Doyoumoney

	Jul-25	Jul-24	Jul-23	Jul-22	Jul-21	Jul-20	Jul-19	Jul-18	Jul-17	Jul-16	Jul-15	Jul-14	Jul-13	Jul-12	Jul-11	Jul-10	Jul-09	Jul-08	Jul-07	Jul-06
Total cash and short-term investments +	253.79	193.00	152.25	137.75	163.59	109.19	88.39	74.06	148.62	162.49	150.65	166.70	156.64	151.59	254.45	223.49	118.61	303.04	541.99	514.82
Cash and cash equivalents	226.51	164.56	103.64	98.35	107.15	84.86	80.17	68.09	90.34	109.54	110.36	153.82	146.96	151.50	254.25	221.75	111.26	169.02	153.85	119.11
Short-term investments	27.29	28.45	48.61	39.39	56.45	24.33	8.22	5.97	58.27	52.95	40.29	12.87	9.68	0.09	0.20	1.74	7.36	134.03	388.14	395.71
Accounts receivable, net	42.87	42.22	32.09	64.32	46.64	44.17	58.06	69.48	65.18	47.53	67.01	69.83	65.88	84.05	126.27	105.33	105.23	141.65	190.58	178.86
Inventories		17.56	141.94	129.79	161.12	149.48	197.31	11.42	-4.50	-15.70	17.73	2.32	-4.25	17.98	43.22	-21.04	36.42	36.99	-6.86	6.27
Other current assets	223.65	187.31	60.79	185.36	16.78	19.30	24.70	185.34	157.32	135.16	130.65	102.24	32.79	40.38	53.71	40.46	50.87	73.67	70.57	543.22
Total current assets	520.30	422.53	387.07	362.63	388.14	322.13	368.46	328.88	371.12	339.05	341.19	338.87	290.30	288.66	434.43	381.11	376.62	575.98	803.14	1,243.17
Total non-current assets +	105.90	127.57	123.74	134.47	124.52	82.62	75.24	70.72	147.85	130.61	144.49	142.07	145.10	162.46	133.73	136.68	183.00	426.99	564.17	519.67
Property, plant and equipment, net	40.75	41.93	44.20	44.08	38.50	39.55	34.36	36.07	88.99	87.37	91.32	81.76	80.74	85.57	90.81	96.89	133.47	229.93	251.32	292.15
Goodwill	26.49	26.29	26.46	26.38	14.90	12.86	11.21	11.32	11.33	11.22	14.39	14.83	14.81	14.61	18.68	18.43	17.28	74.51	101.52	105.58
Intangible assets	5.06	6.29	8.20	9.61	7.58	3.96	4.20	0.50	0.50	0.84	1.28	1.74	1.39	1.91	2.66	3.68	5.94	9.44	13.82	27.45
Long-term investments	3.63	6.52	9.87	7.43	11.65	8.83	9.32	6.63	26.89	14.02	12.34
Other non-current assets
Total assets	626.20	550.10	510.81	497.09	512.66	404.75	443.70	399.60	518.96	469.66	485.68	480.93	435.41	451.11	568.17	517.80	559.62	1,002.98	1,367.31	1,762.84

Total current liabilities +	293.00	279.34	294.11	305.07	339.33	324.87	389.07	366.98	362.78	343.82	348.91	367.98	333.67	301.37	325.14	284.98	314.39	524.53	501.96	679.81
Accounts payable	19.44	24.77	22.23	29.08	24.50	31.15	37.08	45.12	40.99	30.25	29.14	42.14	39.32	39.85	58.81	52.96	67.47	82.98	54.45	82.33
Short-term debt	0.84	72.81	110.80	2.90	129.09	125.54	127.83	129.82	125.36	118.01	6.35	13.27	21.60	0.56	4.01	12.69	15.16	20.75	29.14	18.94
Current portion of long-term debt											6.35	19.62
Deferred revenue
Other current liabilities	244.99	254.57	39.26	275.99	27.93	12.07	6.65	266.86	200.57	312.99	313.03	311.85	180.76	164.74	175.77	140.06	162.22	209.19	305.62	444.26
