Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	30.02	23.07	34.89	112.09	140.74	73.95	172.47	108.15	27.58	20.87	19.45	24.42	27.00	20.58	88.92	46.37	9.48	3.91	4.80	3.60
Cash and cash equivalents	30.02	23.07	34.89	112.09	140.74	73.95	172.47	108.15	27.58	20.71	19.45	24.42	27.00	20.58	88.92	46.37	9.48	3.91	4.80	3.60
Short-term investments									0.00	0.16	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	111.27	164.82	148.03	132.37	125.63	113.41	108.86	97.17	112.22	111.57	121.99	196.32	180.21	150.39	135.61	117.05	93.38	104.76	89.37	99.24
Inventories	108.72	209.19	192.45	163.36	152.45	149.38	132.66	173.12	155.35	160.46	167.37	294.63	270.69	238.02	178.03	161.30	141.84	188.95	190.59	165.36
Other current assets	212.66	29.56	22.01	14.84	12.95	15.09	20.05	79.33	16.12	16.06	17.81	43.25	37.11	28.80	29.13	42.05	35.07	50.60	29.20	43.40
Total current assets	462.67	426.64	397.38	422.66	431.77	351.83	434.04	411.81	311.27	308.80	326.62	558.62	515.01	437.79	431.69	366.77	279.77	348.22	313.96	311.60
Total non-current assets +	1,022.41	897.54	944.28	882.34	871.87	842.05	758.66	688.71	721.93	742.85	843.68	1,103.13	785.77	693.17	554.85	557.39	546.01	582.00	814.03	974.46
Property, plant and equipment, net				277.75	316.28	253.06	214.33	187.80	190.25	179.16	181.13	232.65	206.15	185.03	159.21	167.51	162.22	181.57	195.12	165.20
Goodwill	300.28	356.36	363.77	339.81	315.49	303.97	334.64	316.65	319.39	315.08	378.92	466.66	309.66	270.94	215.36	205.89	196.33	202.28	377.34	529.73
Intangible assets	76.55	161.08	181.02	188.11	196.73	206.20	161.39	174.53	194.22	213.92	273.87	363.93	219.53	206.16	155.67	159.93	164.08	178.88	214.29	240.12
Long-term investments											0.43	1.27
Other non-current assets
Total assets	1,485.08	1,324.18	1,341.66	1,305.00	1,303.64	1,193.88	1,192.70	1,100.52	1,033.20	1,051.65	1,170.30	1,661.75	1,300.78	1,130.96	986.54	924.16	825.78	930.22	1,127.99	1,286.06

Total current liabilities +	183.67	159.43	159.45	140.15	154.90	137.19	119.79	141.73	121.88	133.27	152.75	309.92	261.51	247.20	224.36	214.43	180.05	189.85	203.53	205.27
Accounts payable	72.28	91.05	91.91	85.21	87.80	69.91	72.67	67.42	72.41	72.27	88.42	103.51	166.09	158.41	146.93	128.30	92.84	111.81	121.86	100.07
Short-term debt	4.10	8.04	7.90	8.28	8.12	6.74	5.10		303.08	13.81	13.85	23.86	10.29	14.37	7.29	17.73	20.39	10.36	8.39	9.70
Current portion of long-term debt									303.08	13.81	14.00	23.40
Deferred revenue
Other current liabilities	96.71	52.98	59.64	46.66	58.98	60.54	42.02	74.31	49.47	47.19	50.48	101.05	85.13	74.42	70.14	68.40	66.82	67.68	73.28	95.50
Total non-current liabilities +	595.82	497.45	499.26	513.02	517.89	472.44	375.43	338.34	367.30	418.66	470.36	761.20	489.86	580.18	588.39	597.41	583.75	685.47	715.97	848.01
Long-term debt	469.17	398.12	395.66	394.73	393.82	346.29	294.69	293.56	303.08	360.84	408.96	615.47	295.45	408.07	462.61	476.92	494.16	599.58	607.60	724.79
