Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	722.41	475.97	458.97	481.33	456.26	417.64	546.08	416.62	416.62	339.47	389.45	348.00	237.84	202.34	154.97	0.08	0.10	0.11	0.08	0.08
Cost of revenue	538.72	335.43	353.11	392.77	414.98	359.19	446.19	365.62	365.62	310.28	326.61	280.95	193.32	168.43	128.54	0.01	0.01	0.02	0.04	0.06
Gross profit	183.68	140.54	105.86	88.56	41.27	58.45	99.89	50.99	50.99	29.19	62.83	67.05	44.53	33.92	26.43	0.06	0.08	0.10	0.05	0.02
Total operating expenses +	73.97	58.89	61.59	63.96	82.84	80.17	82.69	69.04	69.04	53.20	53.64	41.00	29.56	21.60	16.62	0.10	0.10	0.14	0.16	0.12
Selling, general and administrative	55.80	37.38	41.07	42.94	57.87	51.74	54.11	59.63	44.26	28.52	15.72	14.39	11.58	8.30	5.24	0.10	0.10	0.13
Research and development	18.16	20.06	19.46	18.90	22.44	25.38	24.93	19.94	19.94	18.96	21.68	16.90	10.44	7.38	4.71
Other operating expenses	0.00	1.46	1.06	2.12	2.54	3.05	3.64	-10.54	4.84	5.72	16.24	9.72	7.55	5.93	6.67	0.00	0.00	0.01	0.16	0.12
Operating income	109.71	81.64	44.28	24.60	-41.57	-21.72	17.20	-18.05	-18.05	-25.34	9.20	26.04	14.97	12.32	9.81	-0.03	-0.01	-0.02	-0.11	-0.11
Non-operating income (net)	-6.35	-11.44	-17.07	-13.03	-7.31	-4.97	-8.55	-29.12	-29.12	-10.52	4.70	8.50	-28.97	-1.47	-2.97	0.00	0.03	0.00	0.01	0.00
Income before tax	103.36	70.20	27.21	11.57	-48.88	-26.70	8.66	-47.17	-47.17	-35.86	13.89	34.54	-14.00	10.85	6.83	-0.03	0.02	-0.02	-0.11	-0.11
Income tax expense	-10.62	0.92	0.90	0.30	-0.41	-3.71	0.41	0.44	0.44	11.61	-0.39	10.81	4.76	4.14	2.77	0.00	0.00	0.00	0.00	0.00
Net income	113.99	69.28	26.31	11.27	-48.47	-22.98	8.25	-47.61	-47.61	-47.47	14.28	23.73	-18.76	6.70	4.06	-0.03	0.02	-0.02	-0.11	-0.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	128.59	191.22	203.83	191.91	135.45	144.30	215.26	110.59	95.24	104.76	115.88	121.87	116.47	137.01	124.90	120.48	98.95	126.98	117.63	111.48	100.17	105.04	114.45	93.06	105.10	153.09	138.23	138.68	131.48		136.32	127.07	94.41	100.00	100.90	84.30	98.30	78.90	85.80	61.81	96.67	112.01	94.63	86.14	103.91	93.97	83.38	66.74	61.50	64.63	59.14	52.58	52.45	51.70	50.12	48.07	45.49	42.80	35.33	0.01	0.00	0.03	0.04	0.01	0.03	0.03	0.03	0.02	0.03	0.02	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03
