Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total revenue	676.37	607.07	674.08	770.74	567.65	474.69	444.07	547.71	517.99	516.41	560.18	617.93	690.85	551.26	478.89	358.44	336.23	475.09	281.86	226.00
Cost of revenue	465.59	416.02	461.07	571.57	417.44	322.15	329.46	396.24	372.97	367.80	403.86	446.94	496.01	402.74	349.11	259.54	255.60	351.26	212.13	177.76
Gross profit	210.78	191.06	213.02	199.18	150.21	152.54	114.61	151.46	145.01	148.61	156.32	171.00	194.83	148.52	129.79	98.90	80.63	123.83	69.73	48.24
Total operating expenses +	122.66	114.45	110.83	104.54	96.10	98.34	108.49	112.90	104.81	114.24	105.63	92.64	87.77	83.01	73.20	61.06	58.21	61.59	45.97	32.74
Selling, general and administrative	62.99	57.42	56.41	55.47	51.92	52.95	63.74	55.96	46.96	56.42	52.26	43.23	43.44	45.42	34.95	30.20	29.82	55.19	41.29	30.00
Research and development	17.93	17.12	18.22	15.15	13.36	13.95	13.94	16.05	17.15	15.85	12.85	11.13	11.40	9.48	10.40	7.79	6.04	6.41	4.68	2.74
Other operating expenses	41.74	39.91	36.20	33.92	30.82	31.44	30.82	40.89	40.71	41.97	40.52	38.28	32.94	28.10	27.84	23.07	22.36	0.00	0.00	0.00
Operating income	88.12	76.61	102.18	94.64	54.11	54.20	6.12	38.56	40.20	34.38	50.70	78.36	107.06	65.51	56.59	37.84	22.42	62.24	23.76	15.50
Non-operating income (net)	6.46	2.44	-1.81	-6.78	-3.72	-5.36	-4.01	-4.71	-4.49	-5.09	-3.94	0.30	0.25	-0.40	-0.07	-1.06	-1.88	-1.13	0.37	1.91
Income before tax	94.58	79.05	100.38	87.87	50.39	48.84	2.11	33.85	35.72	29.29	46.75	78.66	107.31	65.11	56.51	36.78	20.54	61.11	24.13	17.41
Income tax expense	20.53	12.79	28.00	22.40	7.81	10.21	-0.07	13.58	12.54	9.02	20.44	27.14	36.74	21.83	19.71	11.92	6.72	21.71	8.51	5.71
Net income	74.05	66.26	72.38	65.47	42.57	38.63	2.17	20.28	23.18	20.27	26.31	51.51	70.57	43.28	36.80	24.86	13.82	39.41	15.62	11.70

Show Quarterly Income Statement

	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total revenue	157.72	155.82	153.56	169.46	187.06	166.28	155.00	139.20	151.52	161.36	167.13	164.55	166.24	176.16	190.20	214.26	200.14	166.15	153.65	161.94	143.58	108.49	128.41	123.11	113.79	109.39	101.89	121.05	109.18	111.95	123.27	169.57	130.34	124.53	131.94	151.53	124.13	110.39	132.90	141.32	120.57	121.62	123.54	160.71	141.09	134.85	147.52	169.94	152.80	147.67	148.40	219.54	175.54	147.37	127.82	172.10	132.13	119.21	116.11	153.45	120.17	89.17	87.20	100.07	85.20	85.97	73.38	84.58	65.15	113.12	147.18	143.56	108.42	75.93	73.50	93.15	63.67	51.53	56.57	75.01	54.91
