Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	443.39	376.02	388.79	438.93	877.70	515.92	280.07	406.13	373.73	259.57	273.30	278.81	168.81	209.84	254.58	301.39	299.44	248.29	195.69	208.73
Cost of revenue	56.62	72.78	95.27	114.22	353.96	78.36	115.13	121.74	125.44	34.68	22.78	21.75	41.74	48.12	37.19	34.89	27.75	26.14	22.99	19.36
Gross profit	386.77	303.25	293.51	324.71	523.74	437.56	164.94	284.39	248.29	224.88	250.52	257.06	127.07	161.72	217.39	266.50	271.69	222.15	172.70	189.37
Total operating expenses +	177.70	247.42	252.56	163.07	498.28	170.11	228.52	234.31	243.30	90.64	74.18	76.58	68.35	141.02	145.66	140.28	127.92	121.74	77.96	90.37
Selling, general and administrative	48.70	99.44	84.73	130.13	266.09	245.36	117.90	122.91
Research and development	67.52	59.60	54.26	44.58	232.20	35.08	112.35	106.41	105.85	44.74	32.18	37.48	32.44	88.76	75.98	74.10	65.89	61.60	37.53	20.06
Other operating expenses	61.48	88.37	113.57	-11.64	0.00	-110.33	-1.72	5.00	137.45	45.91	42.00	39.10	35.91	52.26	69.68	66.19	62.03	60.14	40.44	70.31
Operating income	209.07	128.61	136.23	161.65	25.45	267.46	-63.58	50.08	5.00	134.24	176.34	180.47	58.72	20.70	71.73	126.22	143.77	100.41	94.74	99.00
Non-operating income (net)	-68.14	-47.42	-56.25	-51.88	-55.99	-42.96	-19.48	-43.17	-63.34	-43.53	-10.70	-13.23	-63.77	-30.67	-81.04	-22.79	-20.61	-81.22	-16.66	6.50
Income before tax	140.92	81.19	79.98	109.77	-30.54	224.49	-83.06	6.91	-58.34	90.72	165.63	167.25	-5.05	-9.97	-9.32	103.43	123.16	19.19	78.08	105.49
Income tax expense	29.85	16.56	12.60	-28.62	28.38	-15.31	-19.02	8.67	-1.79	34.63	48.52	-7.70	35.86	1.14	9.99	46.08	53.37	14.54	32.94	44.14
Net income	111.08	64.62	67.37	-295.88	-55.46	146.76	-62.53	-0.29	-56.56	56.09	117.02	170.45	-185.56	-30.23	-19.30	57.35	69.80	4.64	45.14	61.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	104.77	182.64	87.34	85.74	87.67	119.17	86.10	87.35	83.41	86.87	101.40	83.22	117.31	103.29	89.30	107.82	138.53	214.45	219.38	222.27	221.60	433.93	202.80	137.63	117.67	90.52	57.87	75.12	56.57	204.28	72.37	63.95	65.53	126.65	88.51	91.32	67.26	70.14	62.43	67.02	59.98	61.84	67.43	64.19	79.85	59.92	93.33	37.21	88.34	56.37	37.26	46.61	31.12	53.24	72.69	61.42	46.67	56.73	59.34	70.73	67.77	80.44	82.11	74.58	64.26	56.47	66.12	62.27	114.58	69.13	63.50	56.31	59.35	53.04	49.15	46.68	46.82	50.26	110.54	24.26	23.66
