Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,053.81	2,059.39	2,135.71	2,102.10	2,068.42	1,813.23	1,619.25	1,573.32	1,783.36	1,713.62	1,637.38	1,598.15	1,439.02	1,342.65	1,217.88	1,126.40	1,106.03	1,132.09	1,063.60	1,001.56
Cost of revenue	1,460.49	1,478.43	1,716.40	1,713.67	1,639.10	1,469.03	1,328.71	1,219.68	1,428.82	1,354.52	1,018.98	1,012.61	859.98	837.68	941.14	864.47	867.44	915.03	663.47	715.79
Gross profit	593.32	580.96	419.32	388.43	429.32	344.20	290.54	353.64	354.54	359.10	618.39	585.54	579.04	504.97	276.75	261.93	238.59	217.06	400.13	285.77
Total operating expenses +	504.17	424.26	272.17	279.40	261.08	253.95	266.00	322.97	201.85	204.80	482.09	467.91	472.54	405.16	189.73	175.19	143.31	153.59	348.08	187.81
Selling, general and administrative	244.28	190.52	201.66	215.30	212.27	198.26	223.46	192.55	158.18	163.81	313.72	293.42	177.45	174.64	111.61	148.41	128.64	141.77	232.28	134.57
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	259.89	233.74	70.51	64.10	48.82	55.69	42.54	130.42	43.67	40.99	168.37	174.50	295.09	230.53	78.12	26.77	14.68	11.82	115.80	53.24
Operating income	89.15	156.70	147.14	109.03	168.24	90.25	24.54	30.38	151.02	164.52	136.31	117.63	106.50	99.81	87.02	86.74	95.28	63.46	52.05	97.96
Non-operating income (net)	-40.77	-42.58	-43.47	-25.26	-17.29	-14.89	-19.49	-24.49	-10.68	-5.71	-17.16	-3.38	-0.39	-1.41	-0.74	-4.46	-5.09	-6.69	-6.02	-1.80
Income before tax	48.38	114.13	103.67	83.77	150.95	75.36	5.05	5.89	140.34	158.81	119.15	114.26	106.11	98.40	86.28	82.28	90.19	56.78	46.03	96.16
Income tax expense	16.26	29.93	20.87	14.42	25.99	14.75	-0.61	2.65	33.82	49.72	37.18	36.56	33.13	32.39	26.89	26.86	28.99	19.98	13.29	33.17
Net income	30.53	83.49	82.10	67.77	120.02	57.93	4.87	1.65	103.71	103.39	75.75	73.27	69.03	61.66	55.66	51.94	57.45	36.80	32.74	63.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	478.61	498.18	508.15	529.17	518.31	530.77	506.81	507.89	513.92	571.32	522.81	514.53	527.05	526.23	510.51	522.66	542.69	528.89	512.78	515.01	511.75	469.81	472.94	460.62	409.86	417.51	403.71	399.62	398.41	373.98	364.01	407.96	427.37	467.61	431.71	434.78	449.27	439.62	422.44	422.96	428.60	416.82	389.28	398.99	432.28	425.51	390.40	380.86	401.38	387.89	346.34	349.19	355.60	367.28	325.51	318.58	331.28	306.21	305.67	293.53	312.47	286.84	273.13	280.65	285.79	280.48	263.95	276.64	284.97	279.65	280.03	283.41	289.01	283.94	262.78	256.26	260.62	277.92	239.69	241.59	242.35
