Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 62.38 42.07 36.53 24.86 37.04 7.66 24.65
Cost of revenue 2.28 2.50 115.20 4.03 1.97 1.63 32.27
Gross profit 60.10 42.07 36.53 24.86 37.04 6.03 -7.63
Total operating expenses + 171.39 187.66 150.70 135.93 95.23 58.23 7.54
Operating income -111.29 -145.60 -114.17 -111.07 -58.19 -52.20 -15.16
Non-operating income (net) 9.70 15.50 12.56 2.95 0.25 0.23 1.07
Income before tax -101.59 -130.09 -101.61 -108.12 -57.94 -51.97 -14.10
Income tax expense 0.00 0.21 0.13 0.05 0.29 -0.11
Net income -101.59 -130.30 -101.74 -108.18 -58.24 -51.97 -14.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 0.00 0.00 53.81 3.18 5.39 4.12 11.61 19.88 6.47 5.43 10.73 14.60 5.77 6.41 6.92 5.77 5.76 5.72 6.79 18.15 6.39 9.14 -11.26 5.06 4.71
Cost of revenue 0.46 0.48 0.56 0.63 0.62 0.63 0.63 0.62 0.61 1.51 1.46 1.45 1.22 0.69 0.67 0.58 21.92 0.46 0.45 0.43 12.98 11.13 10.82
Gross profit -0.46 -0.48 53.81 2.56 5.39 4.12 11.61 19.88 6.47 5.43 10.12 13.09 4.31 4.96 5.70 5.09 5.09 5.14 -15.14 17.69 5.94 8.71 -24.24 -6.07 -6.11
Total operating expenses + 48.31 41.39 39.74 43.52 47.92 45.03 44.49 49.43 48.73 40.44 35.75 36.34 34.59 35.53 35.62 30.29 30.47 27.12 4.43 22.25 18.02 17.65 2.52 2.38 1.95
Operating income -48.77 -41.86 14.07 -40.97 -42.53 -40.91 -32.88 -29.55 -42.26 -35.01 -25.63 -23.25 -30.29 -30.57 -29.92 -25.20 -25.38 -21.98 -19.57 -4.56 -12.08 -8.94 -26.76 -8.44 -8.06
Non-operating income (net) 3.26 3.06 1.80 2.15 2.69 3.29 3.77 4.07 4.38 4.30 3.39 2.60 2.28 1.56 0.87 0.35 0.17 0.12 0.04 0.04 0.05 0.07 -0.05 0.05 0.15
Income before tax -45.51 -38.80 15.87 -38.82 -39.84 -37.62 -29.11 -25.49 -37.87 -30.72 -22.24 -20.65 -28.01 -29.01 -29.05 -24.86 -25.21 -21.87 -19.53 -4.51 -12.03 -8.86 -26.80 -8.39 -7.91
Income tax expense 0.00 -0.06 -0.01 0.04 0.03 0.05 0.05 0.07 0.04 0.05 0.02 0.06 -2.28 0.05 -0.87 0.00 -0.17 0.18 0.06 -0.02 0.07 0.00 0.05
Net income -45.51 -38.75 15.88 -38.85 -39.88 -37.67 -29.17 -25.55 -37.91 -30.76 -22.26 -20.71 -28.01 -29.06 -29.05 -24.86 -25.21 -22.05 -19.59 -4.49 -12.11 -8.86 -26.80 -8.39 -7.91
4 days ago