Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 197.54 186.86 189.07 179.99 172.84 165.78 101.21 177.33 125.10 56.43
Cost of revenue 23.80 23.14 20.20 17.95 17.71 16.40 10.71 104.42 77.19 32.30
Gross profit 173.73 163.72 168.87 162.04 155.13 149.38 90.50 72.91 47.90 24.13
Total operating expenses + 108.82 103.10 98.19 99.28 119.40 56.96 78.74 -33.69 -22.75 -9.61
Operating income 64.92 60.62 70.68 62.76 35.73 92.43 11.76 53.98 41.13 19.21
Non-operating income (net) -31.80 -17.96 -46.64 -70.74 -34.52 -83.49 -33.56 67.52 43.89 21.03
Income before tax 33.12 42.66 24.04 -7.98 1.22 8.94 -21.81 121.50 85.03 40.24
Income tax expense 70.68 62.76 63.48 52.95 74.11 67.52 43.89 21.03
Net income 33.12 42.66 24.04 -7.98 402.66 36.78 2.78 33.83 21.14 11.41
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21
Total revenue 52.67 50.70 49.85 48.73 48.26 46.55 46.12 43.55 50.64 45.91 48.54 44.97 49.64 43.91 46.88 44.92 44.28 43.61 43.06
Cost of revenue 45.85 5.57 5.92 5.99 6.33 5.91 5.82 5.85 5.55 5.47 5.01 4.87 4.85 4.73 4.59 4.31 4.32 21.47 3.02
Gross profit 6.81 45.13 43.93 42.74 41.93 40.63 40.30 37.71 45.09 40.45 43.54 40.09 44.79 39.17 42.29 40.61 39.96 22.13 40.04
Total operating expenses + -14.93 31.17 27.62 23.32 23.46 24.76 22.67 25.59 27.13 26.26 22.93 5.55 6.10 5.31 4.76 24.26 30.48 -6.79 33.85
Operating income 21.74 13.97 16.31 19.42 18.47 15.87 17.63 12.11 17.96 14.19 20.61 34.55 38.69 33.86 37.53 16.35 9.49 15.35 6.19
Non-operating income (net) -9.32 -8.95 -4.70 -10.83 -10.57 -4.76 -5.70 -7.48 -2.98 -23.18 -5.63 -30.69 -24.49 -68.62 -24.14 -4.33 -8.12 -7.75 -11.74
Income before tax 12.42 5.02 11.61 8.60 7.90 11.11 11.94 4.63 14.98 -9.00 14.98 3.86 14.20 -34.76 13.39 12.02 1.37 7.59 -5.55
Income tax expense -4.48 -377.19
Net income 12.48 5.02 11.61 8.60 7.90 11.11 11.94 4.63 14.98 -9.00 14.98 3.86 14.20 -34.76 13.39 12.02 1.37 12.08 371.65
4 days ago