Capital lease obligations	35.91	44.72	47.59	49.29	51.90	38.35	28.20
Other non-current liabilities	65.84	42.54	40.62	56.34	102.81	101.30	63.91	39.22	58.57	51.91	53.32		99.99	84.96	61.00
Total liabilities	779.49	656.88	658.71	653.17	672.79	609.63	495.22	480.07	489.18	551.93	623.11	1,071.12	751.37	827.38	812.75	811.84	763.80	875.32	919.50	1,053.28

Total stockholders' equity +	705.59	667.30	682.95	651.83	630.85	584.25	697.48	620.45	544.02	499.72	547.19	590.63	549.41	303.58	173.79	112.32	61.98	54.90	208.49	232.78
Common stock and paid-in capital	578.18	645.63	678.72	687.96	733.15	743.86	777.33	800.11	806.98	793.64	801.31	817.48	844.73	674.45	578.54	577.43	572.36	565.06	582.46	448.00
Retained earnings	127.41	21.67	4.23	-36.13	-102.30	-159.61	-79.85	-179.66	-262.96	-293.92	-254.12	-226.85	-295.32	-370.87	-404.75	-465.11	-510.38	-510.16	-373.97	-215.22
Common shares outstanding	41	41	42	42	43	44	46	46	46	45	45	45	41	38	35	34	34	33	28	32

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,309.61	30.02	33.64	30.28	32.71	23.07	26.91	35.01	30.47	34.89	34.66	41.90	51.89	112.09	80.34	49.09	58.82	140.74	136.96	117.41	421.14	73.95	99.74	65.25	206.11	172.47	57.94	40.28	84.41	108.15	79.63	53.40	36.67	27.58	24.76	22.84	22.88	20.87	22.55	23.66	25.42	19.45	22.46	26.17	23.73	24.42	30.07	38.38	31.82	27.00	209.35	18.83	21.26	20.58	26.09	29.28	14.96	88.92	10.54	10.07	14.91	46.37	46.51	24.59	6.63	9.48	24.77	5.36	4.54	3.91	4.65	6.86	5.51	4.80	4.16	2.72	3.90	3.60	3.88	1.40	3.73
Cash and cash equivalents	1,309.61	30.02	33.64	30.28	32.71	23.07	26.91	35.01	30.47	34.89	34.66	41.90	51.89	112.09	80.34	49.09	58.82	140.74	136.96	117.41	421.14	73.95	99.74	65.25	206.11	172.47	57.94	40.28	84.41	108.15	79.63	53.40	36.67	27.58	24.76	22.68	22.64	20.71	22.55	23.66	25.42	19.45	22.46	26.17	23.73	24.42	30.07	38.38	31.82	27.00	209.35	18.83	21.26	20.58	26.09	29.28	14.96	88.92	10.54	10.07	14.91	46.37	46.51	24.59	6.63	9.48	24.77	5.36	4.54	3.91	4.65	6.86	5.51	4.80	4.16	2.72	3.90	3.60	3.88	1.40	3.73
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.16	0.24	0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	128.61	111.27	192.06	203.77	183.84	164.82	163.26	169.66	162.65	148.03	165.82	164.80	149.58	132.37	142.61	155.14	150.50	125.63	135.01	135.22	128.00	113.41	118.75	123.32	122.58	108.86	152.22	150.41	139.36	123.11	132.63	132.50	128.85	112.22	125.41	123.79	119.24	111.57	130.44	124.62	131.63	121.99	144.60	140.15	220.38	132.80	222.14	246.34	226.38	180.21	201.11	207.86	193.16	150.39	185.04	186.72	179.82	135.61	151.97	171.07	159.85	117.05	128.48	137.82	128.65	93.38	99.36	111.88	112.74	104.76	136.50	127.47	106.39	89.37	105.60	114.42	122.70	98.80	100.87	104.68	89.96
