Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09
Total revenue 3,156.16 3,469.19 4,153.31 5,679.02 7,947.92 5,227.02 7,584.00 8,689.16 16,907.30 13,022.23 11,742.11 16,802.06 9,699.27 4,417.77 1,310.47 735.51 809.63 734.99
Cost of revenue 2,408.95 2,761.81 3,451.55 4,962.52 7,428.03 4,493.82 6,869.70 8,195.03 16,621.66 12,545.11 11,067.96 16,152.16 9,253.45 4,107.96 1,217.02 708.22 752.15 706.42
Gross profit 747.21 707.38 701.76 716.50 519.88 733.20 714.31 494.12 285.64 477.11 674.15 649.90 445.82 309.80 93.45 27.29 57.48 28.57
Total operating expenses + 362.75 378.02 539.85 472.51 436.84 1,123.95 717.64 333.10 319.91 431.21 457.99 521.61 339.26 222.50 78.42 710.76 47.72 19.14
Operating income 384.46 329.36 161.91 243.99 83.04 -390.75 -3.33 126.73 -17.17 255.08 -104.60 87.11 106.57 87.31 15.03 6.66 9.77 9.43
Non-operating income (net) -563.24 -269.25 -318.18 -234.73 -266.17 -250.06 -176.87 -204.95 -207.86 -109.27 -82.86 -60.85 -56.87 -37.24 -6.57 -0.55 -1.72 -1.31
Income before tax -178.78 60.10 -156.27 9.25 -183.13 -640.81 -180.20 -78.22 -225.03 145.81 -187.46 26.26 49.70 50.07 8.47 6.11 8.04 8.12
Income tax expense -0.28 -4.89 1.46 0.22 0.97 -3.39 0.35 1.23 1.35 1.94 -0.37 -3.62 0.94 1.88 0.60 2.48 5.24 3.26
Net income -180.18 39.37 -143.76 51.39 -184.76 -639.82 -397.01 360.05 -70.88 137.04 -201.95 16.66 47.66 47.94 7.88 3.64 8.04 4.95
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Mar-09
Total revenue 949.51 909.82 674.68 622.16 971.07 1,549.07 1,352.68 759.23 1,549.07 1,352.68 759.23 1,616.10 2,048.83 2,139.24 2,009.45 2,497.38 2,533.25 2,171.88 1,754.14 1,488.66 1,752.43 1,462.02 1,168.16 844.42 1,681.24 2,226.53 4,289.34 6,637.89 5,141.02 6,376.82 6,654.63 5,844.43 5,114.56 4,463.26 3,923.33 3,781.57 3,848.08 3,406.64 3,045.54 2,721.97 2,325.44 2,685.01 3,193.20 3,538.47 3,220.77 4,552.15 5,380.53 3,648.61 3,975.94 2,743.45 1,593.94 1,385.96 1,617.61 1,338.21 1,135.51 326.44 438.93 470.65 210.04 190.85 107.43 311.14 156.65 160.29 373.81 237.50 198.33 734.99
Cost of revenue 759.47 715.07 485.01 449.40 772.99 1,376.25 1,183.13 601.47 1,376.25 1,183.13 601.47 1,448.31 1,840.04 1,929.70 1,832.24 2,321.67 2,405.18 2,018.80 1,595.16 1,408.90 1,640.58 1,357.08 1,052.36 761.03 1,464.50 2,009.20 4,120.49 6,507.68 5,019.48 6,167.82 6,562.28 5,748.20 4,910.69 4,336.15 3,835.93 3,705.99 3,661.65 3,288.79 2,979.33 2,615.35 2,130.31 2,492.68 3,062.59 3,382.38 2,987.16 4,362.00 5,229.56 3,573.43 3,802.22 2,611.52 1,513.91 1,325.80 1,509.41 1,223.29 1,053.69 298.99 389.80 439.79 201.45 185.97 105.83 291.47 152.69 158.22 333.97 226.10 192.07 706.42
Gross profit 190.04 194.75 189.66 172.76 198.08 172.83 169.55 157.77 172.83 169.55 157.77 167.80 208.79 209.55 177.21 175.71 128.07 153.08 158.98 79.76 111.85 104.94 115.80 83.38 216.75 217.33 168.85 130.22 121.54 209.00 92.36 96.23 203.87 127.12 87.40 75.58 186.43 117.85 66.21 106.62 195.13 192.33 130.61 156.09 233.61 190.14 150.96 75.19 173.72 131.92 80.03 60.16 108.21 114.92 81.82 27.45 49.13 30.86 8.59 4.87 1.59 19.66 3.96 2.08 39.84 11.39 0.00 28.57
