Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	596.75	587.78	535.62	365.61	293.76	306.59	278.62	220.22	162.26	134.40	111.29	104.65	100.69	92.04	92.18	93.31	101.16	99.08	99.82	54.17
Cost of revenue	252.29	267.17	208.94	69.74	25.41	87.13	67.58	53.14	27.92	19.43	20.58	23.70	23.70	24.10	30.19	37.70	51.92	49.75	52.22	42.19
Gross profit	344.46	320.61	326.68	295.88	268.36	219.46	211.03	167.08	134.34	114.97	90.72	80.95	77.00	67.94	61.99	55.61	49.23	49.33	47.60	11.98
Total operating expenses +	208.56	198.03	200.06	182.33	146.89	146.17	139.01	114.94	93.68	78.38	70.12	62.96	57.44	50.30	47.99	46.36	46.94	42.33	39.42	8.06
Selling, general and administrative	133.04	135.63	143.76	121.17	105.38	100.43	95.02	72.59	58.47	48.87	45.69	43.23	41.73	37.11	34.52	32.87	32.40	29.45	27.96	21.26
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	75.52	62.40	56.30	61.15	41.51	45.74	43.99	42.35	35.21	29.51	24.43	19.73	15.71	13.20	13.47	13.49	14.53	12.88	11.46	-13.21
Operating income	135.90	122.58	126.83	113.55	121.47	73.29	72.03	52.14	40.65	36.59	20.60	17.99	19.56	17.64	14.00	9.26	2.30	7.00	8.17	3.93
Non-operating income (net)	0.00	0.00	-0.21	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	135.90	122.58	126.62	113.55	121.47	73.29	72.03	52.14	40.65	36.59	20.60	17.99	19.56	17.64	14.00	9.26	2.30	7.00	8.17	3.93
Income tax expense	8.71	8.73	13.06	14.48	22.56	12.71	14.62	9.02	4.95	8.90	3.67	3.04	4.62	4.54	3.87	2.45	0.25	1.74	2.40	0.86
Net income	127.19	113.85	113.56	99.07	98.91	60.58	57.41	43.12	35.71	27.69	16.93	14.95	14.94	12.62	9.69	6.59	1.77	6.71	5.78	2.80

