Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	832.17	906.80	945.43	1,201.34	1,547.10	887.28	671.84	723.61	685.17	802.92	691.79	840.54	770.74	737.26	633.02	642.69	692.38	832.80	918.21	744.52
Cost of revenue	577.81	630.60	681.93	714.23	798.52	666.50	533.92	554.69	518.14	608.61	528.65	634.66	578.89	566.70	507.45	507.65	550.56	628.69	716.16	601.57
Gross profit	254.36	276.20	263.50	487.11	748.58	220.78	137.92	168.92	167.03	194.31	163.14	205.88	191.85	170.56	125.57	135.05	141.83	204.11	202.05	142.95
Total operating expenses +	210.24	207.98	220.29	229.52	203.56	162.86	156.23	165.53	158.88	135.08	132.47	133.16	117.51	103.50	108.96	99.69	98.29	143.92	98.14	77.39
Selling, general and administrative	25.72	24.12	25.04	28.50	29.28	23.92	23.67	21.82	20.61	20.12	18.47	20.19	18.15	17.14	17.10	18.77	16.35	19.35	14.87	9.73
Research and development	161.13	160.33	171.39	175.56	151.39	122.27	114.86	123.04	117.76	95.82	94.42	91.84	80.37	70.91	79.04	76.43	71.36	87.57	73.91	60.66
Other operating expenses	23.39	23.53	23.86	25.46	22.89	16.68	17.70	20.67	20.50	19.14	19.57	21.13	19.00	15.44	12.83	4.49	10.58	37.00	9.37	7.00
Operating income	44.13	68.22	43.21	257.59	545.02	57.93	-18.31	3.39	8.36	59.24	30.67	72.73	74.34	67.06	16.61	35.36	43.54	60.18	103.91	65.57
Non-operating income (net)	10.74	9.11	1.18	18.98	-0.43	-1.05	2.54	3.64	21.73	0.18	2.20	12.77	1.06	-1.17	0.20	0.10	0.19	3.85	5.69	3.94
Income before tax	54.87	77.34	44.39	276.57	544.59	56.87	-15.77	7.02	30.09	59.42	32.87	85.49	75.40	65.89	16.81	35.46	43.73	64.04	109.60	69.51
Income tax expense	9.59	-2.44	-5.03	41.10	110.66	11.71	0.42	0.99	4.55	10.67	11.41	21.59	19.48	15.75	7.30	6.39	7.92	-8.69	-1.86	-5.45
Net income	43.94	79.76	50.62	236.98	436.90	47.13	-13.61	8.57	27.68	50.91	25.20	66.60	61.48	51.60	10.71	33.21	39.65	76.38	112.60	75.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	199.58	203.08	196.71	214.80	215.13	237.22	222.41	239.62	207.55	230.72	238.52	235.03	244.20	262.29	213.63	312.61	412.81	451.90	420.94	365.26	309.00	275.77	239.93	186.98	184.59	174.93	164.25	169.32	163.33	191.01	188.38	181.37	162.85	181.08	197.15	151.73	155.21	203.44	218.08	201.07	180.32	177.98	165.58	169.19	227.18	227.18	222.32	196.40	194.64	195.23	192.81	206.96	175.74	190.64	190.41	189.51	175.74	169.23	162.12	160.58	141.09	141.21	138.28	187.71	175.50	175.50	203.12	184.93	125.66	124.28	230.07	246.87	231.59	231.59	243.34	222.88	184.89	220.88	177.11	171.68	174.86
