	409.10	495.00	599.20	826.30
Other current assets	57.70	58.30	58.90	59.00	58.90	54.10	61.90	51.00	74.20	36.80	33.20	91.90	45.70	44.80	43.10	60.40	74.50	96.60	389.60	82.10
Total current assets	1,743.60	1,690.50	1,881.40	1,958.00	2,065.30	1,612.10	1,538.10	1,524.60	1,733.50	1,324.90	1,311.20	1,429.60	1,281.70	1,339.10	1,224.00	1,219.10	1,213.60	1,306.80	1,834.40	1,894.10
Total non-current assets +	1,792.80	1,971.10	2,753.10	3,228.10	3,242.00	3,141.90	3,278.30	1,857.40	1,784.30	1,659.20	1,656.40	1,711.00	1,826.40	1,915.80	1,691.10	1,781.90	1,847.60	1,855.10	2,238.10	2,371.20
Property, plant and equipment, net	805.80	903.70	978.40	967.40	974.10	784.80	830.80	728.50	663.90	565.50	540.80	558.90	574.60	572.80	580.60	649.10	668.60	681.40	726.90	962.80
Goodwill	751.40	794.40	1,489.80	1,474.40	1,449.60	1,388.80	1,406.30	833.80	822.20	791.30	806.10	829.40	926.80	991.50	926.60	930.30	928.20	875.60	931.30	1,149.30
Intangible assets	239.50	140.40	167.50	675.40	818.30	806.70	764.00	178.70	169.10	164.90	188.40	204.70	203.40	206.30	116.60	152.30	171.10	197.40	232.20	182.90
Long-term investments	55.90	51.40	46.80	39.70	47.40	46.30	42.50	37.50	38.70	32.10	7.10	6.70
Other non-current assets
Total assets	3,536.40	3,661.60	4,634.50	5,186.10	5,307.30	4,754.00	4,816.40	3,382.00	3,517.80	2,984.10	2,967.60	3,140.60	3,108.10	3,254.90	2,915.10	3,001.00	3,061.20	3,161.90	4,072.50	4,265.30

Total current liabilities +	775.00	846.40	1,262.60	968.10	1,335.70	1,006.00	928.10	815.70	943.20	706.60	701.20	992.20	829.50	731.00	586.00	523.00	535.10	524.20	799.60	691.20
Accounts payable	466.60	497.70	536.20	518.40	613.80	552.20	463.40	465.40	430.30	351.10	307.20	369.80	339.30	285.40	256.60	226.40	199.40	175.30	227.60	259.00
Short-term debt	53.00	54.70	365.30	58.90	345.10	93.30	90.40	1.20	153.80	3.60	3.40	201.70	181.10	201.50	2.50	2.20	10.10	22.40	88.70	52.00
Current portion of long-term debt	1.50	1.30	308.00	9.40	300.60	50.90	51.10	1.20	153.80	3.60	3.40	201.70
Deferred revenue
Other current liabilities	255.40	263.10	328.10	343.50	321.00	309.40	340.40	328.90	369.00	330.70	366.70	398.70	287.70	224.80	326.90	294.40	325.60	326.50	483.30	380.20
Total non-current liabilities +	1,738.80	2,125.00	2,037.90	2,576.60	2,323.00	2,357.70	2,575.80	1,408.70	1,383.80	1,183.50	1,168.70	993.50	879.40	1,081.70	1,021.40	953.60	950.60	984.70	1,140.20	1,223.00
Long-term debt	1,496.20	1,862.80	1,679.60	2,074.20	1,789.70	1,849.30	2,066.50	1,167.80	1,097.90	956.20	941.50	766.70	688.40	853.90	833.30	762.20	789.30	851.20	1,000.60	1,060.00
Capital lease obligations	158.20	184.50	207.80	203.10	197.50	164.50	160.90
Other non-current liabilities	7.30	10.90	17.20	279.70	315.90	314.20	295.10	155.30	202.90	173.00	184.70	185.00	127.70	158.20	130.30	121.90
