Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	516.08	487.63	418.25	502.95	442.00	372.74	342.72	284.88	197.02	145.45	116.94	99.38	46.63	29.61
Cost of revenue	82.75	90.53	65.80	25.31	9.54	75.72	63.19	52.09	33.17	18.83	12.64	12.63	7.36	5.45
Gross profit	433.05	397.10	417.51	477.64	432.46	297.03	279.53	232.78	163.85	126.62	104.30	86.75	39.27	24.16
Total operating expenses +	400.06	376.64	-379.63	340.63	287.51	212.32	204.08	166.28	102.75	93.11	66.75	56.58	23.71	18.48
Selling, general and administrative	238.30	222.30	220.97	203.03	176.20	128.50	134.14	109.61	82.74	61.94	55.62	46.92	22.65	12.53
Research and development
Other operating expenses	161.76	154.34	-600.60	137.60	111.31	83.82	69.95	56.67	20.01	31.18	11.13	9.66	1.06	5.95
Operating income	32.99	20.47	37.88	137.00	144.95	84.71	75.45	66.50	61.10	33.51	37.55	30.17	15.56	5.68
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	32.99	20.47	37.88	137.00	144.95	84.71	75.45	66.50	61.10	33.51	37.55	30.17	15.56	5.68
Income tax expense	7.63	4.38	11.73	34.69	31.98	20.69	16.90	14.79	24.88	12.81	8.42	10.38	2.13	-5.39
Net income	25.36	16.09	37.88	102.31	112.97	64.02	58.54	51.71	36.22	20.70	29.13	17.73	12.56	10.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	122.46	140.45	109.28	128.59	119.46	121.12	125.35	124.18	116.95	122.21	120.93	117.00	111.70	118.39	115.89	154.47	114.56	122.04	108.79	108.58	102.64	112.33	92.86	84.67	82.89	89.84	87.16	84.93	80.80	82.64	77.82	66.19	58.22	56.22	49.31	48.74	42.76	43.98	39.57	32.02	29.87	29.95	29.89	31.37	25.73	27.00	25.30	24.09	22.99	21.35	9.74	7.23	6.12
Cost of revenue	16.05	18.60	4.28	19.82	19.22	22.02	23.42	23.26	21.81	22.20	17.00	16.68	9.91	6.43	7.60	7.78	3.86	5.73	3.78	2.60	-2.51	11.02	7.73	23.76	33.21	15.15	17.52	17.57	12.97	12.88	16.78	12.90	9.54	8.35	6.20	6.43	12.19	6.68	5.87	4.39	1.89	3.41	2.24	4.49	2.50	3.76	3.10	3.32	2.45	2.54	2.63
Gross profit	106.41	121.85	105.00	108.76	100.24	99.11	101.93	100.93	95.14	100.01	103.93	100.32	101.79	111.96	108.29	146.69	110.70	116.31	105.01	105.98	105.16	101.30	85.13	60.91	49.68	74.69	69.64	67.36	67.84	69.77	61.04	53.30	48.68	47.86	43.11	42.31	30.57	37.31	33.70	27.64	27.98	26.54	27.66	26.87	23.23	23.24	22.21	20.77	20.54	18.81	7.11	7.23	6.12
Total operating expenses +	96.22	98.13	103.71	100.84	100.17	93.28	95.65	97.34	90.37	87.30	86.26	90.40	89.28	86.77	86.69	88.61	78.56	83.00	72.81	70.80	60.89	59.30	55.30	42.97	54.75	52.66	52.15	50.70	48.57	46.96	48.95	37.40	32.97	33.23	28.23	27.32	13.98	26.91	25.79	20.33	20.08	20.00	18.84	19.64	8.27	19.69	5.84	16.16	14.90	5.64	6.55	6.17	5.35
Selling, general and administrative	64.67	56.75	62.23	59.88	59.45	54.69	56.13	56.65	54.84	51.47	51.57	55.02	55.10	21.14	49.76	54.64	46.70	60.68	51.21	48.19	42.86	39.79	15.43	36.74	36.54	35.02	34.10	33.41	31.61	30.16	32.31	24.18	22.96	20.71	19.16	18.52	24.36	17.45	16.81	13.77	13.91	14.34	13.62	13.24	14.42	13.93	12.27	10.70	10.03	9.36	4.85	0.33	0.33
Research and development
Other operating expenses	31.55	41.39	41.49	40.96	40.73	38.59	39.52	40.70	35.53	35.82	34.69	35.38	34.18	65.64	36.93	33.97	31.87	22.33	21.60	22.61	18.04	19.51	39.87	6.23	18.22	17.65	18.06	17.29	16.95	16.80	16.64	13.22	10.01	12.52	9.07	8.81	-10.38	9.47	8.98	6.56	6.17	5.66	5.22	6.40	-6.14	5.75	-6.42	5.46	4.87	-3.72	1.70	5.84	5.02
Operating income	10.19	23.71	1.28	7.92	0.07	5.83	6.29	3.58	4.77	12.72	17.67	9.92	12.51	25.19	21.60	58.08	32.14	33.30	32.20	35.19	44.26	42.01	29.83	17.95	-5.07	22.03	17.49	16.66	19.27	22.80	12.09	15.89	15.71	14.63	14.89	14.99	16.59	10.40	7.91	7.31	7.90	6.54	8.82	7.24	14.96	3.55	16.36	4.61	5.64	13.17	0.56	1.69	0.90
Non-operating income (net)	-2.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.63	-0.13
Income before tax	8.15	23.71	1.28	7.92	0.07	5.83	6.29	3.58	4.77	12.72	17.67	9.92	12.51	25.19	21.60	58.08	32.14	33.30	32.20	35.19	44.26	42.01	29.83	17.95	-5.07	22.03	17.49	16.66	19.27	22.80	12.09	15.89	15.71	14.63	14.89	14.99	16.59	10.40	7.91	7.31	7.90	6.54	8.82	7.24	14.96	3.55	16.36	4.61	5.64	13.17	0.56	1.06	0.77
Income tax expense	1.79	4.50	-0.43	3.50	0.05	1.99	0.94	0.84	0.61	3.09	4.87	2.27	1.50	7.63	5.37	13.89	7.81	6.66	7.77	7.20	10.34	9.88	6.93	4.51	-0.62	5.32	3.17	3.93	4.48	4.72	2.92	3.51	3.64	8.33	5.10	5.33	6.12	4.13	3.10	2.68	2.90	2.03	2.89	2.59	0.91	0.75	6.09	1.63	1.92	1.45	0.21	0.36	0.12
Net income	6.36	19.21	1.71	4.42	0.02	3.84	5.35	2.75	4.16	9.63	12.79	7.65	11.01	17.56	16.23	44.19	24.33	26.64	24.43	27.98	33.92	32.13	22.90	13.44	-4.45	16.71	14.32	12.73	14.79	18.09	9.17	12.39	12.07	6.31	9.78	9.66	10.47	6.26	4.81	4.63	5.01	4.51	5.93	4.65	14.04	2.80	9.69	2.48	3.34	11.32	0.24	0.58	-0.30

4 days ago

Ask a follow up