Inventories	117.27	108.72	227.21	216.90	218.89	209.19	213.88	208.62	206.26	192.45	182.33	182.52	171.75	163.36	173.74	164.04	158.36	152.45	154.33	149.92	151.82	149.38	142.60	140.89	140.42	132.66	176.30	180.50	179.17	173.12	165.47	160.68	156.56	155.35	160.18	156.33	159.01	160.46	171.26	165.80	167.32	167.37	176.41	179.67	301.44	294.63	262.81	260.95	269.90	270.69	249.63	246.06	247.88	238.02	220.45	214.03	198.50	178.03	173.77	175.66	164.64	161.30	149.13	138.44	135.73	141.84	141.83	151.08	172.29	188.95	198.69	186.20	192.94	190.59	180.39	172.38	170.24	165.36	159.96	157.94	149.21
Other current assets	34.45	212.66	30.26	38.18	29.47	29.56	31.29	25.61	28.35	22.01	24.61	20.72	18.02	14.84	20.13	17.00	16.29	12.95	17.07	19.91	17.96	15.09	13.64	18.90	16.23	20.05	8.15	7.02	7.02	79.33	8.36	6.96	10.84	16.12	8.80	9.77	7.98	16.06	7.53	7.44	10.07	17.81	36.58	42.88	46.35	201.27	37.17	37.12	38.12	37.11	35.65	30.76	31.95	28.80	28.66	30.06	31.90	31.11	63.16	34.18	37.59	42.05	40.53	34.05	34.81	35.07	26.35	25.09	26.27	56.43	30.45	27.90	28.82	29.20	31.73	30.85	31.24	47.07	51.32	70.86	73.90
Total current assets	1,589.94	462.67	483.17	489.13	464.91	426.64	435.34	438.90	427.73	397.38	407.42	409.94	391.24	422.66	416.82	385.27	383.97	431.77	443.37	422.46	718.92	351.83	374.73	348.36	485.34	434.04	394.61	378.21	409.96	411.81	386.09	353.54	332.92	311.27	319.15	312.57	308.87	308.80	331.78	321.52	334.44	326.62	380.05	388.87	591.90	558.62	552.19	582.79	566.22	515.01	695.74	503.51	494.25	437.79	460.24	460.09	425.18	431.69	399.44	390.98	376.99	366.77	364.65	334.90	305.82	279.77	292.31	293.41	315.84	348.22	370.29	348.43	333.66	313.96	321.88	320.37	328.08	311.60	316.03	334.88	315.66
Total non-current assets +	707.19	1,022.41	950.71	956.27	928.84	897.54	932.49	926.94	936.75	944.28	934.54	946.42	928.13	882.34	885.07	917.49	925.08	871.87	814.89	822.49	824.38	842.05	700.79	836.54	835.08	758.66	790.60	793.57	747.12	688.71	690.48	700.32	712.21	721.93	734.18	740.56	744.02	742.85	826.62	828.68	837.14	843.68	932.91	946.14	1,081.84	1,103.13	789.06	781.85	782.73	785.77	736.58	735.81	726.37	693.17	685.05	641.48	642.08	554.85	558.42	558.90	558.33	557.39	534.85	530.40	536.13	546.01	551.70	555.40	569.52	582.00	795.72	816.68	815.78	814.03	995.13	980.36	972.07	974.46	1,099.30	1,109.53	1,112.85
Property, plant and equipment, net												318.63	295.22	277.75	321.13	326.17	279.84	316.28	291.69	292.20	251.15	253.06	215.63	210.96	208.44	214.33	226.64	225.63	197.09	187.80	185.08	187.07	188.44	190.25	185.80	183.76	184.00	179.16	182.00	178.66	179.67	181.13	174.32	176.97	228.17	232.65	214.55	212.13	208.36	206.15	206.73	200.33	194.62	185.03	180.10	173.21	165.90	159.21	157.18	169.44	168.95	167.51	161.62	158.66	157.43	162.22	170.76	172.07	175.20	181.57	191.63	197.84	197.22	195.12	192.28	186.38	166.89	165.20	163.45	164.13	162.80
