Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 265.96 308.52 309.51 276.36 204.55 116.90 44.67 14.79 6.42 0.32 5.63
Cost of revenue 30.18 28.47 24.89 10.52 4.44 4.95 1.32 0.45 0.12 0.09 0.00
Gross profit 235.78 280.05 284.61 265.84 200.11 111.94 43.35 14.34 6.30 0.23 5.63
Total operating expenses + 111.66 111.70 110.03 96.22 64.74 42.21 18.42 9.00 6.41 0.92 0.64
Operating income 124.12 168.35 174.59 169.62 135.37 69.74 24.94 5.34 -0.22 -4.39 4.99
Non-operating income (net) -9.69 -6.69 -9.00 -15.23 -21.38 -4.01 -1.46 1.65 0.15 0.00 0.00
Income before tax 114.44 161.65 165.59 154.39 113.99 65.73 23.48 6.99 -0.07 -4.39 4.99
Income tax expense -1.80 1.48 -3.48 18.09 7.43 6.31 -3.29 -0.08 7.41 0.00
Net income 114.44 161.66 165.59 154.39 113.99 65.73 23.48 6.99 -0.07 -4.39 4.99
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Mar-16
Total revenue 69.00 66.66 64.69 62.89 71.72 76.74 76.53 79.79 75.45 79.16 77.83 76.46 76.07 70.46 70.88 70.51 64.50 58.94 53.86 48.87 42.89 37.09 34.33 24.35 21.13 17.67 11.56 8.62 6.82 4.78 3.93 3.31 2.76 2.28 1.56 1.29 1.33 0.32 0.32
Cost of revenue 44.74 45.06 7.95 6.87 7.38 7.61 7.30 6.86 6.71 7.19 6.32 5.76 5.62 3.29 2.82 2.43 1.98 1.83 1.37 0.48 0.77 1.02 2.92 0.41 0.60 0.37 0.36 0.34 0.25 0.08 0.21 0.07 0.09 0.05 0.06 0.18 0.16 0.09 0.09
Gross profit 24.25 21.60 56.73 56.02 64.34 69.14 69.23 72.93 68.75 71.96 71.51 70.70 70.44 67.17 68.06 68.08 62.52 57.12 52.49 48.39 42.12 36.07 31.41 23.93 20.53 17.30 11.20 8.28 6.58 4.70 3.72 3.25 2.68 2.23 1.50 1.29 1.33 0.23 0.23
Total operating expenses + -8.24 -10.57 27.32 27.13 30.38 27.13 27.27 30.58 26.71 28.01 27.66 27.27 27.09 22.93 26.70 23.94 22.65 18.66 16.20 15.45 14.44 13.21 10.99 9.76 8.25 6.70 4.38 4.21 3.14 2.90 2.15 2.01 1.95 1.66 1.20 1.64 1.92 0.92 0.20 0.92
Operating income 32.49 32.17 29.41 28.90 33.96 42.01 41.96 42.35 42.03 43.96 43.85 43.42 43.36 44.24 41.36 44.14 39.88 38.46 36.29 32.94 27.68 22.86 20.42 14.18 12.28 10.60 6.82 4.07 3.44 1.81 1.57 1.24 0.72 0.57 0.30 -0.47 -0.59 -0.69 -0.20 -4.19
Non-operating income (net) 0.32 -0.33 -0.11 -2.87 -2.89 -1.99 -1.74 -0.35 -2.61 -2.32 -2.26 -2.16 -2.27 -2.73 -3.74 -3.93 -4.83 -9.83 -6.20 -3.60 -1.75 -1.53 -1.21 -0.87 -0.41 -0.70 -0.30 -0.66 0.20 0.86 0.26 0.31 0.22 0.03 0.04 0.04 0.00 -3.51 0.00 0.00
Income before tax 32.81 31.84 29.31 26.02 31.08 40.02 40.22 41.99 39.43 41.63 41.59 41.27 41.09 41.51 37.62 40.21 35.05 28.63 30.09 29.34 25.93 21.33 19.22 13.31 11.87 9.90 6.52 3.41 3.64 2.67 1.83 1.54 0.95 0.61 0.33 -0.42 -0.59 -4.19 -0.20 -4.19
Income tax expense -1.11 0.57 0.54 -3.69 1.74 1.98 -0.02 -3.60 3.74 0.01 0.12 9.83 6.20 3.60 1.75 1.53 1.21 0.87 0.41 0.70 0.30 0.66 -0.20 -1.72 -0.52 -0.61 -0.44 -0.03 -0.04 0.18 0.04 3.63 7.01
Net income 32.81 31.84 29.31 26.02 31.08 40.03 40.22 41.99 39.43 41.63 41.59 41.27 41.09 41.51 37.62 40.21 35.05 28.63 30.09 29.34 25.93 21.33 19.22 13.31 11.87 9.42 6.07 2.99 3.24 2.28 1.44 1.17 0.95 0.58 0.32 -0.42 -0.59 -4.19 -0.20 -4.19
4 days ago