Cost of revenue	115.37	105.72	108.85	115.84	124.58	116.32	109.30	92.70	102.57	111.45	114.62	111.33	111.98	123.14	133.08	152.58	157.19	128.71	120.08	117.88	102.40	77.08	83.04	83.41	80.38	75.32	70.40	91.06	84.71	83.30	91.00	118.09	95.02	92.13	94.15	105.63	91.18	82.02	92.95	99.51	88.13	87.21	90.08	114.32	101.53	97.93	107.60	121.69	110.13	107.52	109.82	156.51	125.18	104.51	95.07	123.07	95.64	88.96	86.06	111.95	86.16	64.94	61.49	74.82	63.07	60.17	55.75	63.51	51.87	84.47	109.78	106.46	78.38	56.63	55.11	68.73	49.22	39.07	42.66	57.98	45.05
Gross profit	42.35	50.10	44.71	53.62	62.49	49.97	45.70	46.50	48.95	49.91	52.52	53.22	54.26	53.02	57.12	61.68	42.94	37.44	33.57	44.06	41.17	31.41	45.37	39.70	33.41	34.07	31.49	30.00	24.47	28.65	32.27	51.48	35.32	32.40	37.79	45.91	32.94	28.37	39.95	41.81	32.45	34.41	33.47	46.39	39.56	36.91	39.92	48.25	42.67	40.15	38.58	63.04	50.36	42.86	32.75	49.03	36.49	30.25	30.05	41.50	34.01	24.22	25.71	25.26	22.13	25.80	17.64	21.07	13.28	28.65	37.40	37.10	30.04	19.30	18.39	24.42	14.46	12.47	13.91	17.04	9.86
Total operating expenses +	29.34	30.50	33.38	29.83	30.36	29.08	32.20	26.56	26.86	28.83	29.15	26.26	26.99	28.42	29.34	26.52	24.61	24.08	24.14	22.72	25.37	23.87	27.91	23.87	24.76	21.80	27.43	25.52	28.93	26.61	25.68	32.78	28.25	26.20	26.26	28.49	24.42	25.64	27.95	26.48	37.14	22.67	30.70	24.90	25.02	25.01	23.69	23.03	21.76	24.16	22.78	23.49	20.92	20.59	20.06	20.24	17.55	25.17	20.28	18.36	16.95	17.61	15.99	15.21	15.22	14.64	14.10	13.53	13.73	16.85	17.98	16.65	14.19	12.78	12.47	12.91	10.74	9.85	9.23	8.67	7.78
Selling, general and administrative	14.74	14.84	17.72	14.90	15.35	15.01	16.60	12.70	13.47	14.66	15.18	13.06	13.74	14.44	14.92	14.65	13.02	12.88	12.15	12.04	14.28	13.45	14.92	13.06	13.17	11.80	17.15	14.70	16.83	15.06	11.76	17.97	14.31	11.92	11.68	13.69	10.23	11.36	12.49	11.88	23.03	9.02	16.99	10.72	11.68	12.87	12.13	10.00	9.35	11.74	11.39	11.78	10.16	10.12	10.43	10.39	8.43	8.94	11.02	8.64	7.27	8.03	7.23	7.35	8.28	7.34	7.98	7.00	6.49	15.11	16.23	14.96	12.73	11.27	10.61	11.84	9.81	9.05	8.44	7.98	7.17
Research and development	4.08	4.64	5.20	4.71	4.16	3.86	4.59	4.29	3.89	4.35	4.87	4.52	4.52	4.31	4.56	3.72	3.65	3.21	3.86	3.10	3.31	3.09	3.65	3.40	3.41	3.50	3.39	3.31	3.67	3.57	4.12	3.96	3.92	4.05	4.44	4.35	4.06	4.30	4.44	4.00	3.75	3.66	3.52	3.50	3.11	2.72	2.52	3.07	2.87	2.66	2.45	3.03	2.76	3.15	2.65	2.53	2.24	2.06	2.28	2.79	2.77	2.56	2.37	1.95	1.69	1.78	1.33	1.35	1.62	1.74	1.75	1.69	1.46	1.51	1.86	1.07	0.94	0.81	0.79	0.70	0.61
