Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue -276.83 467.36 87.30 739.88 1,017.08 18.98 186.60 488.69 455.49 304.68 553.35 475.79 321.24 242.62 185.94 62.09 61.40 63.18 23.05 17.34
Cost of revenue 130.11 146.45 148.20 117.42 17.92 176.97 356.61 155.04 143.09 146.86 149.53 112.06 76.34 38.53 46.05 30.54 26.71 20.20 1.90 0.64
Gross profit -406.94 320.91 -60.90 622.47 1,017.08 18.98 186.60 333.65 312.40 157.82 403.82 363.74 244.90 204.09 129.84 31.55 34.70 42.98 21.15 16.70
Total operating expenses + 62.99 58.08 40.74 39.88 53.27 35.20 42.12 33.79 59.49 54.46 57.49 44.72 24.04 13.19 11.61 7.41 8.45 -9.75 -1.98 8.14
Operating income -469.92 262.83 -101.64 582.58 963.81 -16.22 301.72 299.86 252.91 103.36 346.34 319.02 220.86 190.90 94.22 19.74 53.21 33.91 23.13 8.56
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 -157.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.02 -0.11 -18.10 -6.32 -6.40 4.34
Income before tax -469.92 262.83 -101.64 582.58 963.81 -16.22 144.49 299.86 252.91 103.36 346.34 319.02 220.86 190.90 118.24 19.63 35.10 27.59 16.73 12.90
Income tax expense 423.33 46.74 -739.88 0.35 0.26 -1.22 -54.33 -59.49 -54.46 -36.35 -26.67 -24.04 -13.19 21.27 -0.85 -11.20 -6.40 4.98
Net income -469.92 262.83 -101.64 582.58 963.81 -16.22 144.49 299.86 252.91 103.36 346.34 319.02 220.86 190.90 118.24 18.89 35.10 27.59 16.73 12.90
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 70.53 56.97 121.48 -149.63 -93.12 48.03 -82.12 80.31 195.66 28.91 162.48 54.65 -35.56 117.15 -48.94 -10.89 203.27 293.85 253.65 284.26 297.86 353.24 212.33 207.14 -146.21 41.42 65.00 88.61 137.17 -13.21 131.27 166.08 97.88 163.57 61.17 106.93 68.65 148.09 131.82 142.87 124.52 -43.78 81.08 150.73 130.74 136.66 134.89 117.15 120.57 123.11 114.97 112.74 71.18 72.20 65.12 48.85 57.89 70.27 45.97 16.76 36.68 35.98 29.32 -55.26 32.01 31.80 21.52 -35.13 20.67 22.21 35.80 -20.59 22.00 18.56 15.39 -3.08 6.30 4.85 6.43 5.63 4.03
Cost of revenue 34.60 28.05 29.54 30.30 31.37 33.21 35.23 36.08 36.33 36.51 37.53 36.60 34.25 35.03 31.58 27.89 25.88 26.04 24.82 26.99 29.21 30.07 30.33 30.82 32.44 31.58 32.70 18.96 34.25 35.10 33.12 16.64 37.48 39.35 41.04 19.11 41.46 40.85 41.67 20.98 41.72 42.21 41.96 43.29 42.21 42.24 42.91 41.69 31.75 25.15 23.56 35.42 20.85 13.14 10.47 10.16 393.05 21.00 395.25 -39.63 264.53 11.96 279.69 -86.49 258.38 10.55 269.60 -56.93 290.59 8.29 10.78 284.42 320.44 6.29 350.40 319.80 340.89 3.31 323.03 342.84 469.42
Gross profit 35.93 28.92 91.94 -179.93 -124.49 14.82 -117.34 44.23 159.33 -7.60 124.95 18.05 -69.81 82.13 -80.52 -38.77 177.40 267.81 228.83 257.28 268.65 323.17 182.00 176.32 -178.65 9.84 32.30 69.66 102.92 -48.31 98.15 149.44 60.40 124.22 20.13 87.83 27.18 107.24 90.15 121.89 82.80 -85.98 39.12 107.44 88.53 94.42 91.97 75.46 88.82 97.96 91.41 77.32 50.32 59.06 54.65 38.69 95.62 67.26 55.34 16.76 44.57 33.30 35.21 -55.26 32.01 31.80 21.52 21.80 20.67 22.21 35.80 -20.59 22.00 18.56 15.39 -3.08 6.30 8.17 6.43 5.63 4.03