Total non-current liabilities +	2.79	4.20	6.24	11.19	6.71	8.74	1.08	1.31	1.63	1.64	1.83	11.78	12.60	47.02	39.24	46.84	65.79	130.26	224.23	236.45
Long-term debt								0.00	0.00	0.00	0.00	6.35	6.62	29.72	29.56	34.05	49.02	111.30	106.25	122.49
Capital lease obligations	1.10	1.53	2.88	4.61	5.47	7.35
Other non-current liabilities	1.69	2.66	3.35	6.59	1.23	1.39	1.08	1.31	1.63	1.64
Total liabilities	295.79	283.54	300.34	316.27	346.04	333.61	390.15	368.29	364.41	345.46	350.74	379.77	346.27	348.39	364.38	331.82	380.18	654.79	726.19	916.26

Total stockholders' equity +	305.13	246.18	210.47	167.62	166.61	71.14	53.56	30.66	145.73	123.80	133.83	100.24	88.60	102.23	209.10	183.79	176.29	342.34	630.16	803.35
Common stock and paid-in capital	148.01	159.60	185.81	183.45	209.47	210.47	214.32	203.77	309.10	277.47	293.66	296.96	292.31	298.59	429.09	415.42	428.21	438.80	482.48	683.51
Retained earnings	157.12	86.58	24.66	-15.83	-42.86	-139.33	-160.76	-173.10	-163.37	-153.67	-159.83	-196.73	-203.71	-196.36	-219.99	-231.63	-251.92	-96.47	147.68	119.84
Common shares outstanding	25	25	26	26	26	26	25	25	23	23	23	23	22	22	22	22	23	25	27	32

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	379.81	372.92	343.90	253.79	223.82	171.10	275.56	193.00	267.07	270.81	159.67	152.25	138.49	156.80	137.08	137.75	136.02	148.25	159.32	163.59	138.46	125.33	119.01	109.19	70.45	75.73	77.79	88.39	79.63	75.50	61.55	74.06	60.72	100.26	107.05	148.62	132.27	130.80	149.68	162.49	147.77	146.31	152.79	150.65	146.13	152.18	183.27	166.70	159.39	149.35	161.82	156.64	162.91	150.71	166.22	151.59	156.56	130.56	129.32	254.45	269.46	252.30	227.46	223.49	217.86	177.75	174.20	118.61	148.11	146.24	212.79	303.04	312.58	280.23	404.14	541.99	674.34	767.95	807.87	514.82	708.80
Cash and cash equivalents	343.34	336.93	313.17	226.51	199.95	142.15	243.21	164.56	232.85	234.31	121.67	103.64	90.72	117.81	107.90	98.35	97.14	104.27	114.54	107.15	84.02	79.48	74.08	84.86	51.79	61.09	62.18	80.17	79.33	74.45	59.31	68.09	50.15	54.06	52.76	90.34	71.45	77.52	91.93	109.54	101.14	99.51	105.47	110.36	114.75	133.14	168.20	153.82	147.03	138.16	150.82	146.96	152.08	150.63	166.14	151.50	156.47	130.39	129.11	254.25	269.26	252.06	226.89	221.75	215.47	174.18	166.19	111.26	126.10	132.85	122.40	169.02	128.88	149.97	136.50	153.85	274.62	340.25	302.19	119.11	126.36
Short-term investments	36.47	36.00	30.73	27.29	23.87	28.94	32.35	28.45	34.23	36.50	38.00	48.61	47.76	38.99	29.18	39.39	38.89	43.98	44.78	56.45	54.44	45.85	44.93	24.33	18.66	14.64	15.60	8.22	0.30	1.05	2.24	5.97	10.57	46.20	54.29	58.27	60.82	53.27	57.75	52.95	46.64	46.80	47.32	40.29	31.38	19.04	15.06	12.87	12.36	11.19	11.00	9.68	10.83	0.08	0.08	0.09	0.09	0.17	0.21	0.20	0.21	0.24	0.57	1.74	2.39	3.57	8.01	7.36	22.02	13.39	90.39	134.03	183.71	130.27	267.64	388.14	399.72	427.70	505.68	395.71	582.43
