Doyoumoney

	Jul-25	Jul-24	Jul-23	Jul-22	Jul-21	Jul-20	Jul-19	Jul-18	Jul-17	Jul-16	Jul-15	Jul-14	Jul-13	Jul-12	Jul-11	Jul-10	Jul-09	Jul-08	Jul-07	Jul-06
Total revenue	1,231.50	1,205.78	1,238.85	1,364.06	1,446.99	1,345.77	1,409.17	1,547.50	1,501.73	1,496.26	1,596.78	1,651.54	1,620.62	1,506.84	1,555.48	1,401.45	1,538.61	1,877.99	2,012.74	2,226.42
Cost of revenue	785.30	815.62	875.73	1,034.43	1,154.05	1,084.01	1,174.02	1,306.04	1,275.71	1,246.59	1,328.36	1,367.27	1,355.57	1,269.48	1,269.38	1,110.72	1,173.55	1,468.78	1,615.05	1,779.98
Gross profit	446.20	390.16	363.12	329.63	292.94	261.76	235.16	241.46	226.02	249.67	268.41	284.28	265.04	237.36	286.10	290.73	365.06	409.21	397.69	446.44
Total operating expenses +	345.77	325.40	301.16	269.42	235.50	240.32	234.72	228.45	220.41	225.52	243.87	254.44	231.29	229.06	269.50	253.72	357.52	503.05	581.67	643.58
Selling, general and administrative	266.67	277.44	225.26	258.15	218.24	215.88	186.67	186.95	170.89	188.16	202.54	211.73	205.37	212.41	1.05	230.38	310.83	491.48	501.66	556.16
Research and development	50.96	50.55	13.20	12.20	12.60	14.60	16.30	16.10	14.20	12.60	1.66	10.02	7.17	4.57	10.68	8.01	9.04	11.57	4.90	11.80
Other operating expenses	28.14	-2.59	62.70	-0.93	4.66	9.84	31.76	25.40	35.32	24.76	39.67	32.68	18.76	12.08	257.77	15.33	37.65	0.00	75.11	75.62
Operating income	100.42	64.75	60.74	60.09	56.99	24.95	1.87	8.38	5.55	26.20	93.05	29.84	29.39	8.30	15.55	32.16	-73.46	2,106.77	-172.71	-220.79
Non-operating income (net)	5.41	-2.84	0.06	-25.21	8.23	-7.23	-1.42	-0.28	2.07	3.27	-0.85	-4.85	4.56	-15.28	-1.21	-6.24	-36.12	-2,317.66	47.05	16.70
Income before tax	105.84	61.91	60.81	34.88	65.22	17.72	0.45	8.10	7.62	29.47	92.20	24.99	33.95	-6.99	14.33	25.93	-109.58	-210.89	-125.66	-204.09
Income tax expense	24.70	-6.35	16.44	5.88	-31.67	-3.70	0.12	2.90	-2.02	4.11	6.09	3.98	15.87	-42.76	-5.54	5.28	-4.52	9.92	3.61	2.58
Net income	76.09	64.45	40.49	27.03	96.48	21.43	0.33	4.21	8.18	23.51	84.49	18.78	11.61	38.65	26.81	20.29	-155.45	-224.33	58.62	-178.65

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	315.71	320.52	322.75	316.59	301.99	303.35	309.57	308.83	299.64	296.10	301.21	303.81	299.30	313.94	321.82	328.56	328.35	337.06	370.08	389.97	373.83	339.77	343.43	360.34	321.34	323.89	340.25	356.13	341.26	349.47	362.32	392.65	365.41	395.88	393.56	394.99	370.04	367.56	369.15	368.08	355.15	382.45	390.58	405.80	383.93	394.17	412.88	420.69	403.76	406.42	420.67	411.13	397.22	411.69	400.59	384.89	379.72	365.45	376.78	399.63	396.96	401.51	357.37	356.03	355.42	362.67	327.33	279.83	388.99	437.29	441.35	479.95	453.25	476.74	468.05	492.56	485.36	512.50	522.33	417.07	589.06