Total liabilities	2,513.80	2,971.40	3,300.50	3,544.70	3,658.70	3,363.70	3,503.90	2,224.40	2,327.00	1,890.10	1,869.90	1,985.70	1,708.90	1,812.70	1,607.40	1,476.60	1,485.70	1,508.90	1,939.80	1,914.20

Total stockholders' equity +	1,022.60	689.40	1,333.30	1,640.70	1,648.60	1,390.30	1,312.50	1,157.60	1,190.80	1,094.00	1,097.70	1,154.90	1,399.20	1,442.20	1,307.70	1,507.30	1,554.00	1,653.00	2,132.70	2,351.10
Common stock and paid-in capital	-1,249.60	-1,375.10	-1,327.80	-1,405.30	-1,324.40	-1,372.10	-1,422.00	-1,456.20	-1,320.50	-1,316.50	-1,111.50	-906.40	-737.20	-667.40	-719.70	-526.00	-459.30	-409.10	10.40	80.40
Retained earnings	2,272.20	2,064.50	2,661.10	3,046.00	2,973.00	2,762.40	2,734.50	2,613.80	2,511.30	2,410.50	2,209.20	2,061.30	2,136.40	2,109.60	2,027.40	2,033.30	2,013.30	2,062.10	2,122.30	2,270.70
Common shares outstanding	140	137	136	137	137	136	135	135	137	140	143	143	145	146	147	153	160	168	180	187

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	510.50	587.40	460.70	368.80	412.60	350.20	277.20	307.00	361.30	365.50	273.90	272.40	344.50	316.50	226.20	269.90	327.30	361.70	247.00	231.60	333.80	348.90	245.00	208.80	505.80	247.60	242.00	289.70	263.30	268.10	363.50	446.40	494.60	526.10	342.90	335.10	268.60	281.90	317.30	284.80	250.20	253.20	251.20	275.10	262.20	332.80	242.90	304.20	268.60	272.70	298.90	280.30	449.40	359.10	264.90	271.20	261.20	236.30	276.70	203.30	247.20	244.50	276.70	262.20	264.00	260.50	240.00	247.50	188.10	164.70	211.40	203.10	188.10	205.40	188.30	168.20	234.60	131.90	94.10	94.80	130.30
Cash and cash equivalents	510.50	587.40	460.70	368.80	412.60	350.20	277.20	307.00	361.30	365.50	273.90	272.40	344.50	316.50	226.20	269.90	327.30	361.70	234.70	231.60	333.80	348.90	245.00	208.80	505.80	247.60	242.00	289.70	263.30	268.10	363.50	446.40	494.60	526.10	342.90	335.10	268.60	281.90	317.30	284.80	250.20	253.20	251.20	275.10	262.20	332.80	242.90	304.20	268.60	272.70	298.90	280.30	449.40	359.10	264.90	271.20	261.20	236.30	276.70	203.30	247.20	244.50	276.70	243.50	247.20	260.50	221.50	222.20	160.20	164.70	211.40	203.10	188.10	205.40	188.30	168.20	234.60	131.90	94.10	94.80	130.30
Short-term investments																			12.30												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	18.70	16.80		18.50	25.30	27.90
Accounts receivable, net	520.20	475.90	568.40	577.20	558.10	559.40	638.10	648.70	635.10	637.30	711.30	702.70	718.20	675.00	730.30	722.60	704.90	651.50	699.10	704.80	602.90	563.60	642.30	577.30	546.00	591.90	677.30	700.30	665.30	571.60	625.50	649.80	658.20	595.10	585.80	577.70	555.40	486.60	543.80	534.70	531.30	520.20	529.60	549.60	532.00	523.30	584.40	603.40	573.90	467.40	574.70	553.00	528.60	446.20	589.70	557.60	571.60	503.60	546.60	567.90	575.60	478.90	546.60	537.20	545.40	469.50	575.90	526.50	526.20	550.50	743.10	706.70	685.80	640.20	877.10	869.50	869.60	853.80	968.30	930.00	888.20