Accounts receivable, net	41.75	42.72	42.56	42.87	43.08	45.13	41.57	42.22	38.97	37.39	35.33	32.09	65.94	47.61	57.88	64.32	52.88	53.25	51.26	51.26	42.68	51.62	47.18	44.17	47.40	52.17	50.96	58.06	54.37	50.16	66.09	69.48	63.25	71.65	78.95	65.18	67.11	55.46	59.42	47.53	53.52	55.38	59.04	59.04	50.72	55.80	54.13	69.33	66.08	63.71	63.35	65.08	63.99	72.24	70.61	83.02	73.43	73.43	93.76	93.76	126.27	128.21	113.44	105.23	105.23	106.04	116.31	138.70	138.08	138.08	145.72	172.52	163.48	163.48	186.62	171.78	171.78	183.34	178.86	178.86	185.13
Inventories								17.56	0.00		142.02	141.94	150.32	132.58	134.29	0.00	154.74	0.37		-4.62	-3.96	8.93	-4.43	-3.02	3.23	4.77	-1.21	7.10	-3.69	-4.20	15.93	3.39	-6.23	8.40	7.30	-13.97	2.13	-11.64	3.96	-10.14	9.02	0.78	3.66	4.27	15.39	1.68	-2.15	-12.60	-3.26	-2.36	-0.36	1.73	-1.08	8.25	-1.63	12.44	-9.63	20.53	-0.20	32.51	1.94	6.29	-21.06	-8.20	0.81	11.20	-0.92	25.34	-3.57	15.13	-7.48	32.92	-15.17	48.25	-25.10	-14.84	14.77	-3.21	-4.48	6.27	14.05
Other current assets	171.15	193.16	164.07	223.65	231.37	169.30	146.94	187.31	195.56	192.61	187.18	60.79	185.54	169.14	166.13	185.36	182.19	185.50	174.91	177.90	172.91	164.46	159.09	168.78	174.07	227.56	244.99	222.01	208.24	212.05	192.52	185.34	190.31	185.35	156.42	157.32	127.65	118.64	109.57	135.16	135.47	121.79	115.72	130.65	135.90	126.04	121.04	102.84	85.37	90.85	73.42	68.58	66.19	58.22	55.36	56.74	42.18	38.51	35.19	53.71	52.42	48.95	56.81	52.69	44.35	54.75	52.83	118.77	107.89	136.55	113.20	236.96	74.54	116.64	103.05	89.37	104.83	78.32	74.97	543.22	145.92
Total current assets	592.71	572.80	550.53	520.30	498.27	462.13	431.72	422.53	404.39	403.38	382.18	387.07	389.96	373.54	361.08	362.63	371.09	387.00	385.49	388.14	354.05	341.40	325.28	322.13	291.92	355.46	373.74	368.46	346.40	341.25	323.58	328.88	314.28	357.26	342.42	371.12	327.03	304.90	318.67	339.05	336.76	323.49	327.56	341.19	332.74	334.12	358.54	338.87	310.94	304.01	298.70	290.30	293.09	281.17	292.20	288.66	272.17	263.03	258.27	434.43	450.09	435.74	397.71	381.11	368.25	349.73	343.34	376.62	394.07	436.00	471.71	575.98	550.60	608.59	693.81	803.14	965.71	1,029.61	1,061.70	1,243.17	1,053.89
Total non-current assets +	105.32	105.49	104.38	105.90	102.63	113.59	122.91	127.57	112.92	118.40	116.87	123.74	128.26	126.97	129.62	134.47	132.18	118.90	122.24	124.52	107.85	83.17	80.66	82.62	79.69	84.25	85.30	75.24	73.50	74.89	76.27	70.72	73.61	146.97	145.75	147.85	157.81	154.46	152.98	130.61	132.52	132.36	141.78	144.49	148.82	146.28	145.80	142.07	140.02	140.98	142.59	145.10	153.32	159.94	163.52	162.46	129.16	129.83	135.70	133.73	131.18	132.44	135.14	136.68	145.24	151.49	160.75	183.00	241.83	311.59	396.28	426.99	782.86	806.39	809.59	564.17	505.74	498.67	505.98	519.67	781.85