Total operating expenses + 106.42 85.60 95.41 75.31 89.13 97.33 91.82 75.69 97.33 91.82 75.69 95.78 178.33 106.88 108.44 88.45 89.62 103.97 94.16 149.09 181.83 451.25 79.48 94.17 394.11 120.94 119.34 84.63 76.04 87.67 99.68 79.45 140.45 114.06 105.05 101.46 117.72 95.26 101.18 117.04 81.65 129.82 129.07 170.40 145.25 141.99 143.19 95.74 110.92 90.75 70.08 67.50 74.63 64.69 63.24 42.53 32.53 22.22 13.12 10.56 691.57 12.44 5.45 4.38 35.39 4.54 0.00 0.00
Operating income 83.62 109.14 94.25 97.45 108.95 75.50 77.73 82.08 75.50 77.73 82.08 72.02 30.46 102.67 68.77 87.26 38.45 49.11 64.82 -69.33 -69.98 -346.31 36.32 -10.79 -177.36 96.40 46.40 46.55 82.28 157.58 -13.31 -84.55 157.50 124.53 -129.10 -14.67 74.45 22.56 -35.83 193.90 -204.25 61.18 0.25 -14.73 81.82 18.08 7.77 -20.56 62.79 41.17 9.95 -7.34 33.57 50.22 18.59 -15.07 16.60 8.64 -4.53 -5.68 3.24 7.22 -1.49 -2.31 4.44 6.85 0.00 9.43
Non-operating income (net) -370.31 -61.07 -64.50 -67.37 -92.78 -61.20 -74.06 -69.28 -61.20 -74.06 -69.28 -52.32 -63.51 -43.94 -64.63 -64.33 -66.07 -68.23 -66.26 -65.62 -160.39 -35.28 -31.10 -23.28 -46.30 -46.61 -45.10 -38.83 -38.85 -46.17 -39.51 -80.04 -46.06 -67.40 -44.37 -48.58 -48.07 -20.15 -30.37 -10.69 -1.26 -31.16 -27.18 -23.26 8.48 -25.44 -25.57 -18.32 -19.07 -16.59 -10.64 -10.57 -10.14 -9.50 -8.43 -9.18 -2.21 -2.39 -0.87 -1.09 0.79 -1.17 -0.26 0.07 -1.43 -0.16 0.00 -1.31
Income before tax -286.69 48.08 29.75 30.08 16.17 14.30 3.67 12.80 14.30 3.67 12.80 19.70 -33.05 58.73 4.14 22.93 -27.62 -19.12 -1.44 -134.95 -230.37 -381.59 5.21 -34.07 -223.66 49.78 1.30 7.73 43.42 111.41 -52.82 -164.60 111.44 57.13 -173.47 -63.25 26.39 2.41 -66.20 183.22 -205.51 30.02 -26.94 -37.99 90.30 -7.36 -17.80 -38.88 43.73 24.58 -0.70 -17.91 23.44 40.72 10.16 -24.25 14.39 6.25 -5.40 -6.77 4.03 6.06 -1.74 -2.23 3.02 6.69 0.00 8.12
Income tax expense 0.09 -0.12 -0.06 -0.18 0.01 -0.27 0.28 -4.80 -0.27 0.28 -4.80 0.14 0.16 -0.25 0.54 -0.17 1.79 -0.14 -0.24 -0.45 -1.15 -1.16 -0.77 -0.30 -0.65 0.68 0.64 -0.31 -1.09 0.98 0.69 0.65 0.52 0.36 0.11 0.46 -0.10 1.11 0.46 0.46 1.48 0.40 -2.79 0.54 -0.65 -2.09 -1.92 1.04 0.58 0.53 0.24 -0.41 1.09 0.25 0.08 0.46 0.44 0.16 -0.01 -0.01 2.58 1.31 -0.63 -0.79 -1.87 2.48 0.00 3.26
Net income -325.56 47.18 29.28 68.92 13.72 13.51 2.45 9.68 13.51 2.45 9.68 19.30 -33.52 58.53 3.51 22.86 -29.36 -18.92 -1.54 -134.94 -229.69 -380.50 5.67 -35.30 -247.23 43.16 -201.24 8.31 62.25 110.84 331.16 -168.55 91.78 56.26 -173.37 -63.36 25.75 0.98 -66.60 173.33 -208.94 27.92 -27.04 -42.40 73.32 -10.92 -19.22 -39.98 36.58 19.64 -0.94 -17.63 21.16 39.23 9.38 -24.65 13.94 6.08 -5.40 -6.77 1.45 6.05 -1.10 -1.41 4.88 4.21 0.00 4.95
4 days ago