Inventories	663.30	622.60	634.00	648.60	678.30	722.60	754.40	755.40	807.40	819.70	834.90	857.80	892.70	907.50	976.00	1,026.90	1,045.80	993.20	970.20	893.00	801.80	645.50	585.30	574.10	655.50	636.70	635.80	656.70	676.80	633.90	634.00	634.20	610.60	571.10	558.00	580.00	556.20	519.60	518.60	523.40	522.10	504.60	504.60	510.80	506.20	481.60	476.50	527.10	519.50	495.90	488.90	510.40	502.50	489.00	471.20	517.60	473.30	441.00	448.90	507.10	438.60	435.30	448.90	451.50	438.60	409.10	397.40	411.10	452.70	495.00	644.80	669.20	599.20	599.20	754.10	811.80	808.00	826.30	806.90	806.20	771.60
Other current assets	53.00	57.70	45.70	148.10	135.10	58.30	64.80	77.50	56.50	58.90	66.10	72.90	59.40	59.00	68.50	72.40	60.00	58.90	79.60	65.40	50.50	54.10	45.70	50.10	74.70	61.90	49.50	56.30	53.60	51.00	44.00	52.40	50.70	74.20	63.00	47.40	32.90	36.80	33.60	37.20	38.30	33.20	94.30	100.70	108.90	91.80	131.20	54.80	47.80	45.70	45.40	43.50	44.20	44.80	52.90	70.40	44.10	43.10	36.20	39.60	46.30	60.40	36.20	74.80	48.30	74.50	56.10	60.40	64.30	96.60	115.20	386.90	397.50	389.60	65.50	75.20	69.20	82.10	78.40	76.40	72.60
Total current assets	1,747.00	1,743.60	1,708.80	1,742.70	1,784.10	1,690.50	1,734.50	1,788.60	1,860.30	1,881.40	1,886.20	1,905.80	2,014.80	1,958.00	2,001.00	2,091.80	2,138.00	2,065.30	1,983.60	1,894.80	1,789.00	1,612.10	1,518.30	1,410.30	1,782.00	1,538.10	1,604.60	1,703.00	1,659.00	1,524.60	1,667.00	1,787.40	1,814.10	1,733.50	1,549.70	1,540.20	1,413.10	1,324.90	1,413.30	1,380.10	1,341.90	1,311.20	1,379.70	1,436.20	1,409.30	1,429.60	1,435.00	1,489.50	1,409.80	1,281.70	1,407.90	1,387.20	1,524.70	1,339.10	1,378.70	1,400.10	1,350.20	1,224.00	1,308.40	1,317.90	1,279.50	1,219.10	1,308.40	1,307.00	1,279.50	1,213.60	1,250.90	1,220.20	1,203.40	1,306.80	1,714.50	1,965.90	1,870.60	1,834.40	1,885.00	1,924.70	1,981.40	1,894.10	1,947.70	1,907.40	1,862.70
Total non-current assets +	1,772.10	1,792.80	1,816.20	1,961.00	1,964.80	1,971.10	2,045.60	2,050.20	2,754.50	2,753.10	3,191.40	3,238.50	3,255.20	3,228.10	3,174.20	3,138.80	3,203.80	3,242.00	3,251.50	3,255.30	3,122.60	3,141.90	3,145.50	3,171.80	3,200.00	3,278.30	3,253.20	3,299.00	3,294.80	1,857.40	1,882.10	1,861.20	1,878.30	1,784.30	1,774.00	1,741.30	1,706.40	1,659.20	1,657.00	1,651.70	1,682.50	1,656.40	1,686.50	1,707.50	1,693.90	1,711.00	1,749.70	1,753.90	1,811.70	1,826.40	1,897.20	1,891.50	1,903.20	1,915.80	1,867.20	1,840.00	1,862.50	1,691.10	1,770.90	1,776.80	1,811.20	1,781.90	1,770.90	1,772.30	1,811.20	1,847.60	1,844.50	1,849.20	1,817.20	1,855.10	2,016.00	2,252.70	2,232.40	2,238.10	2,457.20	2,453.70	2,452.80	2,371.20	2,366.30	2,368.70	2,285.30