Cost of revenue	193.21	199.24	204.57	202.10	190.02	191.24	201.94	206.64	206.39	202.47	206.78	211.45	210.25	222.39	231.64	237.91	247.57	257.33	291.63	310.93	300.80	269.15	273.17	282.99	258.84	262.72	279.46	295.35	282.79	291.18	304.69	325.13	307.17	337.23	336.51	337.06	314.70	310.91	313.03	309.14	293.22	319.72	324.51	339.31	316.51	328.74	343.81	349.31	332.38	335.26	350.32	344.63	331.18	344.50	335.26	323.95	319.81	306.37	319.35	337.32	319.60	329.29	283.18	282.82	281.24	288.48	258.18	209.69	295.71	335.80	339.34	369.40	359.28	373.65	366.46	409.15	395.65	411.37	398.87	344.56	496.37
Gross profit	122.50	121.28	118.18	114.50	111.96	112.11	107.63	102.19	93.25	93.63	94.43	92.35	89.05	91.54	90.18	90.65	80.79	79.73	78.46	79.04	73.03	70.62	70.25	77.35	62.50	61.17	60.78	60.77	58.46	58.30	57.62	67.51	58.25	58.65	57.05	57.93	55.33	56.64	56.12	58.94	61.93	62.73	66.07	66.49	67.42	65.44	69.07	71.37	71.39	71.17	70.35	66.49	66.04	67.19	65.32	60.94	59.91	59.08	57.43	62.31	77.36	72.23	74.20	73.20	74.18	74.19	69.15	70.14	93.28	101.49	102.01	110.56	93.97	103.09	101.59	83.40	89.70	101.13	123.46	72.52	92.69
Total operating expenses +	92.61	93.65	87.64	92.61	85.38	83.79	83.99	82.06	77.81	76.98	76.74	74.96	78.52	73.15	69.85	67.06	67.46	68.15	65.54	60.05	58.92	59.17	56.89	60.44	57.72	59.20	61.19	66.47	55.16	56.75	56.34	56.71	56.28	58.94	56.52	54.13	61.83	53.52	50.94	53.91	57.11	56.03	58.14	59.01	59.96	61.83	63.06	65.56	62.22	63.59	63.07	57.95	56.95	61.93	59.74	58.32	56.61	56.90	57.24	63.66	71.13	64.12	63.20	65.01	54.89	64.93	69.04	63.36	90.43	93.40	112.52	118.10	147.97	153.50	117.69	181.74	135.94	133.07	175.60	97.03	177.33
Selling, general and administrative		79.51	74.71	74.05	72.27	70.73	71.05	70.84	72.12	83.30	77.43	75.00	68.57	69.75	68.38	49.53	64.18	63.76	61.09	41.58	54.54	54.60	51.84	39.29	52.48	53.95	53.74	35.70	49.52	50.90	50.55	34.39	50.14	52.36	50.07	31.94	46.20	47.33	45.44	32.42	51.59	51.05	53.09	37.56	53.79	57.39	57.00	41.15	55.55	57.29	57.76	38.52	55.23	56.40	54.70	54.50	52.45	52.67	63.04	1.05	52.03	1.05	49.88	58.12	56.09	56.51	59.66	53.94	74.17	72.41	96.84	116.34	121.63	136.75	117.69	162.20	115.44	110.21	113.81	86.03	152.97
Research and development	13.94	14.12	13.63	12.85	12.74	12.61	12.76	12.58	9.42	12.93	12.41	13.20	12.15			12.20				12.60				14.60				16.30		0.00	0.00	16.10	0.00	0.00	0.00	14.20	0.00	0.00	0.00	12.60	0.00	0.00	0.00	11.40	0.00	1.66	1.66	2.63	2.51	2.60	2.28	2.25	1.72	1.82	1.38	1.25	1.19	1.12	1.01	2.94	3.19	2.10	2.44	2.25	2.27	1.38	2.11	1.10	1.55	4.74	1.64	1.76	8.89	0.92	0.00	4.90	0.00	0.00	0.00	11.80	0.00