Cost of revenue	340.89	421.14	410.59	371.72	366.50	423.57	355.22	363.04	367.67	472.84	422.37	413.60	422.59	368.73	359.62	439.12	378.67	424.25	352.62	347.95	346.19	382.28	383.03	369.28	334.44	291.64	335.17	283.35	285.92	293.37	288.95	309.33	328.03	377.11	349.68	344.90	357.12	347.44	337.90	333.48	335.71	259.91	244.09	248.60	266.38	263.91	229.02	229.03	243.57	235.01	220.22	217.17	220.84	231.05	156.56	137.29	248.43	499.78	151.46	228.12	239.36	221.42	130.20	213.74	215.85	256.63	197.37	204.36	228.64	518.21	131.16	129.32	121.58	326.85	114.51	111.20	110.90	408.59	101.27	178.15	106.53
Gross profit	137.72	77.04	97.56	157.45	151.81	107.20	151.59	144.86	146.25	98.48	100.45	100.93	104.46	157.50	150.89	83.55	164.03	104.64	160.16	167.06	165.56	87.53	89.91	91.34	75.42	125.87	68.54	116.28	112.49	80.61	75.06	98.63	99.34	90.50	82.03	89.87	92.15	92.18	84.55	89.49	92.89	156.90	145.19	150.39	165.91	161.60	161.38	151.84	157.81	152.88	126.13	132.02	134.76	136.23	168.95	181.29	82.85	-193.57	154.21	65.41	73.11	65.42	142.93	66.91	69.94	23.85	66.58	72.28	56.33	-238.57	148.87	154.09	167.43	-42.91	148.26	145.06	149.72	-130.66	138.43	63.45	135.82
Total operating expenses +	113.58	59.64	81.39	132.96	127.85	77.67	86.36	116.63	112.53	55.92	68.58	66.01	66.67	121.27	131.43	44.65	149.59	66.47	121.59	122.42	118.69	67.83	65.37	60.81	59.95	126.01	65.34	102.21	106.98	90.55	89.05	71.14	72.23	52.22	48.51	52.66	48.46	50.99	51.16	52.65	49.99	116.67	117.75	119.40	130.08	128.16	138.24	126.80	127.34	124.40	105.77	105.07	105.14	109.21	112.18	156.96	55.59	-217.26	137.25	46.26	45.90	43.20	129.14	44.11	42.00	3.19	46.91	47.67	25.98	-259.70	135.58	140.28	152.20	-55.12	142.76	132.61	127.84	-158.48	118.00	38.95	110.61
Selling, general and administrative	52.61	60.06	54.44	67.64	62.14	53.03	13.55	50.92	48.35	51.13	50.40	50.32	51.94	52.16	44.71	43.14	65.94	54.49	51.92	50.37	46.13	55.56	52.60	48.43	47.65	70.47	53.50	48.72	51.14	58.65	55.46	38.71	39.73	40.84	37.33	42.00	38.01	40.39	40.55	42.62	40.25	76.23	77.52	79.12	80.85	77.63	47.16	44.97	47.81	48.11	42.62	43.66	43.05	47.43	90.06	101.25	47.66	49.06	85.25	37.83	37.58	35.98	79.22	38.11	36.93	12.78	38.78	39.49	27.76	246.67	110.80	112.42	123.18	94.31	112.81	106.67	108.55	167.94	103.98	26.39	69.37
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.34	0.00	0.00	1.34	2.53	0.00	1.23	1.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	60.96	-0.42	26.95	65.32	65.71	24.64	72.80	65.71	64.18	4.79	18.17	15.69	14.72	69.12	86.72	1.51	83.66	11.99	69.67	72.05	72.57	12.27	12.76	12.38	12.30	55.54	11.83	53.49	55.85	31.91	33.59	32.43	32.50	11.38	11.18	10.65	10.46	10.60	10.61	10.03	9.74	39.10	40.23	40.28	47.89	48.00	91.08	80.60	78.22	76.29	63.15	61.41	62.08	61.78	22.11	55.71	7.93	-266.32	52.00	8.43	8.31	7.22	49.93	6.00	5.07	-9.59	8.13	8.18	-1.78	-506.38	24.78	27.87	29.02	-149.43	29.95	25.94	19.29	-326.42	14.02	12.56	41.24