Cost of revenue	138.96	141.38	137.35	147.79	149.58	164.96	155.80	163.04	146.81	160.79	163.69	183.96	175.61	182.24	136.83	176.25	218.92	217.92	204.21	191.67	184.72	189.77	186.33	147.73	142.67	138.84	132.24	136.37	126.47	144.62	144.24	139.57	126.25	136.50	146.78	115.56	119.31	164.52	162.35	148.60	133.14	137.24	129.51	128.89	171.14	171.14	167.95	148.95	146.62	146.21	144.09	156.04	132.55	146.22	146.11	145.79	128.58	131.85	132.13	130.68	112.78	110.88	106.60	149.39	140.77	140.77	161.69	146.54	99.44	98.19	173.76	183.80	172.95	172.95	188.63	177.45	148.83	179.21	146.29	138.77	137.30
Gross profit	60.62	61.70	59.36	67.01	65.55	72.26	66.61	76.58	60.75	69.93	74.82	51.07	68.60	80.05	76.80	136.36	193.89	233.98	216.73	173.60	124.28	86.00	53.61	39.26	41.92	36.09	32.02	32.95	36.87	46.38	44.14	41.79	36.60	44.58	50.37	36.17	35.90	38.93	55.73	52.48	47.18	40.73	36.07	40.30	56.04	56.04	54.37	47.45	48.02	49.03	48.72	50.92	43.19	44.42	44.30	43.72	38.12	37.38	29.99	29.90	28.31	30.32	31.68	38.32	34.73	34.73	41.44	38.39	26.22	26.09	56.31	63.07	58.64	58.64	54.71	45.43	36.06	41.67	30.82	32.91	37.56
Total operating expenses +	50.43	54.87	59.97	48.90	45.75	49.18	60.76	47.33	50.72	53.03	63.73	53.21	51.01	52.53	72.86	52.60	51.54	56.03	68.48	39.57	39.48	43.81	44.16	37.61	37.28	37.44	39.66	38.89	40.24	41.04	43.35	41.29	39.84	40.46	46.97	37.11	34.33	32.07	40.44	30.58	32.00	32.12	38.53	31.43	33.40	33.40	41.81	29.02	28.92	29.62	34.28	27.18	26.43	25.19	31.14	23.51	23.65	27.74	30.51	26.49	25.77	26.23	32.35	25.29	24.60	24.60	30.61	23.59	21.39	47.37	41.32	28.26	26.97	26.97	34.82	20.55	19.30	21.31	28.08	14.03	13.97
Selling, general and administrative	6.03	7.43	6.92	5.81	5.56	5.71	6.83	5.69	5.89	5.83	7.05	6.12	6.04	6.65	8.55	6.68	6.62	8.09	9.03	6.40	5.77	5.92	6.53	5.66	5.80	5.94	6.05	6.16	5.52	5.65	5.64	5.63	4.91	5.41	6.02	4.55	4.63	4.95	5.77	4.81	4.58	4.54	5.16	4.28	4.90	4.90	6.52	4.51	4.27	4.94	5.03	4.25	3.93	4.33	5.06	4.07	3.69	3.92	5.15	3.75	4.28	5.58	4.95	4.20	4.04	4.04	4.99	3.89	3.59	31.40	6.43	5.11	3.87	5.90	8.60	5.20	4.50	5.50	5.80	2.40	3.10
Research and development	38.29	41.65	46.37	37.54	34.99	37.58	46.88	36.20	39.66	41.64	49.44	41.43	39.43	40.16	55.75	40.36	39.30	41.54	51.40	28.92	29.52	33.10	33.07	28.40	27.69	27.04	29.16	28.30	30.36	30.42	32.13	30.44	30.04	29.52	34.99	27.92	25.33	21.83	28.79	21.80	23.40	22.58	27.91	22.64	22.79	22.79	28.38	20.22	20.45	19.08	23.55	18.85	18.89	17.00	21.49	15.72	16.70	18.67	21.29	19.29	19.79	17.01	23.27	18.34	17.81	17.81	21.77	17.58	15.25	15.95	30.55	20.53	20.55	20.55	26.17	15.33	14.80	15.47	22.69	11.60	10.90
Other operating expenses	6.11	5.79	6.68	5.55	5.20	5.89	7.05	5.43	5.16	5.56	7.24	5.66	5.54	5.72	8.56	5.57	5.62	6.40	8.06	4.25	4.19	4.79	4.56	3.55	3.78	4.45	4.45	4.44	4.36	4.97	5.59	5.22	4.90	5.53	5.97	4.64	4.36	5.29	5.87	3.96	4.01	5.00	5.47	4.51	5.71	5.71	6.92	4.30	4.20	5.61	5.70	4.08	3.61	3.86	4.59	3.73	3.26	5.15	4.07	3.45	1.70	3.64	4.14	2.75	2.75	2.75	3.86	2.13	2.55	0.03	4.34	2.62	2.56	0.53	0.05	0.02	0.00	0.35	-0.41	0.03	-0.04