Other operating expenses	10.52	11.02	10.46	10.22	10.85	10.21	11.01	9.58	9.50	9.82	9.11	8.68	8.73	9.68	9.85	8.15	7.93	7.99	8.14	7.57	7.78	7.33	9.34	7.42	8.19	6.49	6.89	7.52	8.44	7.98	9.80	10.84	10.02	10.23	10.14	10.45	10.13	9.98	11.01	10.61	10.36	9.99	10.19	10.68	10.23	9.42	9.04	9.95	9.53	9.76	8.94	8.67	8.00	7.32	6.97	7.32	6.87	14.17	6.98	6.93	6.91	7.02	6.39	5.91	5.25	5.52	4.79	5.19	5.62	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	13.01	19.61	11.33	23.79	32.12	20.88	13.50	19.94	22.10	21.07	23.36	26.96	27.27	24.60	27.78	35.16	18.34	13.36	9.42	21.34	15.81	7.54	17.46	15.83	8.64	12.28	4.06	4.48	-4.46	2.04	6.59	18.70	7.07	6.20	11.53	17.41	8.52	2.74	12.00	15.33	-4.69	11.75	2.77	21.49	14.54	11.90	16.23	25.22	20.91	15.99	15.80	39.55	29.45	22.26	12.69	28.79	18.95	5.08	9.77	23.14	17.06	6.61	9.72	10.05	6.91	11.16	3.53	7.54	-0.45	11.80	19.42	20.45	15.85	6.52	5.92	11.51	3.71	2.61	4.69	8.36	2.09
Non-operating income (net)	2.55	2.28	2.30	1.92	1.09	1.15	1.69	0.24	0.60	-0.08	1.54	-1.23	-1.53	-0.59	-4.15	0.39	0.87	-3.89	-1.63	-0.19	-1.25	-0.65	1.00	-3.56	-1.78	-1.02	-1.80	-1.25	-0.61	-0.36	-0.65	-1.26	-1.39	-1.41	-0.98	-1.22	-0.89	-1.40	-0.98	-1.26	-1.50	-1.35	-2.24	-1.07	-0.40	-0.24	0.32	0.28	-0.12	-0.18	-0.12	0.20	0.04	0.12	-0.04	-0.20	0.48	-0.64	0.00	0.02	-0.06	-0.03	-0.06	-0.41	-0.36	-0.23	-0.22	0.37	-0.02	-2.02	-0.64	-0.14	-0.34	-0.01	0.32	0.02	-0.10	0.13	0.28	0.78	0.42
Income before tax	15.57	21.89	13.62	25.71	33.21	22.03	15.19	20.17	22.70	21.00	24.91	25.73	25.73	24.01	23.63	35.56	19.20	9.48	7.79	21.15	14.56	6.88	18.46	12.27	6.87	11.26	2.27	3.23	-5.07	1.68	5.94	17.45	5.68	4.79	10.55	16.20	7.64	1.34	11.02	14.07	-6.19	10.40	0.53	20.42	14.14	11.66	16.55	25.50	20.79	15.82	15.69	39.75	29.49	22.38	12.65	28.59	19.43	4.44	9.78	23.16	17.00	6.58	9.66	9.64	6.56	10.93	3.32	7.91	-0.47	9.78	18.78	20.31	15.52	6.51	6.24	11.54	3.62	2.74	4.97	9.14	2.50
Income tax expense	3.52	5.36	2.81	6.21	6.64	4.87	2.45	-0.21	4.57	5.98	5.68	8.85	7.68	5.79	5.70	10.48	4.64	1.57	1.99	3.36	2.69	-0.21	3.78	2.17	1.35	2.91	0.76	0.33	-1.63	0.47	0.96	7.07	3.94	1.61	4.21	5.25	2.62	0.46	3.21	4.42	-2.06	3.45	3.71	7.50	5.14	4.09	5.22	9.00	7.34	5.58	5.26	13.69	10.14	7.66	3.89	9.76	6.65	1.52	3.88	7.87	5.68	2.29	3.70	3.39	0.58	4.25	1.23	2.64	-0.62	3.46	7.53	6.20	5.84	2.14	2.39	4.06	1.10	0.96	1.91	2.73	0.79
Net income	12.05	16.52	10.81	19.50	26.58	17.16	12.74	20.38	18.12	15.02	19.23	16.88	18.05	18.22	17.93	25.07	14.57	7.90	5.80	17.80	11.88	7.10	14.67	10.09	5.52	8.35	1.50	2.90	-3.44	1.21	4.98	10.38	1.74	3.19	6.34	10.95	5.01	0.87	7.81	9.64	-4.13	6.94	-3.18	12.93	9.00	7.57	11.33	16.50	13.45	10.23	10.43	26.06	19.35	14.73	8.76	18.82	12.77	2.92	5.90	15.29	11.33	4.29	5.96	6.25	5.98	6.68	2.08	5.27	0.15	6.32	11.25	14.11	9.68	4.37	3.85	7.48	2.51	1.78	3.06	6.42	1.72

4 days ago

Ask a follow up