Cost of revenue	99.42	149.71	155.43	138.13	95.46	101.13	178.84	75.76	69.85	77.66	87.98	94.91	93.00	107.59	100.79	102.16	82.23	117.31	106.29	98.28	93.10	86.25	96.28	89.28	87.38	123.40	126.21	113.07	115.98		117.51	109.01	84.54	86.70	88.40	74.50	86.40	72.80	81.30	57.76	82.98	96.70	77.26	69.68	82.82	75.34	67.98	54.81	49.70	52.26	47.95	43.41	44.01	43.29	41.28	39.84	38.09	36.24	28.84	0.00		0.00	0.00	0.00		0.00	0.00	0.00	-0.07	0.02	0.02	0.03	-0.03	0.01	0.02	0.04	0.00	0.03	0.02
Gross profit	29.18	41.51	48.40	53.78	39.99	43.17	36.42	34.82	25.39	27.10	27.91	26.95	23.47	29.42	24.11	18.32	16.72	9.67	11.34	13.19	7.07	18.79	18.17	3.78	17.71	29.70	12.02	25.61	15.50		18.81	18.07	9.87	13.30	12.50	9.80	11.90	6.10	4.50	4.06	13.70	15.31	17.37	16.46	21.09	18.63	15.40	11.93	11.80	12.37	11.18	9.17	8.45	8.41	8.83	8.23	7.40	6.56	6.49	0.01	0.00	0.02	0.03	0.01	0.03	0.02	0.02	0.01	0.10	0.01	0.02	0.00	0.05	0.01	0.00	-0.01	0.03	-0.02	0.00	0.02	0.03
Total operating expenses +	17.78	17.27	20.05	21.30	15.35	17.98	15.97	9.48	14.73	14.77	15.79	15.65	14.95	123.10	16.89	15.08	16.49	15.31	17.03	27.83	22.67	20.33	19.28	19.16	21.41	19.79	25.96	20.89	18.97		25.40	21.56	20.32	19.00	15.80	27.30	15.20	12.90	13.70	12.74	14.43	13.92	12.90	12.39	11.98	11.11	9.50	8.41	7.88	8.25	7.34	6.09	5.43	5.54	5.44	5.19	4.80	4.22	3.92	0.03	0.03	0.02	0.03	0.03	0.02	0.03	0.02	0.04	0.10	0.01	0.02	0.01	0.09	0.03	0.02	0.01	0.05	0.02	0.06		-0.14
Selling, general and administrative	12.98	12.76	15.26	16.68	11.11	12.37	10.96	4.52	9.53	9.34	10.60	10.55	9.91	10.02	11.54	10.00		10.01	10.96	21.09	15.81	51.74	11.96	12.58	13.89	12.64	11.46	13.96	30.35					12.10	10.70	10.20	8.60	6.90	6.70	3.45	4.77	4.28	3.86	4.47	4.08	3.90	3.42	2.98	3.01	3.16	2.97	2.44	2.28	2.21	2.05	1.76	1.47	1.35	2.14	0.03	0.03	0.02	0.03	0.03	0.02	0.03	0.02	0.04		0.03	0.02	0.04		0.02	0.02
Research and development	4.81	4.52	4.79	4.62	4.24	5.25	4.65	4.96	5.20	5.43	4.76	4.66	4.60	4.97	4.82	4.55	4.56	4.66	5.44	6.11	6.22	6.25	6.56	5.81	6.75	6.24	7.91	6.03	6.46		7.71	6.96	6.02	5.70	3.80	4.00	4.70	4.50	4.80	5.25	4.71	5.56	6.24	5.17	5.06	4.50	3.75	3.60	3.13	3.25	2.29	1.77	1.83	2.01	1.81	1.73	1.45	1.26	1.02	0.99		1.02
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.36	0.37	0.00	0.00	0.00	0.44	0.44	0.44	108.12	0.53	0.53	11.93	0.63	0.63	0.63	0.63	-37.67	0.76	0.76	0.76	0.91	6.59	0.91	-17.84	0.00	17.70	14.60	14.30	1.20	1.30	13.10	1.90	1.50	2.20	4.04	4.96	4.08	2.80	2.75	2.84	2.71	2.34	1.83	1.74	1.84	2.09	1.88	1.33	1.32	1.58	1.70	1.89	1.61	0.76	-0.99	0.00	-1.02	0.00	0.00	0.00	0.00	0.00	0.00	0.10	-0.02	0.00	-0.03	0.09	0.01	0.00	0.01	0.05	0.02	0.06	0.00	-0.14