Goodwill	297.89	300.28	387.03	388.49	376.97	356.36	365.10	360.37	361.26	363.77	358.78	362.80	361.59	339.81	332.28	339.21	345.01	315.49	299.04	301.43	300.61	303.97	251.87	376.32	375.67	334.64	332.67	334.78	325.52	316.65	316.73	317.70	320.21	319.39	318.73	317.85	316.11	315.08	377.38	377.43	379.25	378.92	455.43	457.72	461.70	466.66	321.55	312.27	310.70	309.66	290.27	285.36	284.38	270.94	269.26	249.67	251.33	215.36	215.92	208.50	207.91	205.89	194.85	191.46	194.12	196.33	196.52	195.61	200.69	202.28	377.45	384.27	379.91	377.34	538.32	527.50	529.13	529.73	650.69	650.65	644.78
Intangible assets	74.52	76.55	158.33	163.05	163.33	161.08	168.65	171.22	175.74	181.02	184.51	190.68	194.84	188.11	189.50	197.10	204.26	196.73	187.77	194.15	199.01	206.20	175.59	188.17	193.26	161.39	171.38	176.91	173.68	174.53	179.28	184.29	189.26	194.22	199.15	204.11	209.10	213.92	258.40	263.51	268.72	273.87	281.23	286.70	354.84	363.93	207.59	209.91	214.76	219.53	200.31	208.85	210.97	206.16	208.91	196.57	201.54	155.67	158.87	154.07	156.57	159.93	155.64	157.92	161.41	164.08	168.70	172.03	175.32	178.88	205.30	209.32	212.93	214.29	228.72	230.29	236.55	240.12	245.92	249.05	255.22
Long-term investments																																										0.43				1.27
Other non-current assets
Total assets	2,297.13	1,485.08	1,433.88	1,445.40	1,393.75	1,324.18	1,367.83	1,365.84	1,364.48	1,341.66	1,341.96	1,356.36	1,319.37	1,305.00	1,301.89	1,302.76	1,309.05	1,303.64	1,258.26	1,244.95	1,543.30	1,193.88	1,075.52	1,184.90	1,320.42	1,192.70	1,185.21	1,171.78	1,157.08	1,100.52	1,076.57	1,053.86	1,045.13	1,033.20	1,053.33	1,053.13	1,052.89	1,051.65	1,158.40	1,150.20	1,171.58	1,170.30	1,312.96	1,335.01	1,673.74	1,661.75	1,341.25	1,364.64	1,348.95	1,300.78	1,432.32	1,239.32	1,220.62	1,130.96	1,145.29	1,101.57	1,067.26	986.54	957.86	949.88	935.32	924.16	899.50	865.30	841.95	825.78	844.01	848.81	885.36	930.22	1,166.01	1,165.11	1,149.44	1,127.99	1,317.01	1,300.73	1,300.15	1,286.06	1,415.33	1,444.41	1,428.51

Total current liabilities +	327.52	183.67	180.09	188.76	164.93	159.43	153.99	155.69	156.79	159.45	157.55	151.62	148.74	140.15	158.54	155.59	154.83	154.90	138.41	140.10	440.49	137.19	122.88	113.34	104.50	119.79	135.27	135.93	143.59	141.73	128.04	126.01	117.74	121.88	119.32	132.98	131.50	133.27	135.93	133.33	130.83	152.75	159.79	176.69	289.03	309.92	263.51	269.31	253.70	261.51	257.15	258.79	240.37	247.20	246.32	245.70	229.47	224.36	200.43	204.37	207.36	214.43	189.88	188.68	180.58	180.05	161.24	167.28	179.98	189.85	213.15	215.46	211.50	203.53	197.66	199.85	217.30	205.27	212.58	233.19	233.23
Accounts payable	267.17	72.28	90.35	102.71	87.36	91.05	80.80	90.65	82.25	91.91	81.53	83.78	85.77	85.21	93.37	96.87	94.87	87.80	71.99	77.25	76.65	69.91	59.53	60.18	59.46	72.67	80.18	85.57	96.72	93.43	77.78	80.97	73.02	72.41	77.72	77.06	76.85	72.27	76.14	77.82	75.05	88.42	84.06	106.38	174.71	103.51	166.20	175.30	159.46	166.09	152.46	163.83	147.50	158.41	148.89	169.67	144.58	146.93	119.42	136.57	123.93	128.30	108.37	115.87	103.15	92.84	79.65	90.52	98.15	111.81	127.15	140.44	134.94	121.86	111.89	122.24	131.77	100.57	94.14	114.23	111.25