Other operating expenses	78.66	0.02	-0.70	5.72	0.37	0.45	0.18	-1.36	-3.73	-19.25	-13.11	-13.24	-2.20	3.40	1.48	5.33	3.28	4.39	4.45	5.87	4.38	4.56	5.05	6.55	5.24	5.25	7.45	14.47	5.64	5.85	5.79	6.22	6.14	6.58	6.45	7.99	15.64	6.19	5.50	8.89	5.52	4.97	5.05	10.06	6.17	2.78	4.41	21.78	4.15	3.71	3.04	17.19	0.00	3.72	3.66	2.56	2.97	3.11	-6.81	59.67	15.91	60.97	10.88	4.64	-3.46	7.03	7.27	8.33	14.71	16.24	14.03	0.00	17.46	15.83	0.00	14.64	20.50	22.86	61.79	-0.80	24.36
Operating income	29.90	27.47	30.54	21.88	26.59	28.32	23.64	20.14	15.44	16.66	17.17	11.96	10.38	18.18	20.23	19.17	13.33	11.58	12.92	16.95	13.87	12.92	13.25	14.22	3.79	1.32	-1.39	-6.58	2.75	1.54	1.28	10.47	-1.69	-0.48	0.08	3.74	-6.50	3.13	5.19	6.23	5.68	6.38	7.93	7.24	2.47	3.74	79.61	5.81	9.17	7.57	7.28	4.18	14.73	5.25	5.23	2.63	3.30	4.03	-11.06	-9.79	6.23	8.11	11.00	7.80	16.58	7.63	0.16	4.37	-57.27	-8.75	-12.52	2,225.81	-70.54	-52.85	4.34	-123.65	-47.99	-30.27	-15.47	-40.28	-90.98
Non-operating income (net)	2.36	1.60	1.63	-1.47	4.17	1.56	1.15	0.28	-6.12	3.09	-4.74	0.65	0.33	2.42	-3.33	-1.19	-4.98	-0.60	-15.35	2.40	3.94	3.31	-1.42	0.61	-2.09	0.75	0.51	1.48	0.54	0.68	-1.24	0.04	-0.51	0.66	-0.46	-0.40	-0.11	-0.11	2.69	3.05	0.36	0.30	-0.45	-1.60	-1.41	0.93	1.23	-1.34	0.02	-2.96	-0.57	0.22	1.99	1.36	0.99	-1.68	-2.14	-1.78	-0.29	1.98	-2.97	-3.93	3.70	-1.28	-0.58	-1.85	-2.52	-0.69	-0.95	-12.35	-22.13	-2,313.32	-8.65	-4.39	6.90	4.31	35.41	8.44	43.57	0.04	7.54
Income before tax	32.25	29.07	32.17	20.42	30.76	29.88	24.79	20.42	9.32	19.75	12.42	12.61	10.70	20.60	16.89	17.98	8.35	10.98	-2.43	19.35	17.81	16.23	11.83	14.83	1.70	2.07	-0.89	-5.10	3.29	2.23	0.04	10.51	-2.20	0.18	-0.38	3.34	-6.61	3.02	7.88	9.28	6.04	6.68	7.47	5.64	1.06	4.66	80.84	4.48	9.19	4.61	6.71	4.40	16.72	6.61	6.22	0.95	1.16	2.25	-11.35	-7.81	3.27	4.18	14.70	6.52	16.00	5.78	-2.37	3.69	-58.22	-21.10	-34.65	-87.51	-79.19	-57.24	11.24	-119.35	-12.59	-21.83	28.10	-40.24	-83.44
Income tax expense	8.51	6.25	8.07	2.93	7.80	7.67	6.30	-17.27	2.98	3.99	3.95	3.85	2.96	5.30	4.34	-0.01	3.24	2.73	-0.09	-19.53	-18.59	3.03	3.42	-6.72	1.32	1.16	0.54	-1.93	-0.87	1.74	1.19	1.97	1.03	-1.51	1.42	12.80	-2.16	1.76	-14.42	-2.14	1.34	2.01	2.90	3.76	-0.06	1.91	0.49	-3.91	3.60	1.64	2.66	3.11	7.59	3.12	2.05	-36.53	-2.29	-0.68	-3.26	-2.83	-2.56	0.99	-1.14	-0.98	3.47	1.64	1.15	-15.03	1.35	6.19	2.97	0.91	2.19	2.98	3.84	-1.06	0.64	2.49	1.53	-0.58	1.30
Net income	21.61	20.95	22.36	16.89	21.69	20.27	17.25	36.82	5.55	14.43	7.66	7.98	6.89	14.62	11.00	17.24	4.77	7.49	-2.48	38.73	36.35	13.11	8.29	21.49	0.52	0.93	-1.51	-2.48	3.87	0.19	-1.45	8.24	-3.46	1.52	-2.09	-9.84	-4.78	0.88	21.92	11.02	4.24	4.07	4.19	1.26	0.57	2.51	80.16	7.71	5.02	2.54	3.52	-3.65	8.69	2.95	3.61	37.33	2.99	2.66	-4.33	0.23	7.00	3.94	15.65	7.46	12.61	3.71	-3.48	7.23	-63.44	-61.99	-37.26	-86.43	-82.21	-60.24	6.78	-112.41	-15.92	-26.97	213.92	-86.48	-8.62

4 days ago

Ask a follow up