Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 30.45 25.98 17.08 10.35 8.47 8.05 6.82 3.10 1.93 2.57 13.24 1.91 1.19 1.00 0.93 0.56 0.20 0.03 0.03 0.01
Accounts receivable, net 17.33 21.01 29.50 23.79 9.19 8.31 8.35 7.12 7.18 7.69 3.75 4.10 2.74 2.13 2.42 0.70 0.34 0.19 0.17 0.01
Inventories 15.82 12.51 18.22 20.78 14.79 8.38 5.82 6.41 4.67 4.80 3.20 1.89 0.71 0.53 0.80 0.82 0.25 0.27 0.17 0.05
Other current assets 5.26 9.36 18.14 13.41 13.07 8.94 11.86 6.22 5.82 4.63 2.31 2.50 1.44 1.05 0.46 1.12 0.18 0.04 0.03 0.00
Total current assets 68.86 68.87 82.95 68.33 45.52 33.68 31.69 22.85 19.61 19.70 22.49 10.40 5.34 3.99 4.61 3.19 0.97 0.53 0.40 0.07
Total non-current assets + 52.24 56.02 52.89 36.47 22.82 19.55 16.16 8.91 7.20 5.22 4.65 8.68 5.27 4.39 4.57 2.69 1.27 0.75 0.16 0.01
Total assets 121.10 124.88 135.83 108.66 72.98 53.23 47.84 35.85 28.64 26.09 27.14 19.08 10.61 8.37 9.18 5.88 2.24 1.28 0.56 0.08
Total current liabilities + 55.08 54.48 81.06 64.94 45.46 31.22 31.28 24.14 19.96 18.36 18.62 10.52 7.24 6.24 5.64 2.94 0.95 0.48 0.31 0.07
Total non-current liabilities + 38.43 36.16 21.24 14.09 11.00 9.02 4.13 2.25 0.68 0.49 4.17 5.03 1.35 0.76 0.63 0.27 0.83 0.41 0.06
Total liabilities 93.51 90.64 102.30 81.66 58.70 40.24 35.40 27.40 21.95 19.63 22.79 15.55 8.59 7.00 6.27 3.22 1.78 0.89 0.37 0.07
Total stockholders' equity + 15.74 19.90 20.16 27.00 14.29 9.99 9.30 8.45 6.69 6.46 4.32 3.51 2.01 1.37 2.90 2.67 0.47 0.39 0.18 0.01
Common shares outstanding 13 13 14 50 51 11 11 39 33 33 8 10 6 6 6 5 3 3 3 1
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Dec-07
Total cash and short-term investments + 30.30 30.45 23.44 29.96 28.31 25.98 22.37 13.87 18.65 17.08 13.62 14.78 8.88 10.48 14.41 13.39 8.47 8.47 7.04 6.58 6.85 8.05 5.77 6.26 5.12 6.82 4.94 9.53 8.24 3.10 3.29 2.30 2.61 1.93 2.19 1.62 1.64 2.57 3.36 3.42 2.42 3.71 3.19 1.77 1.20 1.91 1.78 1.05 1.01 1.01 1.80 1.47 1.59 1.00 0.85 1.09 0.85 494.65 0.69 0.87 0.80 0.56 0.50 0.40 0.18 0.04 0.03 0.21 0.00 0.03 0.00
Accounts receivable, net 16.58 17.33 18.25 18.52 15.87 21.01 23.58 22.79 24.68 29.50 29.92 26.19 23.89 24.33 14.58 14.04 9.19 9.26 5.89 5.27 6.08 6.21 8.94 8.46 7.49 8.35 6.89 6.97 7.12 7.19 7.25 7.36 6.90 7.23 8.44 9.26 7.95 7.69 6.15 4.95 3.27 3.98 4.28 3.95 3.60 3.41 3.03 2.99 2.19 2.19 2.36 2.70 2.05 1.84 2.21 1.97 2.07 2.58 1.68 1.82 1.32 1.01 0.62 0.28 0.27 0.05 0.33 0.19
Inventories 17.71 15.82 14.94 13.82 13.26 12.51 15.25 19.49 20.13 18.22 19.15 20.09 21.44 17.09 27.61 21.77 14.79 13.25 15.80 9.88 9.10 8.38 7.72 6.89 7.15 5.82 6.07 6.63 6.41 5.74 5.56 5.89 4.71 4.27 5.24 5.20 5.37 4.80 3.26 3.10 3.20 3.20 3.96 2.95 1.95 1.89 1.49 1.00 1.04 1.04 0.63 0.53 0.74 0.53 0.85 0.93 0.80 0.80 1.11 1.06 1.04 0.82 0.54 0.47 0.40 0.04 0.05 0.32 0.27 0.02
Other current assets 15.60 5.26 13.33 6.07 10.82 9.36 13.11 16.45 19.76 18.14 18.12 19.76 16.15 3.30 15.97 19.28 13.07 2.45 10.93 12.77 12.02 3.04 9.88 10.68 12.21 11.86 10.63 11.03 6.22 1.71 6.64 6.11 5.32 1.71 5.57 4.38 5.05 4.63 4.76 4.66 13.60 1.04 3.19 2.89 3.25 0.92 2.34 2.07 2.08 2.08 0.69 0.50 0.95 0.41 3.31 1.19 1.12 0.80 2.07 2.15 1.71 0.81 1.01 0.61 0.36 0.02 0.01 0.17 0.04 0.02