Cost of revenue	16.42	14.19	14.65	14.66	14.59	14.46	14.13	20.52	23.68	23.40	23.77	24.04	24.07	24.34	46.20	44.67	45.19	91.52	91.73	84.64	86.01	90.51	91.72	45.06	25.82	27.91	28.25	27.84	27.67	30.76	32.21	29.28	31.27	31.19	31.14	31.23	31.79	15.03	7.06	0.05	0.09	0.20	0.06	0.17	0.14	0.16	0.24	0.45	0.60	0.84	0.85	1.01	7.94	12.26	16.75	5.60	5.76	7.03	5.59	5.36	5.51	5.30	5.49	5.79	5.19	5.03	3.94	3.90	4.10	3.95	4.07	4.40	4.33	3.79	3.60	5.61	4.70	5.74	6.20	3.99	3.43
Gross profit	88.35	168.45	72.69	71.08	73.08	104.71	71.98	66.83	59.73	63.47	77.63	59.18	93.23	78.96	43.10	63.14	93.35	122.93	127.65	137.63	135.59	343.42	111.08	92.57	91.84	62.61	29.62	47.27	28.90	173.52	40.15	34.68	34.27	95.45	57.37	60.09	35.47	55.11	55.38	66.97	59.89	61.64	67.36	64.02	79.71	59.77	93.09	36.76	87.74	55.53	36.41	45.60	23.18	40.98	55.94	55.83	40.91	49.71	53.75	65.37	62.26	75.14	76.62	68.79	59.07	51.44	62.18	58.37	110.48	65.18	59.43	51.92	55.02	49.25	45.55	41.06	42.12	44.53	104.34	20.27	20.23
Total operating expenses +	47.54	51.74	40.48	47.50	44.39	42.58	41.20	38.93	37.43	38.03	35.31	39.13	34.49	44.20	24.30	25.58	22.82	129.92	123.44	120.18	122.65	147.36	121.52	106.42	65.21	66.40	53.62	54.36	57.61	65.18	52.27	55.65	58.34	62.33	58.14	57.54	65.38	28.19	20.21	27.52	27.19	25.01	24.65	23.68	23.06	22.60	25.21	25.10	23.97	38.21	38.29	44.81	51.20	51.19	58.31	56.03	48.06	40.60	39.12	41.56	44.07	24.34	44.55	42.84	41.67	13.98	36.24	34.13	42.75	-31.15	62.98	49.64	49.67	33.14	27.58	26.62	24.51	23.69	25.43	23.50	17.75
Selling, general and administrative	29.83	34.05	24.92	32.13	28.43	23.89	26.90	24.62	24.03	13.85	21.92	26.39	22.86	32.55	83.96	72.12	70.45	68.33	62.63			65.37				29.83																													33.70	31.16	28.10			29.98
Research and development	18.20	19.16	16.04	15.86	16.47	16.05	14.83	14.80	13.93	14.37	13.77	13.12	13.01	12.04	11.53	11.01	9.65	63.69	58.77	54.41	55.22	70.59	57.73	38.23	27.41	33.23	26.37	25.70	27.04	30.53	24.19	25.17	26.52	27.68	25.84	26.31	26.01	15.74	8.62	10.31	10.07	8.40	8.55	7.87	7.37	8.40	10.33	10.11	8.65	22.06	20.85	20.17	25.95	27.55	24.62	24.87	23.45	19.89	18.69	18.79	18.61	19.18	20.77	18.34	15.81	15.63	16.78	16.85	16.63	16.65	15.90	14.89	14.15	10.42	9.92	8.83	8.35	7.47	5.32	3.40	3.88
Other operating expenses	-0.49	-1.46	-0.48	-0.49	-0.51	2.64	-0.53	-0.49	-0.52	9.81	-0.38	-0.39	-1.38	-0.39	-71.19	-57.55	-57.28	-2.10	2.05	65.77	67.43	11.40	63.79	68.20	37.80	3.34	27.25	28.65	30.57	34.65	28.08	30.48	31.83	34.65	32.30	31.22	39.37	12.45	11.58	17.22	17.12	16.61	16.10	15.81	15.69	14.21	14.89	15.00	15.32	16.15	17.43	24.64	25.25	23.64	0.00	0.00	-3.49	20.71	20.43	-7.21	25.46	5.17	23.78	24.50	25.86	-1.65	19.46	17.28	26.12	-47.80	47.08	34.74	35.52	22.72	17.66	17.79	16.15	16.22	20.12	20.11	13.87