Total operating expenses + -52.17 5.20 13.96 16.00 15.43 14.89 16.67 14.67 14.97 20.15 8.29 10.52 19.20 9.85 11.92 8.68 13.10 14.20 16.70 13.59 22.24 17.20 14.26 13.71 7.05 21.04 14.23 30.77 13.72 19.08 14.35 35.14 8.54 2.49 8.16 36.66 7.69 6.36 8.78 26.73 7.29 9.14 11.30 12.67 7.04 8.45 7.86 3.80 6.72 12.60 11.51 -5.37 5.89 12.57 7.40 2.39 27.90 21.00 18.51 -13.43 14.96 11.96 11.96 -73.49 13.03 12.54 9.20 -18.22 8.95 10.25 12.30 -29.54 7.22 6.29 6.29 -4.85 3.67 3.68 3.16 2.65 1.90
Operating income 88.10 23.72 77.98 -195.93 -139.92 -0.07 -134.01 29.56 144.36 -27.74 116.66 7.54 -89.01 72.28 -92.44 -47.46 164.30 253.61 212.13 243.69 246.41 305.97 167.75 162.61 -185.70 -11.20 18.07 38.89 89.20 -67.39 83.80 114.30 51.86 121.73 11.97 51.17 19.49 100.88 81.37 95.16 75.51 -95.12 27.82 94.77 81.49 85.97 84.11 71.66 82.10 85.36 79.90 82.69 44.43 46.49 47.25 36.30 58.07 36.51 27.88 30.19 23.96 19.08 21.00 18.23 18.97 19.26 12.32 11.98 11.72 11.96 23.50 8.95 14.78 10.66 9.10 4.85 -4.70 4.86 3.94 2.98 2.13
Non-operating income (net) -31.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -7.86 27.98 12.02 -3.23 9.80 12.86 4.59 -2.06 6.97 -33.78 0.00 -12.73 0.00 0.00 0.00 15.04 -16.04 -14.35 -0.55 0.00 9.68 -1.92 0.03 2.96 0.83
Income before tax 56.48 23.72 77.98 -195.93 -139.92 -0.07 -134.01 29.56 144.36 -27.74 116.66 7.54 -89.01 72.28 -92.44 -47.46 164.30 253.61 212.13 243.69 246.41 305.97 167.75 162.61 -185.70 -11.20 18.07 38.89 89.20 -67.39 83.80 114.30 51.86 121.73 11.97 51.17 19.49 100.88 81.37 95.16 75.51 -95.12 27.82 94.77 81.49 85.97 84.11 71.66 82.10 85.36 79.90 82.69 44.43 46.49 47.25 36.30 50.21 64.49 39.90 26.96 33.76 31.94 25.58 16.18 25.94 -14.52 12.32 -0.75 11.72 11.96 23.50 23.99 -1.26 -3.69 8.55 4.85 4.98 2.94 3.96 5.94 2.96
Income tax expense -293.84 134.22 136.97 22.65 -86.73 139.70 37.78 48.94 10.89 -203.27 115.24 -16.70 -13.59 -22.24 363.00 -14.26 -13.71 0.06 0.11 0.08 -30.77 -9.03 -13.52 -9.56 -35.14 -8.54 -2.49 -8.16 -36.66 -7.69 -6.36 -8.78 -26.73 0.40 -9.14 -11.30 1.52 -7.37 1.78 -8.20 -3.80 -6.72 -8.49 -7.66 1.00 1.00 4.50 -4.36 54.21 -1.77 0.00 4.06 25.58 2.96 0.00 -25.58 -16.18 -25.94 16.85 18.70 0.75 -3.61 5.44 9.50 -7.60 17.65 20.07 7.84 5.48 -4.98 -2.94 6.36 -5.94 -2.96
Net income 56.48 23.72 77.98 -195.93 -139.92 -0.07 -134.01 29.56 144.36 -27.74 116.66 7.54 -89.01 72.28 -92.44 -47.46 164.30 253.61 212.13 243.69 246.41 305.97 167.75 162.61 -185.70 -11.20 18.07 38.89 89.20 -67.39 83.80 114.30 51.86 121.73 11.97 51.17 19.49 100.88 81.37 95.16 75.51 -95.12 27.82 94.77 81.49 85.97 84.11 71.66 82.10 85.36 79.90 82.69 44.43 46.49 47.25 36.30 50.21 64.49 39.90 26.96 33.76 31.94 25.58 16.18 25.94 -14.52 -6.38 -0.75 15.33 6.52 14.00 23.99 -1.26 -3.69 8.55 4.85 4.98 2.94 3.96 5.94 2.96
4 days ago