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	143.03	166.16	159.32	139.96	131.31	149.45	149.88	148.41	140.03	157.82	132.33	128.52	116.94	113.31	98.48	88.58	65.24	73.65	84.75	66.97	70.03	80.68	87.75	76.22	63.23	69.41	75.79	70.22	63.19	66.68	57.60	48.78	47.15	46.60	39.62	38.33	37.71	38.39	36.52	29.92	29.57	26.23	28.50	26.78	27.31	27.13	26.44	25.75	25.14	26.04	26.78	24.71	22.87	21.50	23.12	23.08	22.91	13.41	23.90	24.04	23.71	24.20	24.10	23.90	23.31	25.11	26.69	24.92	24.44	24.90	24.85	24.65	24.68	26.14	24.97	24.64	23.07	22.19	21.12	19.82	17.66
Cost of revenue	55.11	64.64	64.52	62.21	60.92	65.14	69.18	69.08	63.51	62.70	57.12	48.78	40.35	28.82	18.50	20.01	2.41	2.28	5.44	5.39	12.30	13.22	26.65	27.62	19.65	14.04	18.11	18.11	17.33	14.72	17.72	11.02	9.68	8.34	7.37	6.43	5.78	5.56	4.79	4.10	4.98	4.20	4.64	5.91	5.83	7.89	5.38	5.14	5.28	6.29	6.05	5.95	5.40	5.72	6.35	6.07	5.95	6.90	8.20	7.58	7.51	10.22	9.01	9.20	9.26	12.42	12.23	13.89	13.38	14.52	11.95	11.16	12.11	13.32	13.39	13.06	12.01	13.16	11.42	9.32	8.30
Gross profit	87.92	101.52	94.80	77.75	70.39	84.31	80.70	79.34	76.27	95.12	75.21	79.75	76.59	84.49	79.98	68.58	62.83	71.37	79.31	61.59	57.73	67.45	61.10	48.61	43.58	55.38	57.68	52.11	45.87	51.96	39.88	37.77	37.47	38.26	32.25	31.90	31.93	32.83	31.72	25.82	24.59	22.03	23.86	20.87	21.48	19.24	21.05	20.61	19.86	19.75	20.73	18.76	17.46	15.78	16.77	17.01	16.96	6.51	15.71	16.45	16.20	13.98	15.09	14.69	14.05	12.69	14.46	11.02	11.05	10.38	12.90	13.49	12.57	12.82	11.58	11.59	11.06	9.03	9.70	10.50	9.37
Total operating expenses +	52.11	62.85	54.25	47.18	44.28	51.13	50.87	47.67	48.37	57.79	48.25	47.35	46.66	47.75	45.87	51.84	36.87	38.05	39.82	34.45	36.21	45.17	39.74	32.07	30.47	32.93	39.01	35.53	31.53	35.11	29.46	25.44	24.93	30.36	22.47	20.50	20.36	21.43	23.76	16.99	16.20	12.98	14.90	23.37	16.39	15.90	15.96	15.40	15.50	15.33	15.88	12.86	13.08	11.42	12.55	12.59	12.32	2.53	12.77	12.56	13.01	11.76	12.13	12.21	12.44	10.94	12.27	12.61	11.11	11.13	10.58	10.49	10.07	10.51	9.11	9.73	9.29	8.90	9.05	8.73	8.25
Selling, general and administrative	5.16	36.90	36.37	30.43	29.33	35.54	33.35	32.93	33.81	43.17	33.82	33.39	33.38	32.57	30.67	31.60	24.94	26.13	29.77	24.03	25.91	31.72	27.30	22.21	19.20	24.74	24.76	23.68	21.84	20.85	18.37	16.64	16.73	16.85	14.11	13.58	13.93	12.88	11.79	11.57	11.44	11.25	11.65	12.17	12.15	11.19	11.36	11.02	11.18	10.94	10.94	10.22	9.63	8.27	9.13	9.20	9.14	9.39	9.62	9.23	9.99	8.43	8.98	8.87	8.14	7.23	8.34	9.06	7.86	6.82	7.30	7.39	7.07	10.03	5.65	5.92	5.55	8.20	5.72	5.48	4.92
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	46.95	25.95	17.87	16.75	14.95	15.58	17.52	14.73	14.56	14.62	14.43	13.97	13.28	15.18	15.19	20.24	11.93	11.93	10.05	10.42	10.29	13.45	12.44	9.86	11.27	8.18	14.26	11.86	9.69	14.27	11.10	8.80	8.19	13.50	8.36	6.92	6.43	8.56	11.97	5.43	4.76	1.73	3.25	11.20	4.24	4.71	4.60	4.38	4.32	4.38	4.94	2.63	3.45	3.15	3.42	3.38	3.18	-6.86	3.15	3.32	3.02	3.33	3.16	3.35	4.30	3.71	3.94	3.56	3.25	4.30	3.27	3.10	3.00	0.47	3.46	3.81	3.74	0.70	3.33	3.25	3.33
Operating income	35.81	38.67	40.56	30.57	26.11	33.18	29.83	31.67	27.90	37.33	26.96	32.39	29.94	36.74	34.12	16.73	25.96	33.31	39.49	27.14	21.52	22.28	21.36	16.54	13.11	22.45	18.67	16.58	14.33	16.85	10.42	12.33	12.54	7.90	9.78	11.40	11.57	11.40	7.97	8.83	8.39	9.05	8.96	-2.50	5.09	3.34	5.09	5.20	4.36	4.42	4.85	5.90	4.38	4.35	4.22	4.43	4.64	3.98	2.93	3.90	3.19	2.22	2.95	2.48	1.61	1.76	2.19	-1.59	-0.06	-0.75	2.32	3.00	2.50	2.31	2.48	1.86	1.76	0.13	0.64	1.77	1.12
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	35.81	38.67	40.56	30.57	26.11	33.18	29.83	31.67	27.90	37.33	26.96	32.39	29.94	36.74	34.12	16.73	25.96	33.31	39.49	27.14	21.52	22.28	21.36	16.54	13.11	22.45	18.67	16.58	14.33	16.85	10.42	12.33	12.54	7.90	9.78	11.40	11.57	11.40	7.97	8.83	8.39	9.05	8.96	-2.50	5.09	3.34	5.09	5.20	4.36	4.42	4.85	5.90	4.38	4.35	4.22	4.43	4.64	3.98	2.93	3.90	3.19	2.22	2.95	2.48	1.61	1.76	2.19	-1.59	-0.06	-0.75	2.32	3.00	2.50	2.31	2.48	1.86	1.76	0.13	0.64	1.77	1.12
Income tax expense	2.43	3.00	3.84	1.55	0.31	2.96	2.05	2.55	1.17	4.47	1.84	3.97	2.78	5.83	4.82	1.49	2.33	6.30	7.93	4.79	3.54	4.01	4.02	2.80	1.88	6.56	3.57	3.07	1.41	3.54	1.61	1.88	1.99	-2.00	1.92	2.64	2.39	2.87	1.86	2.15	2.02	2.26	2.47	-1.97	0.91	0.34	1.03	1.19	0.47	0.61	1.04	1.86	1.11	1.11	1.03	1.15	1.24	1.12	0.67	1.12	0.95	0.55	0.83	0.68	0.39	0.81	0.56	-0.83	-0.29	-0.42	0.61	0.87	0.67	0.70	0.74	0.55	0.50	-0.12	0.13	0.56	0.29
Net income	33.38	35.66	36.71	29.02	25.80	30.23	27.79	29.11	26.73	32.86	25.12	28.43	27.16	30.91	29.29	15.24	23.62	27.01	31.57	22.35	17.98	18.27	17.34	13.74	11.23	15.89	15.10	13.50	12.92	13.32	8.81	10.45	10.55	9.90	7.85	8.77	9.18	8.53	6.11	6.68	6.37	6.78	6.49	-0.52	4.18	2.99	4.06	4.01	3.89	3.82	3.81	4.05	3.27	3.25	3.06	3.07	3.24	2.73	2.16	2.67	2.12	1.54	2.01	1.74	1.29	0.92	1.59	-0.82	0.08	-0.06	4.31	1.77	0.69	1.61	1.59	1.31	1.26	0.25	0.52	1.20	0.83

4 days ago

Ask a follow up