Property, plant and equipment, net		801.90	833.10	841.30	855.70	900.10	937.10				976.80	1,001.20	1,007.70	967.40	932.00	939.70	768.60	974.10	780.30	952.90	775.30	784.80	785.70	797.40	809.50	830.80	817.30	817.90	810.30	728.50	723.00	709.30	710.10	663.90	644.30	616.20	588.80	565.50	554.10	553.10	554.70	540.80	543.70	538.60	533.20	558.90	546.60	582.60	564.30	574.60	579.90	562.10	566.80	572.80	575.40	581.10	592.40	580.60	600.90	618.00	616.10	649.10	646.00	651.90	641.40	668.60	664.00	685.60	671.40	681.40	722.40	739.60	736.40	726.90	964.70	962.90	965.00	962.80	962.50	970.40	962.70
Goodwill	747.60	751.40	748.50	751.20	734.90	794.40	814.70	804.10	1,481.60	1,489.80	1,475.40	1,477.10	1,473.60	1,474.40	1,449.60	1,430.40	1,445.60	1,449.60	1,456.70	1,459.40	1,392.50	1,388.80	1,380.30	1,373.50	1,391.40	1,406.30	1,392.00	1,398.40	1,395.50	833.80	840.30	839.00	846.80	822.20	821.40	816.30	812.70	791.30	800.50	800.10	817.00	806.10	815.40	822.70	809.00	829.40	831.50	842.10	926.60	926.80	992.20	982.90	984.20	991.50	985.10	976.60	985.10	926.60	924.80	946.70	940.20	930.30	916.10	904.20	922.10	928.20	917.90	905.80	880.90	875.60	922.70	938.70	927.90	931.30	1,193.10	1,169.10	1,158.90	1,149.30	1,144.70	1,139.50	1,107.10
Intangible assets	87.20	239.50	94.90	97.80	232.40	140.40	151.40	156.10	161.80	167.50	622.50	760.20	660.40	675.40	689.10	665.50	688.10	818.30	718.60	737.60	695.90	806.70	815.10	833.00	744.00	764.00	770.60	790.10	807.90	178.70	188.40	182.50	191.70	169.10	171.80	176.20	174.60	164.90	177.70	175.20	180.30	188.40	200.30	207.00	211.90	204.70	213.10	203.50	199.10	203.40	210.70	209.60	211.30	206.30	205.30	209.10	215.40	116.60	139.70	143.30	147.90	152.30	156.00	160.40	165.40	171.10	176.20	181.20	182.40	197.40	220.50	223.70	227.50	232.20	223.40	242.90	245.40	182.90	168.40	176.90	134.50
Long-term investments		55.90				51.40				46.80				39.70				47.40				46.30				42.50				7.10				7.10				7.10				7.10				6.70
Other non-current assets
Total assets	3,519.10	3,536.40	3,525.00	3,703.70	3,748.90	3,661.60	3,780.10	3,838.80	4,614.80	4,634.50	5,077.60	5,144.30	5,270.00	5,186.10	5,175.20	5,230.60	5,341.80	5,307.30	5,235.10	5,150.10	4,911.60	4,754.00	4,663.80	4,582.10	4,982.00	4,816.40	4,857.80	5,002.00	4,953.80	3,382.00	3,549.10	3,648.60	3,692.40	3,517.80	3,323.70	3,281.50	3,119.50	2,984.10	3,070.30	3,031.80	3,024.40	2,967.60	3,066.20	3,143.70	3,103.20	3,140.60	3,184.70	3,243.40	3,221.50	3,108.10	3,305.10	3,278.70	3,427.90	3,254.90	3,245.90	3,240.10	3,212.70	2,915.10	3,079.30	3,094.70	3,090.70	3,001.00	3,079.30	3,079.30	3,090.70	3,061.20	3,095.40	3,069.40	3,020.60	3,161.90	3,730.50	4,218.60	4,103.00	4,072.50	4,342.20	4,378.40	4,434.20	4,265.30	4,314.00	4,276.10	4,148.00