Short-term debt	7.19	4.10	9.64	9.67	9.12	8.04	7.98	7.89	8.03	7.90	8.78	8.91	9.04	8.28	8.32	8.23	8.40	8.12	6.60	6.53	306.35	6.74	6.94	6.48	5.38	5.10	8.53	8.67	8.04			293.01	301.71	303.08	336.56	13.76	13.77	13.81	13.84	13.82	13.84	13.85	13.86	10.46	23.59	23.86	11.43	14.57	14.00	10.29	21.60	20.84	22.53	14.37	17.95	8.36	12.98	7.29	2.92	4.90	19.27	17.73	6.94	7.18	12.72	16.19	6.64	8.88	8.89	10.36	12.44	9.90	9.16	8.39	10.19	8.96	8.23	9.70	5.55	7.78	15.92
Current portion of long-term debt							0.08														300.00						0.03	0.06	0.09			293.01	301.71	303.08	336.56	350.77	13.77	13.81	13.84	13.82		14.00				23.40
Deferred revenue
Other current liabilities	53.16	107.29	80.10	76.38	68.45	52.98	65.21	57.15	66.51	59.64	67.24	58.93	53.93	46.66	56.85	50.49	51.56	58.98	59.82	56.32	57.49	60.54	56.41	46.68	39.66	42.02	46.56	41.69	38.83	74.31	50.26	45.04	44.72	49.47	41.60	42.16	40.88	47.19	45.95	41.69	41.94	50.48	61.87	59.85	90.73	182.55	85.88	79.44	80.24	85.13	83.09	74.12	70.34	74.42	79.48	67.67	71.91	70.14	78.09	62.90	64.16	68.40	74.57	65.63	64.71	71.02	74.95	67.88	72.94	67.68	73.56	65.12	67.40	73.28	75.58	68.65	77.30	95.00	112.89	111.18	106.06
Total non-current liabilities +	519.80	595.82	528.75	541.37	542.25	497.45	531.09	534.22	534.47	499.26	509.42	542.38	521.87	513.02	508.78	516.39	520.39	517.89	505.53	507.25	506.84	472.44	394.67	410.46	540.46	375.43	387.88	388.49	372.98	338.34	341.04	342.16	361.61	367.30	387.05	391.69	411.31	418.66	455.46	458.67	490.03	470.36	545.31	556.18	786.19	761.20	477.03	509.07	540.38	489.86	630.35	639.31	664.51	580.18	557.16	539.16	614.22	588.39	595.04	591.20	597.02	597.41	604.78	595.47	595.78	583.75	609.03	616.64	658.92	685.47	722.21	716.08	716.36	715.97	745.01	740.12	843.53	848.01	850.44	847.26	845.98
Long-term debt	396.62	469.17	407.07	424.54	434.19	398.12	409.87	427.36	424.93	395.66	395.42	417.02	42.19	394.73	394.50	394.27	394.04	393.82	393.60	393.37	390.19	346.29	295.55	295.26	444.98	294.69	294.41	294.12	293.84	293.56	293.29	293.01	301.71	303.08	336.56	332.74	353.11	360.84	388.58	392.46	424.01	405.78	445.56	453.49	647.91	615.47	329.69	353.91	384.19	295.45	458.14	459.81	483.70	408.07	412.04	412.46	486.16	462.61	473.04	473.50	476.37	476.92	492.48	493.02	505.80	494.16	518.74	528.47	566.28	599.58	603.35	606.50	607.29	607.60	614.34	613.01	715.29	724.79	716.70	713.69	710.78
Capital lease obligations	42.66	35.91	47.86	50.27	49.64	44.72	46.55	43.96	45.98	47.59	49.93	48.76	51.23	49.29	51.06	52.34	54.79	51.90	38.46	39.42	36.87	38.35	36.59	35.81	29.82	28.20	37.14	39.65	38.63
Other non-current liabilities	61.49	65.84	62.26	55.43	46.30	42.54	55.75	43.84	45.47	40.62	46.58	58.63	58.64	56.34	93.02	96.37	103.89	102.81	60.82	61.43	91.81	101.30	86.90	87.24	62.66	63.91	71.77	75.59	68.54	39.22	41.69	43.67	54.19	58.57	44.74	50.75	50.13	51.91	57.35	57.89	56.92	53.32	57.40	56.56	84.03	90.44	94.41	100.98	102.27	99.99	80.94	87.14	90.57	84.96	78.78	62.05	62.69	61.00	54.21	56.05
