Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 1,678.95 1,537.62 1,500.25 1,437.23 1,204.12 834.01 1,205.50
Cost of revenue 349.01 669.74 654.25 599.93 474.46 353.46 627.00
Gross profit 1,329.94 867.87 846.00 837.30 729.66 480.56 578.50
Total operating expenses + 1,205.84 737.68 704.14 631.08 547.43 473.71 532.52
Operating income 124.10 130.19 141.86 206.23 182.24 6.85 45.98
Non-operating income (net) -86.90 -80.76 -94.78 -81.93 -104.37 -66.27 204.71
Income before tax 37.21 49.43 47.08 124.30 77.87 -59.42 250.69
Income tax expense 14.57 20.40 -6.04 39.58 -5.53 4.06 9.69
Net income 22.64 29.03 53.12 84.72 83.39 -63.48 241.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Mar-19
Total revenue 403.20 464.67 426.94 417.21 370.15 401.99 394.80 386.66 354.17 382.77 392.70 379.10 345.68 366.80 378.29 364.67 327.47 344.83 328.19 278.28 252.83 269.68 259.97
Cost of revenue 183.15 92.70 84.52 186.88 84.80 178.18 170.78 162.63 158.16 266.88 158.25 154.95 155.56 165.83 152.62 146.79 143.96 144.95 123.53 97.74 96.36 130.51 133.60
Gross profit 220.05 371.97 342.42 230.33 285.34 223.81 224.02 224.04 196.01 115.89 234.45 224.16 190.12 200.98 225.67 217.87 183.51 199.89 204.66 180.54 156.47 139.18 126.38
Total operating expenses + 207.62 328.64 306.07 196.31 274.94 190.74 175.38 191.82 179.74 79.01 214.10 155.29 174.35 154.82 159.99 156.44 150.56 170.18 142.74 126.61 119.80 126.93 150.57
Operating income 12.45 43.34 36.34 34.02 10.40 33.07 48.64 32.22 16.27 36.88 20.35 68.86 15.77 46.16 65.68 61.43 32.96 29.71 61.92 53.93 36.68 12.24 -24.19
Non-operating income (net) -18.84 -9.75 -53.67 -7.41 -16.07 -30.13 -13.19 -16.21 -21.23 -13.00 -29.56 -22.81 -29.40 -8.62 -34.67 -20.93 -17.71 -15.84 -14.69 -59.03 -14.81 -16.95 269.06
Income before tax -6.39 33.59 -17.33 26.61 -5.66 2.94 35.45 16.01 -4.96 23.88 -9.22 46.05 -13.63 37.54 31.01 40.50 15.25 13.87 47.24 -5.10 21.86 -4.71 244.87
Income tax expense -1.13 11.14 -3.33 7.69 -0.94 4.84 13.77 6.29 -4.49 -19.99 6.39 11.00 -3.44 11.11 15.51 9.65 3.32 -13.87 6.16 -0.67 2.85 17.46 5.26
Net income -5.26 22.45 -14.00 18.92 -4.72 -1.90 21.68 9.71 -0.47 43.87 -15.61 35.05 -10.20 26.43 15.50 30.86 11.93 27.74 41.08 -4.44 19.01 -22.17 239.62
4 days ago