Property, plant and equipment, net		42.32	41.41	40.75	40.99	40.88	42.05				43.71	44.20	39.08	45.20	44.16	44.08	41.37	38.74	38.64	38.50	31.11	39.44	30.51	39.55	30.44	31.56	32.87	34.36	35.03	36.19	36.81	36.07	37.07	88.62	88.62	88.99	89.75	89.21	87.35	87.37	89.94	90.39	91.76	91.32	90.55	86.24	82.84	81.76	81.20	80.56	80.38	80.74	85.44	85.84	85.58	85.57	85.63	86.48	88.08	90.81	90.86	92.63	95.07	96.89	103.72	110.08	116.32	133.47	197.53	205.87	218.26	229.93	269.39	232.45	241.54	251.32	260.29	273.10	284.11	292.15	315.69
Goodwill	26.60	26.64	26.55	26.49	26.45	26.15	26.31	26.29	26.25	26.32	26.31	26.46	26.60	26.55	26.25	26.38	26.49	15.08	14.80	14.90	14.94	14.84	12.81	12.86	12.57	12.61	11.21	11.21	11.22	11.27	11.25	11.32	11.39	11.45	11.30	11.33	11.17	11.14	11.18	11.22	13.75	13.45	14.39	14.39	14.42	14.45	14.68	14.83	14.91	14.86	14.88	14.81	14.78	14.88	14.84	14.61	14.92	14.79	14.94	18.68	18.76	18.53	18.59	18.43	18.67	17.24	17.42	17.28	12.36	72.10	73.98	74.51	100.81	101.80	101.72	101.52	99.98	101.38	97.09	105.58	166.88
Intangible assets	4.18	4.48	4.74	5.06	5.37	5.58	5.95	6.29	6.59	7.03	7.22	8.20	8.48	8.99	9.10	9.61	10.04	6.94	7.31	7.58	6.24	6.29	3.88	3.96	3.91	4.21	4.11	4.20	4.21	4.15	4.24	0.50	11.54	11.61	11.46	11.83	0.69	0.68	0.74	0.84	0.96	1.05	1.18	1.28	1.38	1.49	1.62	1.74	1.89	1.41	1.55	1.39	1.45	1.60	1.76	1.91	2.09	2.28	2.47	2.66	2.88	3.10	3.36	3.68	4.07	4.48	4.90	5.94	2.18	2.12	8.35	9.44	10.11	11.31	12.39	13.82	22.21	23.36	25.17	27.45	44.33
Long-term investments		2.06	1.61	3.63	3.89	3.87	4.21	6.52	3.72	4.61	8.15	9.87	10.26	6.69	6.92	7.43	7.32	8.36	9.49	11.65	14.92	10.44	9.75	8.83	8.57	9.59	9.34	9.32	8.35	7.75	7.83	6.63	6.64	24.35	26.39	26.89	23.95	23.62	22.29	14.02	12.33	11.29	12.22	12.34	11.55	11.38	12.11		10.16	9.40									8.11
Other non-current assets
Total assets	698.03	678.29	654.91	626.20	600.91	575.73	554.63	550.10	517.30	521.78	499.05	510.81	518.23	500.51	490.69	497.09	503.27	505.89	507.73	512.66	461.90	424.57	405.95	404.75	371.61	439.71	459.04	443.70	419.90	416.14	399.85	399.60	387.89	504.23	488.17	518.96	484.84	459.37	471.66	469.66	469.28	455.84	469.34	485.68	481.56	480.40	504.34	480.93	450.96	445.00	441.28	435.41	446.41	441.12	455.72	451.11	401.33	392.86	393.97	568.17	581.27	568.18	532.85	517.80	513.49	501.22	504.09	559.62	635.90	747.59	868.00	1,002.98	1,333.45	1,414.99	1,503.40	1,367.31	1,471.45	1,528.28	1,567.69	1,762.84	1,835.74

Total current liabilities +	308.04	308.41	305.42	293.00	287.16	278.19	269.82	279.34	277.83	285.03	275.93	294.11	301.68	287.92	292.76	305.07	315.36	327.37	325.92	339.33	327.34	326.30	319.87	324.87	308.53	376.05	396.39	389.07	362.31	361.65	361.77	366.98	359.53	356.12	338.44	362.78	332.67	310.91	320.17	343.82	335.33	326.39	331.44	348.91	332.89	331.43	341.85	367.98	340.55	340.56	337.14	333.67	326.45	305.36	318.13	301.37	292.12	281.80	282.37	325.14	317.78	313.91	289.65	284.98	280.17	285.97	287.45	314.39	343.68	391.17	440.31	524.53	401.58	431.24	449.77	501.96	465.30	472.80	504.24	679.81	572.96