Total current liabilities +	748.70	775.00	794.10	802.30	810.40	846.40	1,171.70	1,167.90	1,188.30	1,262.60	1,009.10	955.60	968.60	968.10	965.00	1,331.40	1,351.20	1,335.70	1,338.00	1,107.10	995.60	1,006.00	947.40	775.50	854.70	928.10	920.80	900.30	867.00	815.70	784.90	941.50	978.10	943.20	891.50	741.70	716.60	706.60	686.90	699.00	680.00	701.20	751.00	964.00	953.10	992.20	1,144.40	864.80	834.00	829.50	638.80	630.70	792.60	731.00	795.70	880.80	626.10	586.00	549.90	577.80	566.70	523.00	549.90	571.60	566.70	535.10	539.10	502.30	489.10	524.20	685.80	745.40	772.50	799.60	755.50	759.70	738.90	691.20	762.00	754.40	803.80
Accounts payable	467.90	466.60	485.30	468.40	476.50	497.70	516.00	521.80	495.60	536.20	534.10	507.40	552.20	518.40	512.50	602.00	622.00	613.80	607.10	612.00	536.30	552.20	494.10	361.40	429.10	463.40	467.30	452.90	431.20	465.40	428.70	450.60	433.40	430.30	381.80	388.30	387.80	351.10	334.90	339.80	332.10	307.20	343.50	358.60	357.50	369.80	356.90	376.70	350.20	339.30	326.20	338.30	320.00	285.40	292.00	320.20	298.20	256.60	232.10	282.30	301.80	226.40	232.10	256.90	240.60	199.40	209.30	186.40	159.90	175.30	271.40	278.80	242.20	227.60	269.80	290.40	272.10	259.00	287.80	291.80	283.10
Short-term debt	51.60	53.00	47.70	52.20	105.30	54.70	354.80	358.10	361.80	365.30	64.80	120.80	64.00	58.90	52.10	346.10	347.10	345.10	344.00	95.00	93.60	93.30	134.90	134.70	90.80	90.40	89.20	89.80	89.50	1.20	3.60	153.70	154.00	153.80	153.30	3.40	3.40	3.60	1.00	3.60	3.50	3.40	3.40	201.70	202.20	201.70	381.60	181.30	181.40	181.10	1.10	1.80	201.40	201.50	201.80	201.90	2.50	2.50	9.80	2.20	10.00	2.20	9.80	10.00	10.00	10.10	1.90	17.00	17.10	22.40	17.10	11.40	74.20	88.70	92.30	82.80	49.20	52.00	51.00	50.70	98.70
Current portion of long-term debt	1.60	1.50	1.40	1.30	1.30	1.30	301.10	301.00	303.80	308.00	8.90	8.20	8.90	9.40	7.40	301.30	301.30	300.60	300.40	50.80	50.80	50.90	51.10	51.10	51.20	51.10	51.20	51.30	51.40	1.20	3.60	153.70	154.00	151.80	153.30	1,186.90	3.40	3.60	1.00	3.60	3.50	3.40				201.70
Deferred revenue
Other current liabilities	229.20	255.40	261.10	281.70	228.60	263.10	300.90	288.00	330.90	340.20	410.20	327.40	352.40	343.50	400.40	383.30	382.10	321.00	386.90	400.10	365.70	309.40	318.40	279.40	334.80	352.30	364.30	357.60	346.30	328.90	352.60	332.60	390.70	369.00	356.40	350.00	325.40	330.70	351.00	355.60	344.40	354.10	404.10	403.70	393.40	386.00	405.90	306.80	302.40	274.60	311.50	290.60	271.20	215.70	301.90	358.70	325.40	316.60	308.00	293.30	254.90	294.40	308.00	304.70	316.10	325.60	327.90	298.90	312.10	326.50	397.30	455.20	456.10	483.30	393.40	386.50	417.60	380.20	423.20	411.90	422.00