Operating income	24.14	17.40	16.17	24.49	23.97	29.53	65.23	28.23	33.72	42.57	31.87	34.91	37.80	36.23	19.46	38.90	14.44	38.17	38.58	44.64	46.86	19.70	24.55	30.53	15.47	-0.13	4.93	14.23	5.51	-8.31	-13.99	25.37	27.32	36.60	33.52	37.22	43.68	51.41	33.38	36.83	42.90	40.23	27.44	31.00	37.65	33.44	25.19	27.00	32.00	28.48	21.45	26.95	29.63	27.02	21.21	24.33	27.26	23.69	16.96	19.16	27.21	22.22	13.78	22.80	27.94	20.65	19.67	24.60	30.35	21.14	13.29	13.81	15.23	12.21	5.51	12.45	21.89	27.82	20.43	24.50	25.21
Non-operating income (net)	-13.07	-3.04	-9.95	-10.58	-10.08	-9.99	-10.63	-10.90	-11.06	-11.80	-11.38	-11.28	-9.02	-7.29	-7.62	-6.08	-1.75	-6.02	-3.98	-3.65	-3.65	-3.66	-3.64	-3.63	-3.97	1.60	-4.25	-4.27	-6.28	-7.91	-5.96	-5.66	-4.96	-4.54	-2.57	-1.76	-1.81	-0.84	-1.76	-1.63	-1.49	-1.31	-1.18	-13.47	-1.21	-1.05	-0.97	-0.76	-0.59	-0.54	-0.19	-0.34	0.67	-0.47	-0.15	-0.09	-0.12	-0.11	-0.11	-0.09	-0.43	-1.07	-1.24	-1.14	-1.01	-1.22	-1.29	-1.30	-1.28	-1.70	-1.74	-1.62	-1.63	-1.84	-1.67	-1.34	-1.17	-0.48	-0.63	-0.27	-0.43
Income before tax	11.08	14.36	6.23	13.91	13.89	19.54	54.60	17.33	22.66	30.77	20.49	23.64	28.78	28.94	11.84	32.82	12.68	32.15	34.60	40.99	43.22	16.04	20.91	26.91	11.51	1.47	0.68	9.96	-0.77	-16.22	-19.95	19.71	22.36	32.06	30.95	35.46	41.87	50.57	31.63	35.20	41.41	38.92	26.26	17.53	36.44	32.39	24.22	26.24	31.41	27.94	21.26	26.61	30.30	26.55	21.06	24.24	27.14	23.58	16.85	19.07	26.78	21.15	12.54	21.66	26.93	19.43	18.39	23.31	29.07	19.44	11.55	12.19	13.60	10.37	3.84	11.11	20.71	27.34	19.80	24.23	24.78
Income tax expense	4.14	5.73	1.75	4.24	4.54	4.58	12.81	4.79	7.74	4.33	4.54	5.78	6.23	5.21	3.37	7.09	1.26	6.61	4.06	7.40	7.93	2.76	4.52	4.96	2.51	3.15	0.42	1.28	0.83	-2.02	-7.36	7.04	4.98	3.09	8.28	10.48	11.97	16.29	8.98	11.09	13.36	12.64	7.28	5.06	12.20	10.04	7.26	8.40	10.87	8.20	6.39	8.56	9.98	8.14	7.11	8.30	9.07	6.74	4.91	6.01	9.23	6.31	4.02	7.56	8.97	4.89	5.75	8.04	10.30	6.66	3.81	4.54	4.98	2.62	-0.99	4.10	7.56	8.35	6.69	8.97	9.17
Net income	7.26	7.07	4.71	9.53	9.22	14.80	41.81	12.24	14.64	26.09	15.86	17.77	22.38	23.51	8.33	25.43	10.49	24.62	29.26	32.25	33.88	13.17	15.71	20.61	8.44	-2.14	0.39	8.35	-1.73	-13.85	-13.03	11.79	16.74	28.51	22.05	24.20	28.95	32.86	21.31	22.82	26.40	24.57	18.02	10.85	22.31	21.22	16.03	16.72	19.30	18.30	14.28	17.15	19.31	17.36	13.15	14.77	16.74	15.98	11.12	12.12	16.43	14.03	7.85	13.19	16.88	13.70	12.64	15.27	18.76	12.78	7.75	7.65	8.63	7.74	4.83	7.01	13.16	19.00	13.11	15.27	16.00

4 days ago

Ask a follow up