Total liabilities	847.32	779.49	708.84	730.13	707.18	656.88	685.08	689.91	691.26	658.71	666.97	694.00	670.61	653.17	667.32	671.98	675.22	672.79	643.94	647.35	947.33	609.63	517.55	523.80	644.96	495.22	523.15	524.42	516.57	480.07	469.08	468.17	479.35	489.18	506.37	524.67	542.81	551.93	591.39	592.00	620.86	623.11	705.10	732.87	1,075.22	1,071.12	740.54	778.38	794.08	751.37	887.50	898.10	904.88	827.38	803.48	784.86	843.69	812.75	795.47	795.57	804.38	811.84	794.66	784.15	776.36	763.80	770.27	783.92	838.90	875.32	935.36	931.54	927.86	919.50	942.67	939.97	1,060.83	1,053.28	1,063.02	1,080.45	1,079.21

Total stockholders' equity +	1,449.81	705.59	725.04	715.27	686.57	667.30	682.75	675.93	673.22	682.95	674.99	662.36	648.76	651.83	634.57	630.78	633.83	630.85	614.32	597.60	595.97	584.25	557.97	661.10	675.46	697.48	662.06	647.36	640.51	620.45	607.49	585.69	565.78	544.02	546.96	528.46	510.08	499.72	567.01	558.20	550.72	547.19	607.86	602.14	598.52	590.63	600.71	586.26	554.87	549.41	544.82	341.22	315.74	303.58	315.44	291.22	198.18	173.79	162.39	154.31	130.94	112.32	104.84	81.15	65.59	61.98	73.74	64.89	46.46	54.90	230.65	233.57	221.58	208.49	374.34	360.76	239.32	232.78	352.31	363.96	349.30
Common stock and paid-in capital	532.69	578.18	669.97	667.83	654.10	645.63	665.07	659.06	665.59	678.72	678.70	682.56	679.98	687.96	689.54	699.05	721.96	733.15	729.44	732.31	742.52	743.86	741.27	743.53	742.19	777.33	780.31	784.72	799.89	800.11	803.86	804.73	804.42	806.98	805.91	800.54	797.01	793.64	793.57	793.54	796.54	801.31	801.18	807.17	811.39	817.48	829.03	836.81	831.62	844.73	846.99	672.02	673.43	674.45	672.37	666.82	590.44	578.54	580.39	590.58	584.30	577.43	575.64	564.67	570.54	572.36	572.76	569.74	560.30	565.06	578.98	590.22	587.68	582.46	579.24	572.24	447.61	448.00	444.50	443.43	435.61
Retained earnings	917.12	127.41	55.07	47.44	32.47	21.67	17.68	16.87	7.63	4.23	-3.71	-20.20	-31.22	-36.13	-54.97	-68.27	-88.13	-102.30	-115.12	-134.71	-146.55	-159.61	-183.30	-82.43	-66.73	-79.85	-118.25	-137.36	-159.38	-179.66	-196.37	-219.04	-238.64	-262.96	-258.95	-272.08	-286.93	-293.92	-226.56	-235.34	-245.82	-254.12	-193.32	-205.03	-212.87	-226.85	-228.32	-250.55	-276.75	-295.32	-302.17	-330.80	-357.69	-370.87	-356.93	-375.60	-392.26	-404.75	-418.00	-436.27	-453.36	-465.11	-470.80	-483.52	-504.95	-510.38	-499.02	-504.85	-513.84	-510.16	-348.33	-356.65	-366.10	-373.97	-204.90	-211.48	-208.29	-215.22	-92.19	-79.47	-86.31
Common shares outstanding	37	40	41	41	41	41	41	41	41	42	42	42	42	42	42	42	43	43	43	43	44	43	43	43	44	45	45	46	46	46	46	46	46	46	46	46	46	45	46	46	46	45	45	45	45	45	45	45	45	45	41	40	40	40	40	38	35	35	35	35	35	35	35	34	34	34	34	34	33	33	33	34	34	33	33	26	37	21	20	21	20

Balance Sheet - TRIMAS CORP (TRS)

Balance Sheet - TRIMAS CORP (TRS)