Accounts payable	15.23	16.65	14.58	19.44	17.25	22.48	23.65	24.77	23.98	21.51	24.47	22.23	29.72	23.23	31.67	29.08	27.82	23.80	31.62	24.50	31.39	36.37	31.26	25.15	27.74	32.80	37.16	37.08	38.26	35.29	56.44	45.12	23.54	37.07	47.22	40.99	36.02	32.24	33.19	30.25	26.70	28.69	30.94	29.14	25.66	30.19	27.81	42.14	37.40	30.44	33.69	39.32	33.12	33.80	37.96	39.84	41.15	41.31	36.15	58.81	59.65	59.87	53.64	52.96	48.91	57.32	62.33	68.12	54.82	56.39	54.09	75.68	65.74	56.86	60.25	47.47	61.18	71.56	67.65	82.33	89.94
Short-term debt		0.00	0.81	0.84	0.88	0.00	0.00	72.81	2.80	2.81	2.73	110.80	2.81	2.92	2.87	2.90	2.89	2.37	2.50	129.09	2.52	2.54	2.48	125.54	2.40	125.53	121.06	127.83	115.31	119.21	120.84	129.82	125.08	113.15	109.16	125.36	120.90	101.81	119.53	118.01	120.30	122.74	132.88	6.35	6.42	6.49	6.56	13.27	13.55	15.54	15.54	21.60	21.83	0.65	0.60	0.56	0.52	0.51	1.12	2.31	3.44	4.58	10.46	6.66	7.74	16.71	7.17	7.88	17.55	19.79	10.53	10.37	15.45	26.02	24.41	36.12	29.00	22.60	20.46	18.94	23.96
Current portion of long-term debt																																												6.35				19.62
Deferred revenue
Other current liabilities	266.60	264.74	261.41	130.29	119.76	227.32	216.86	254.57	221.79	229.72	248.73	39.26	269.15	261.78	258.22	275.99	284.65	301.20	291.80	27.93	293.43	287.40	286.13	245.63	278.39	343.25	359.24	296.99	324.05	285.01	260.21	266.86	267.63	247.26	216.37	200.57	296.08	278.18	286.66	312.99	308.18	297.15	299.96	313.03	300.40	294.35	307.07	311.85	288.88	293.15	287.00	152.10	154.71	161.33	180.00	164.74	168.31	160.21	170.00	177.47	163.11	160.65	134.33	146.09	149.17	139.76	144.73	168.85	168.41	189.09	192.78	226.86	-139.48	-115.32	-93.83	312.59	260.26	254.96	278.86	444.26	314.35
Total non-current liabilities +	1.55	1.68	1.83	2.79	2.90	2.44	2.62	4.20	5.40	6.16	5.57	6.24	7.10	9.19	9.17	11.19	11.65	5.48	6.51	6.71	7.40	7.85	8.50	8.74	9.48	10.27	10.31	1.08	1.16	1.29	1.40	1.31	1.45	1.75	1.68	1.63	1.68	1.63	1.56	1.64	2.18	1.77	1.80	1.83	1.77	1.83	1.88	11.78	13.09	10.58	10.64	12.60	14.84	38.75	45.19	47.02	37.78	42.07	41.11	39.24	44.44	46.50	41.60	46.84	53.16	52.89	56.80	65.79	122.80	123.58	127.43	130.26	493.37	470.84	462.21	224.23	227.60	240.93	234.36	236.45	309.51
Long-term debt																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	6.35	6.42	6.49	6.56	6.62	6.69	28.38	29.72	29.72	29.71	29.66	29.62	29.56	33.54	33.58	33.70	34.05	37.12	37.49	40.44	49.02	105.33	106.60	109.57	111.30	118.63	95.64	102.42	106.25	112.89	125.32	120.51	122.49	196.30
Capital lease obligations		0.75	0.90	1.10	1.21	1.35	1.57	1.53	1.75	2.45	2.35	2.88	3.57	4.24	4.18	4.61	8.21	7.38	5.53	5.47	6.11	6.51	7.19	7.35	10.51	8.73	9.34
Other non-current liabilities		0.92	0.93	1.69	1.68	1.09	1.06	2.66	3.65	3.72	3.22	3.35	3.53	4.94	5.00	6.59	11.65	5.48	6.51	1.23	7.40	1.34	8.50	1.39	9.48	10.27	10.31	1.08	1.16	1.29	1.40	1.31	1.45	1.75	1.68	1.63	1.68	1.63	1.56	1.64	2.18	1.77	1.80		1.77	1.83	1.88		6.67	4.09									11.49
