Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	475.33	399.21	488.94	326.94	213.21	175.52	144.50	103.75
Cost of revenue	308.82	257.19	320.64	195.63	130.57	108.97	100.28	75.58
Gross profit	166.51	142.02	168.30	131.31	82.65	66.55	44.21	28.17
Total operating expenses +	110.12	90.85	89.27	64.98	46.41	29.27	17.28	17.08
Selling, general and administrative	101.52	82.25	80.72	55.91	37.89	21.01	9.07	8.90
Research and development
Other operating expenses	8.60	8.59	8.55	9.07	8.52	8.26	8.22	8.18
Operating income	56.39	51.17	79.04	66.33	36.23	37.28	26.93	11.09
Non-operating income (net)	-7.87	-13.31	-24.10	85.67	-32.20	-3.51	-1.79	-2.44
Income before tax	48.52	37.86	54.94	152.00	4.03	33.77	25.14	8.65
Income tax expense	14.94	13.74	12.27	8.99	0.09	3.51	1.79	8.83
Net income	33.57	24.13	39.97	127.61	2.35	33.77	25.14	8.65

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19
Total revenue	140.56	148.33	135.80	110.84	80.36	106.99	102.17	99.25	90.81	130.44	134.21	119.21	105.09	94.65	90.82	73.49	67.98	48.05	59.84	59.72	45.60	38.75	52.60	43.43	40.74	37.88
Cost of revenue	99.55	101.41	85.55	69.64	52.22	66.80	76.79	59.25	54.35	75.06	120.06	68.69	56.83	54.27	54.78	44.90	41.68	32.12	38.07	33.54	26.83	23.91	31.91	26.60	26.55	25.41
Gross profit	41.01	46.91	50.25	41.20	28.14	40.18	25.38	40.00	36.46	55.38	14.15	50.52	48.26	40.38	36.05	28.59	26.29	15.92	21.77	26.18	18.77	14.84	20.69	16.83	14.19	12.47
Total operating expenses +	33.29	29.51	31.58	25.20	23.83	23.70	20.85	21.42	24.88	23.51	24.72	18.88	22.16	17.01	16.08	15.61	16.29	13.24	12.21	12.08	8.88	7.69	5.58	11.38	4.62	4.33
Selling, general and administrative	31.01	34.18	22.59	23.06	21.69	21.52	18.74	19.22	22.77	21.45	22.55	16.72	19.99	14.87	13.85	13.27	13.92	11.03	10.03	10.02	6.82	5.62	3.52	9.32	2.56	2.27
Research and development
Other operating expenses	2.28	-4.67	8.99	2.14	2.14	2.18	2.11	2.20	2.10	2.06	2.17	2.16	2.17	2.13	2.23	2.34	2.37	2.22	2.18	2.06	2.07	2.07	2.07	2.06	2.06	2.06
Operating income	7.72	17.40	18.67	16.00	4.31	16.48	4.52	18.58	11.58	31.87	-10.57	31.64	26.10	23.37	19.97	12.98	10.01	2.68	9.56	14.10	9.89	7.16	15.11	5.45	9.57	8.14
Non-operating income (net)	-8.10	-3.74	-2.80	0.97	-2.30	-2.80	-3.09	-3.06	-4.36	-5.70	-5.90	-6.51	-6.00	98.43	-4.75	-4.17	-3.84	-1.62	-5.60	-5.28	-19.70	-2.91	-0.10	-0.23	-0.27	-0.31
Income before tax	-0.39	13.66	15.87	16.97	2.02	13.69	1.44	15.52	7.22	26.17	-16.47	25.13	20.10	121.80	15.21	8.81	6.17	1.06	3.97	8.82	-9.81	4.25	15.00	5.22	9.30	7.84
Income tax expense	-0.09	5.54	3.99	3.12	2.30	5.87	-1.70	3.72	2.45	9.59	-6.64	6.21	3.12	3.50	2.45	1.51	1.52	3.21	-1.31	-0.34	-1.48
Net income	-0.30	8.12	11.88	13.86	-0.28	7.82	3.14	11.80	4.77	16.58	-9.83	18.92	14.30	112.61	7.96	4.40	2.64	-1.84	2.49	4.56	-2.86	4.25	15.00	5.22	9.30	7.84

4 days ago

Ask a follow up