Total current assets 72.69 68.86 69.96 68.37 67.32 68.87 74.31 72.61 82.19 82.95 80.81 80.83 70.36 68.41 72.58 68.47 45.52 45.50 39.67 34.51 34.05 33.68 32.32 32.29 30.79 31.69 28.53 28.36 22.85 22.85 22.74 21.66 19.53 19.61 21.44 20.46 20.02 19.70 17.53 16.12 22.49 14.59 14.62 11.56 9.99 10.41 8.65 7.11 6.31 6.31 5.47 5.20 5.33 3.99 5.01 5.18 4.85 4.61 5.41 5.90 4.87 3.19 2.67 1.75 1.20 0.14 1.03 0.53
Total non-current assets + 52.81 52.24 50.89 53.23 54.93 56.02 55.90 56.04 54.89 52.89 46.53 44.24 43.18 40.28 33.86 29.25 22.82 27.48 19.86 22.85 20.75 19.55 17.69 17.31 16.44 16.16 16.50 15.39 8.91 13.00 12.59 11.22 9.84 9.03 8.21 7.61 6.98 5.22 16.48 14.63 4.14 12.55 10.95 10.35 9.34 8.68 6.99 6.29 5.41 3.66 4.93 4.69 4.42 4.39 3.84 4.14 4.11 4.57 4.38 4.14 3.41 2.69 2.20 1.65 1.39 1.04 0.75
Total assets 125.50 121.10 120.84 121.59 122.25 124.88 130.22 128.65 137.08 135.83 127.35 125.07 113.53 108.70 111.06 103.24 72.98 72.98 64.00 57.36 54.80 53.23 50.01 49.60 47.23 47.84 45.03 43.74 35.85 35.85 35.33 32.88 29.36 28.64 29.64 28.07 27.00 26.09 34.01 30.75 27.14 27.14 25.57 21.91 19.33 19.09 15.64 13.40 11.73 11.73 10.40 9.90 9.75 8.37 9.06 9.32 8.96 9.18 9.79 10.04 8.27 5.88 4.87 3.41 2.59 0.33 0.30 2.07 1.28 0.08
Total current liabilities + 57.85 55.08 53.93 52.79 50.73 54.48 60.99 67.47 80.16 81.06 73.33 72.78 66.26 64.12 66.72 62.93 45.46 45.46 36.89 31.85 31.93 31.22 31.08 31.08 30.67 31.28 30.03 29.81 24.14 24.14 24.23 22.75 19.78 19.96 20.92 20.08 19.22 18.36 18.26 18.07 18.62 15.23 15.35 13.33 11.21 10.52 7.63 6.85 6.71 6.71 7.24 7.28 6.71 6.24 6.05 6.29 5.74 5.64 5.72 5.58 4.99 2.94 2.74 1.47 1.24 0.14 0.14 1.08 0.48 0.04
Total non-current liabilities + 37.51 38.43 36.80 39.09 39.90 36.16 34.37 27.72 22.22 21.24 20.93 20.85 18.40 17.51 16.12 13.32 11.00 13.24 10.78 11.65 9.15 9.02 6.62 4.53 3.77 4.13 3.78 4.20 2.25 3.26 2.85 2.35 2.25 1.98 2.10 1.37 1.25 0.49 10.51 7.71 0.90 7.56 6.24 4.85 4.51 5.03 4.75 3.60 2.21 1.98 1.32 1.32 1.79 0.76 0.69 0.79 0.67 0.64 0.79 1.21 0.27 0.27 0.28 0.35 0.33 0.60 0.41
Total liabilities 95.35 93.51 90.73 91.88 90.63 90.64 95.36 95.19 102.38 102.30 94.26 93.62 84.65 81.63 85.21 78.53 58.70 58.70 49.92 43.50 41.07 40.24 37.70 35.62 34.44 35.40 33.82 34.01 27.40 27.40 27.08 25.09 22.03 21.95 23.02 21.45 20.47 19.63 28.76 25.78 21.18 22.79 21.59 18.18 15.72 15.55 12.38 10.45 8.92 8.92 8.57 8.59 8.50 7.00 6.86 7.08 6.41 6.28 6.51 6.80 5.27 3.22 3.02 1.83 1.57 0.19 0.18 1.68 0.89
Total stockholders' equity + 15.88 15.74 17.10 17.10 18.40 19.90 20.12 20.62 20.95 20.16 20.03 19.35 17.60 16.38 15.53 14.62 11.05 11.05 10.93 10.70 10.68 9.99 9.87 9.95 9.65 9.30 8.95 8.55 7.84 7.84 7.73 7.49 7.33 6.69 6.62 6.62 6.54 6.46 5.21 4.94 4.32 4.32 3.95 3.71 3.59 3.51 3.23 2.94 2.80 2.80 1.83 1.30 1.24 1.37 0.67 2.23 2.54 2.90 3.28 3.24 3.01 2.67 1.85 1.58 1.02 0.14 0.06 0.39 0.39
Common shares outstanding 13 13 13 13 13 13 13 13 14 13 14 14 13 55 55 49 51 51 51 12 13 45 11 11 12 11 12 10 39 39 10 10 9 34 8 8 8 33 8 8 32 32 10 8 8 39 10 9 8 33 6 6 6 22 6 6 6 23 7 7 6 94 6 4 3 13 13 3 13 13 13
4 days ago