Total non-current liabilities +	1,730.70	1,738.80	1,758.50	2,045.60	2,190.90	2,125.00	1,866.60	2,002.60	2,137.00	2,037.90	2,432.60	2,520.10	2,634.30	2,576.60	2,647.40	2,284.60	2,319.20	2,323.00	2,319.50	2,507.00	2,459.80	2,357.70	2,416.40	2,592.00	2,888.70	2,575.80	2,681.40	2,862.90	2,891.60	1,408.70	1,598.20	1,578.50	1,518.00	1,383.80	1,259.40	1,406.20	1,337.50	1,183.50	1,279.80	1,267.20	1,253.20	1,168.70	1,214.80	1,069.70	1,033.70	993.50	811.70	1,116.20	1,016.60	879.40	1,202.60	1,214.30	1,195.40	1,081.70	1,049.40	1,012.30	1,243.40	1,021.40	1,013.90	1,062.20	984.50	953.60	1,013.90	1,019.40	984.50	950.60	927.40	901.40	910.50	984.70	1,145.20	1,392.60	1,243.30	1,140.20	1,239.60	1,229.20	1,314.60	1,223.00	1,205.30	1,193.90	1,065.00
Long-term debt	1,496.60	1,496.20	1,495.80	1,792.20	1,935.10	1,862.80	1,578.20	1,702.10	1,772.90	1,679.60	1,963.00	2,016.40	2,108.90	2,074.20	2,133.60	1,789.50	1,803.10	1,789.70	1,765.60	1,974.90	1,952.90	1,849.30	1,909.10	2,083.20	2,415.20	2,066.50	2,197.10	2,363.50	2,409.60	1,164.30	1,353.20	1,298.00	1,239.00	1,097.90	1,044.40	1,183.50	1,119.90	956.20	1,055.40	1,044.30	1,032.00	945.40	989.10	831.70	798.00	766.70	619.20	926.00	811.00	688.40	957.50	973.90	953.80	853.90	860.20	821.00	1,046.80	833.30	897.30	856.60	821.90	762.20	833.50	854.80	822.20	789.30	772.40	772.80	793.20	851.20	998.20	1,227.90	1,095.80	1,000.60	1,067.50	1,054.80	1,139.10	1,060.00	1,048.70	1,032.20	920.90
Capital lease obligations	149.70	158.20	166.30	162.10	171.30	184.50	197.00	205.80	216.50	207.80	212.40	223.50	231.00	203.10	195.80	194.30	195.80	197.50	192.70	170.90	158.20	164.50	167.20	170.40	157.50	160.90	157.00	169.90	157.20
Other non-current liabilities	80.00	7.30	86.10	82.00	77.60	10.90	90.10	90.40	105.20	17.20	108.60	289.50	305.70	279.70	298.30	283.30	296.40	315.90	334.20	186.60	297.60	314.20	302.70	296.60	276.40	295.10	267.20	280.60	265.90	155.30	157.40	191.50	186.30	202.90	152.00	165.70	165.70	173.00	171.00	178.30	177.10	184.70	179.90	187.30	184.90	185.00	130.00	133.60	130.60	127.70	158.20	158.50	162.30	158.20	127.50	130.90	132.10	130.30	113.20	129.20	127.50	121.90	121.80	117.80
Total liabilities	2,479.40	2,513.80	2,552.60	2,847.90	3,001.30	2,971.40	3,038.30	3,170.50	3,325.30	3,300.50	3,441.70	3,475.70	3,602.90	3,544.70	3,612.40	3,616.00	3,670.40	3,658.70	3,657.50	3,614.10	3,455.40	3,363.70	3,363.80	3,367.50	3,743.40	3,503.90	3,602.20	3,763.20	3,758.60	2,224.40	2,383.10	2,520.00	2,496.10	2,327.00	2,150.90	2,147.90	2,054.10	1,890.10	1,966.70	1,966.20	1,933.20	1,869.90	1,965.80	2,033.70	1,986.80	1,985.70	1,956.10	1,981.00	1,850.60	1,708.90	1,841.40	1,845.00	1,988.00	1,812.70	1,845.10	1,893.10	1,869.50	1,607.40	1,563.80	1,640.00	1,551.20	1,476.60	1,563.80	1,591.00	1,551.20	1,485.70	1,466.50	1,403.70	1,399.60	1,508.90	1,831.00	2,138.00	2,015.80	1,939.80	1,995.10	1,988.90	2,053.50	1,914.20	1,967.30	1,948.30	1,868.80