Operating income	10.19	6.83	-0.61	18.11	19.81	23.08	5.86	29.26	10.03	16.90	11.09	-2.14	17.58	40.07	3.95	83.76	142.35	177.95	148.24	134.03	84.80	42.19	9.44	1.65	4.65	-1.34	-7.64	-5.95	-3.38	5.34	0.79	0.50	-3.24	4.30	3.40	-0.94	1.57	6.86	15.30	21.90	15.18	8.61	-2.46	8.87	22.64	22.64	12.56	18.43	19.10	19.41	14.45	23.74	16.75	19.23	13.16	20.21	14.46	11.18	-0.52	3.41	2.54	12.88	-0.68	13.03	10.13	10.13	10.82	14.80	4.82	-21.28	14.99	34.81	31.67	31.67	19.89	24.89	16.76	20.36	2.74	18.88	23.59
Non-operating income (net)	0.39	1.60	0.95	3.96	4.22	2.71	1.73	2.43	2.25	-1.33	0.88	1.62	0.01	-0.89	1.61	2.68	3.03	0.15	-0.02	-0.75	0.19	-0.09	-0.26	-0.34	-0.37	2.33	-0.24	0.05	0.41	3.88	-0.64	1.20	-0.80	22.69	0.27	-0.22	-0.64	0.25	-0.46	0.78	-0.38	0.36	0.68	1.32	1.75	1.75	0.16	10.91	-0.05	0.60	0.08	0.36	0.02	-0.44	0.39	0.16	-0.22	-0.34	0.40	0.29	-0.16	-0.22	-0.15	0.18	0.12	0.12	0.14	1.31	-1.27	0.48	-0.03	1.16	2.24	1.54	1.57	1.71	0.93	1.66	0.76	1.77	-0.26
Income before tax	10.58	8.43	0.34	22.06	24.02	25.79	7.58	31.69	12.28	15.57	11.97	-0.52	17.59	39.18	5.56	86.45	145.38	178.10	148.23	133.27	84.99	42.11	9.18	1.31	4.27	0.98	-7.89	-5.90	-2.97	9.22	0.15	1.70	-4.04	26.99	3.67	-1.16	0.93	7.11	14.83	22.67	14.80	8.97	-1.78	10.20	24.39	24.39	12.71	29.34	19.05	20.00	14.53	24.10	16.77	18.79	13.55	20.36	14.25	10.84	-0.12	3.71	2.39	12.66	-0.82	13.21	10.25	10.25	10.96	16.11	3.55	-20.80	14.95	35.98	33.90	33.20	21.46	26.60	17.69	22.02	3.50	20.65	23.34
Income tax expense	2.12	1.70	-0.99	5.05	3.84	0.76	-5.17	1.98	-7.93	-8.04	1.21	-1.25	2.94	-2.82	-2.45	16.27	30.09	36.63	30.38	24.95	18.70	8.76	1.12	0.37	1.46	0.42	-0.19	-0.18	-0.11	1.39	0.03	0.31	-0.73	3.99	0.62	-0.18	0.12	3.61	1.44	3.40	2.22	3.76	1.15	2.58	9.25	9.25	2.57	6.16	3.62	5.63	3.63	6.03	4.19	4.53	3.39	5.45	4.19	5.81	-0.03	0.93	0.60	2.15	-0.15	2.17	2.05	2.05	2.93	1.72	0.25	-6.99	-1.70	-0.70	0.70	0.70	-1.88	-1.96	-1.26	-6.94	-1.25	1.25	1.49
Net income	8.01	6.34	1.06	16.54	19.99	24.61	13.02	29.63	12.50	23.57	11.24	0.89	14.93	42.16	8.32	70.64	115.87	142.39	118.72	108.89	66.90	34.01	8.45	1.38	3.29	1.04	-7.18	-5.15	-2.32	8.46	0.89	2.05	-2.83	23.55	3.68	-0.68	1.37	4.44	13.60	19.79	13.09	6.13	-2.33	8.83	15.63	15.63	11.15	24.11	15.71	15.82	12.27	19.35	14.03	14.34	10.41	15.11	14.03	3.72	0.64	3.62	2.72	11.65	0.45	11.97	9.14	9.14	8.82	15.42	4.37	-13.16	17.69	37.71	34.14	34.14	21.77	26.84	18.02	29.13	4.59	19.53	21.94

4 days ago

Ask a follow up