Operating income	11.39	24.24	28.36	32.48	24.63	25.19	20.45	25.34	10.66	12.33	12.11	11.31	8.52	13.91	7.22	3.24	0.23	-5.65	-5.69	-14.64	-15.60	-1.54	-1.11	-15.38	-3.69	9.91	-16.17	4.72	-3.47		-6.60	-3.49	-10.45	-5.70	-3.30	-17.50	-3.30	-6.70	-9.20	-8.68	-0.74	1.39	4.48	4.07	9.11	7.52	5.89	3.52	3.93	4.12	3.84	3.08	3.01	2.87	3.39	3.04	2.60	2.34	2.57	-0.02	-0.02	0.01	0.00	-0.02	0.01	0.00	0.00	-0.02	0.00	-0.01	0.00	-0.01	-0.04	-0.02	-0.02	-0.03	-0.02	-0.03	-0.04	0.02	-0.11
Non-operating income (net)	-1.66	-1.56	-1.62	-1.41	-1.77	-2.35	-2.84	-2.91	-3.35	-3.60	-4.16	-4.65	-4.67	-4.30	-3.62	-2.67	-2.45	-2.05	-1.62	-1.47	-2.16	-1.47	-0.56	-1.88	-1.06	-1.56	6.52	-7.48	-2.98	0.00	-12.11	-8.23	-4.03	-3.40	-4.30	-6.60	-4.60	-3.80	-1.60	-0.25	-0.15	7.26	1.73	-4.14	4.52	3.63	0.57	0.11	-6.51	-12.72	-4.70	-5.04	-1.27	-0.05	0.70	-0.86	-1.29	0.40	-1.44	0.02	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	-0.02	0.11
Income before tax	9.73	22.68	26.74	31.08	22.87	22.84	17.61	22.44	7.32	8.74	7.95	6.66	3.86	9.61	3.61	0.57	-2.21	-7.70	-7.31	-16.11	-17.76	-3.00	-1.68	-17.26	-4.75	8.35	-9.66	-2.76	-6.45		-18.70	-11.73	-14.48	-9.10	-7.60	-24.10	-7.90	-10.50	-10.80	-8.93	-0.89	8.64	6.21	-0.07	13.63	11.14	6.46	3.63	-2.58	-8.60	-0.86	-1.96	1.75	2.82	4.09	2.18	1.31	2.74	1.13	0.00	-0.02	0.01	0.00	-0.02	0.04	0.00	0.00	-0.02	0.00	-0.01	0.00	-0.01	-0.04	-0.02	-0.02	-0.02	-0.02	-0.03	-0.04
Income tax expense	2.43	6.60	-0.88	-20.14	3.79	-0.45	0.28	0.90	0.20	0.37	0.15	0.24	0.14		0.42	-0.79	0.39	-0.13	-0.13	-0.54	0.39	0.06	-0.21	0.48	-4.04	0.27	0.24	0.24	-0.32	0.24	0.12	0.08	-0.27	0.10	0.10	0.50	-1.20	-1.80	18.00	-3.68	-2.59	-0.47	1.29	1.38	3.31	2.71	2.02	1.26	1.17	1.38	1.24	0.97	1.00	0.98	1.13	1.03	0.72	0.84	0.61	0.00	0.00	0.00	0.11	0.00	0.00			0.00	0.00			0.00		-0.02	-0.02	0.00	0.00	0.00	0.00	0.01	0.03
Net income	7.30	16.08	27.62	51.21	19.08	23.29	17.34	21.54	7.12	8.37	7.80	6.42	3.72	9.32	3.19	1.36	-2.60	-7.57	-7.18	-15.57	-18.15	-3.06	-1.47	-17.74	-0.71	8.08	-9.90	-3.00	-6.13		-18.82	-11.81	-14.20	-9.20	-7.70	-24.50	-6.60	-8.70	-28.80	-5.25	1.70	9.11	4.92	-1.46	8.81	7.15	3.88	2.37	-3.75	-9.98	-2.10	-2.93	0.75	1.85	2.96	1.15	0.59	1.90	0.51	0.00	-0.02	0.01	0.00	-0.02	0.04	0.00	0.00	-0.02	0.00	-0.01	0.00	-0.01	-0.04	-0.02	-0.02	-0.02	-0.02	-0.03	-0.04	-0.01	-0.03

4 days ago

Ask a follow up