Total liabilities	309.58	310.09	307.25	295.79	290.06	280.63	272.45	283.54	283.23	291.20	281.50	300.34	308.77	297.11	301.93	316.27	327.01	332.85	332.43	346.04	334.74	334.16	328.36	333.61	318.01	386.32	406.71	390.15	363.47	362.94	363.17	368.29	360.98	357.87	340.12	364.41	334.35	312.53	321.73	345.46	337.51	328.15	333.23	350.74	334.66	333.26	343.73	379.77	353.64	351.14	347.78	346.27	341.29	344.10	363.32	348.39	329.90	323.88	323.48	364.38	362.22	360.42	331.25	331.82	333.34	338.86	344.25	380.18	466.48	514.75	567.74	654.79	894.95	902.07	911.98	726.19	692.91	713.74	738.60	916.26	882.46

Total stockholders' equity +	357.89	339.74	320.69	305.13	286.16	271.60	260.58	246.18	214.49	211.78	200.05	193.73	193.44	188.14	174.10	167.62	163.64	160.60	163.60	164.86	127.03	89.86	81.12	74.77	57.04	56.49	55.17	56.24	56.09	52.70	36.08	30.66	26.55	137.27	139.31	145.73	140.81	138.34	139.54	123.80	130.75	126.82	135.21	133.83	145.81	145.92	159.63	100.24	96.47	92.94	92.92	88.60	104.22	95.91	91.57	102.23	70.78	68.28	69.97	209.10	221.29	208.43	199.77	183.79	178.87	162.49	159.57	176.29	166.07	229.14	294.80	342.34	430.08	503.84	580.67	630.16	768.12	805.20	819.40	803.35	905.81
Common stock and paid-in capital	140.60	142.32	142.72	148.01	144.41	150.02	158.01	159.60	163.46	165.04	167.72	169.07	176.75	178.34	178.92	183.45	196.71	198.44	208.94	207.72	208.62	207.80	212.16	214.11	217.87	217.83	217.44	217.01	216.38	216.07	200.88	203.77	205.64	310.65	309.49	309.10	289.62	277.98	275.67	277.47	291.06	287.02	295.05	293.66	302.48	298.87	295.92	296.96	296.96	294.51	293.10	292.31	302.45	302.82	301.44	298.59	301.06	298.13	299.51	429.09	436.29	430.43	415.74	415.42	417.95	414.18	414.97	428.21	425.22	424.85	428.53	438.80	440.12	431.67	446.03	482.48	497.80	498.40	485.64	683.51	699.50
Retained earnings	217.28	197.42	177.97	157.12	141.75	121.57	102.57	86.58	51.03	46.75	32.32	24.66	16.69	9.80	-4.83	-15.83	-33.07	-37.84	-45.34	-42.86	-81.59	-117.94	-131.05	-139.33	-160.83	-161.34	-162.28	-160.76	-160.29	-163.37	-164.81	-173.10	-179.08	-173.39	-170.18	-163.37	-148.81	-139.64	-136.13	-153.67	-160.32	-160.20	-159.84	-159.83	-156.67	-152.95	-136.30	-196.73	-200.49	-201.57	-200.19	-203.71	-198.22	-206.92	-209.87	-196.36	-230.27	-229.85	-229.54	-219.99	-215.00	-222.00	-215.98	-231.63	-239.08	-251.69	-255.40	-251.92	-259.15	-195.71	-133.73	-96.47	-10.04	72.17	134.64	147.68	270.31	306.80	333.76	119.84	206.32
Common shares outstanding	25	25	25	25	25	25	25	25	26	25	25	26	26	26	26	26	26	27	26	26	26	26	26	26	27	26	26	25	26	25	24	25	25	25	25	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	22	22	22	22	22	22	22	20	22	23	22	22	22	22	21	20	23	22	23	24	25	25	25	27	27	27	27	29	32	32

Balance Sheet - IDT CORP (IDT)

Balance Sheet - IDT CORP (IDT)