Total stockholders' equity +	1,039.20	1,022.60	971.80	855.80	747.60	689.40	741.00	667.60	1,288.80	1,333.30	1,635.10	1,668.60	1,666.50	1,640.70	1,562.20	1,614.00	1,670.80	1,648.60	1,575.80	1,534.20	1,455.70	1,390.30	1,300.00	1,214.60	1,238.20	1,312.50	1,255.60	1,238.80	1,195.20	1,157.60	1,166.00	1,128.60	1,196.30	1,190.80	1,172.80	1,133.60	1,065.40	1,094.00	1,103.60	1,065.60	1,091.20	1,097.70	1,100.40	1,110.00	1,116.40	1,154.90	1,228.60	1,262.40	1,370.90	1,399.20	1,463.70	1,433.70	1,439.90	1,442.20	1,400.80	1,347.00	1,343.20	1,297.20	1,515.50	1,454.70	1,539.50	1,507.30	1,491.60	1,465.20	1,517.90	1,554.00	1,609.40	1,646.30	1,603.30	1,653.00	1,899.50	2,080.60	2,087.20	2,132.70	2,347.10	2,389.50	2,380.70	2,351.10	2,346.70	2,327.80	2,279.20
Common stock and paid-in capital	-1,246.00	-1,249.60	-1,282.10	-1,278.00	-1,340.60	-1,375.10	-1,316.30	-1,351.70	-1,340.80	-1,327.80	-1,386.20	-1,362.60	-1,373.10	-1,405.30	-1,490.80	-1,427.30	-1,335.20	-1,324.40	-1,349.00	-1,350.80	-1,374.20	-1,372.10	-1,413.50	-1,448.50	-1,485.30	-1,422.00	-1,446.20	-1,417.40	-1,428.70	-1,456.20	-1,445.70	-1,444.00	-1,342.00	-1,320.50	-1,351.10	-1,356.60	-1,386.20	-1,316.50	-1,272.00	-1,263.40	-1,163.20	-1,111.50	-1,073.00	-1,013.00	-972.60	-906.40	-856.20	-818.10	-775.90	-737.20	-710.30	-712.60	-677.30	-667.40	-678.60	-708.60	-687.90	-730.20	-543.30	-599.00	-498.60	-526.00	-547.50	-567.10	-501.00	-459.30	-408.40	-358.00	-422.10	-409.10	-220.60	-47.20	-36.30	10.40	-30.80	46.10	65.00	80.40	115.10	149.20	153.60
Retained earnings	2,285.20	2,272.20	2,253.90	2,133.80	2,088.20	2,064.50	2,057.30	2,019.30	2,629.60	2,661.10	3,021.30	3,031.20	3,039.60	3,046.00	3,053.00	3,041.30	3,006.00	2,973.00	2,924.80	2,885.00	2,829.90	2,762.40	2,713.50	2,663.10	2,723.50	2,734.50	2,701.80	2,656.20	2,623.90	2,613.80	2,611.70	2,572.60	2,538.30	2,511.30	2,523.90	2,490.20	2,451.60	2,410.50	2,375.60	2,329.00	2,254.40	2,209.20	2,173.40	2,123.00	2,089.00	2,061.30	2,084.80	2,080.50	2,146.80	2,136.40	2,174.00	2,146.30	2,117.20	2,109.60	2,079.40	2,055.60	2,031.10	2,027.40	2,058.80	2,053.70	2,038.10	2,033.30	2,039.10	2,032.30	2,018.90	2,013.30	2,017.80	2,004.30	2,025.40	2,062.10	2,120.10	2,127.80	2,123.50	2,122.30	2,377.90	2,343.40	2,315.70	2,270.70	2,231.60	2,178.60	2,125.60
Common shares outstanding	141	140	140	140	139	138	138	137	137	137	137	137	136	136	136	137	137	137	137	137	136	136	136	136	136	136	135	135	135	135	135	135	136	137	137	137	138	139	139	140	141	142	143	143	144	143	143	141	144	146	147	148	148	147	146	145	145	144	145	147	154	153	153	154	154	153	161	162	161	161	166	172	173	173	177	183	184	183	186	188	188

Balance Sheet - LEGGETT & PLATT INC (LEG)

Balance Sheet - LEGGETT & PLATT INC (LEG)