Operating income	40.81	116.70	32.20	23.58	28.69	62.13	30.77	27.90	22.29	25.44	42.32	20.06	58.75	34.75	18.80	37.56	70.53	-7.00	4.20	17.46	12.93	196.06	-10.44	-13.85	26.63	-3.79	-24.00	-7.09	-28.71	108.34	-12.12	-20.97	-24.08	33.12	-0.76	2.55	-29.92	26.92	35.17	34.15	26.16	33.46	39.78	36.83	52.14	46.97	61.99	0.96	55.78	-44.16	-18.98	-22.57	-64.52	-26.15	-2.37	-0.20	-10.64	2.34	-47.02	16.60	16.13	25.40	32.07	25.95	17.40	11.33	19.88	18.70	67.73	12.02	-3.55	2.28	5.35	16.11	17.98	14.44	17.61	20.83	78.91	-3.23	2.49
Non-operating income (net)	-12.83	-15.73	-13.77	-15.96	-14.79	-15.65	-13.98	-16.58	-15.71	-16.01	-16.38	-16.26	-17.94	-16.11	-14.74	-11.85	-9.17	-15.62	-7.88	-22.21	-12.42	-18.55	-19.62	-18.55	-5.79	-4.58	-6.60	-2.62	-5.67	-9.84	-12.25	-10.61	-11.58	-16.10	-15.80	-15.05	-16.39	-33.58	0.28	0.80	0.81	1.26	0.76	0.77	0.65	0.45	0.34	0.43	0.33	0.54	0.42	0.49	0.34	0.49	3.73	0.99	0.67	0.62	0.69	0.73	0.61	0.93	0.72	0.44	0.52	1.07	0.59	1.10	2.76	-0.19	-1.03	1.48	2.83	3.26	3.08	2.85	2.76	2.10	1.68	1.52	1.21
Income before tax	27.98	100.97	18.43	7.62	13.90	46.48	16.79	11.32	6.59	9.43	25.94	3.80	40.81	18.64	4.06	25.71	61.36	-22.62	-3.68	-4.75	0.51	177.52	-30.05	-32.40	20.84	-8.36	-30.60	-9.71	-34.38	98.51	-24.37	-31.58	-35.66	17.02	-16.56	-12.50	-46.31	-6.65	35.45	34.95	26.96	34.72	40.53	37.60	52.79	47.42	62.33	1.39	56.11	-43.62	-18.56	-22.08	-64.18	-25.66	1.35	0.78	-9.97	2.96	-46.33	17.33	16.74	26.33	32.78	26.40	17.92	12.41	20.47	19.80	70.49	11.83	-4.59	3.76	8.18	19.37	21.06	17.29	20.37	22.93	80.58	-1.71	3.69
Income tax expense	5.21	27.26	9.60	-9.10	2.08	10.46	-2.52	2.94	5.69	-3.27	1.71	2.38	11.78	-55.09	10.40	10.55	5.52	-7.43	42.70	-2.88	-4.01	-1.13	0.48	-9.30	2.06	8.06	-14.58	-3.55	-8.95	17.22	-2.59	-3.32	-2.64	11.38	-4.44	26.56	-35.28	2.65	11.63	11.47	8.87	11.87	7.60	11.83	17.22	11.10	-40.36	-1.12	22.69	2.54	40.48	1.90	-19.56	-6.02	2.47	1.19	-1.88	0.32	-1.60	5.74	5.53	12.82	13.75	11.41	8.10	6.05	8.34	7.96	31.02	4.14	0.77	3.68	5.96	6.37	9.87	7.43	9.27	9.10	33.23	-0.50	2.32
Net income	22.77	73.71	8.83	16.72	11.81	36.03	19.31	8.38	0.90	12.70	24.23	1.42	29.02	73.73	-388.93	-5.63	24.94	-14.56	-45.07	-1.12	5.29	179.79	-29.75	-22.61	19.34	-16.01	-15.61	-5.82	-25.08	82.76	-21.78	-28.26	-33.02	5.64	-12.12	-39.06	-11.03	-9.30	23.82	23.48	18.09	22.81	32.50	26.11	35.60	37.09	108.70	3.77	20.90	-47.88	-70.97	-15.81	-44.62	-19.64	-1.11	-0.41	-8.09	2.64	-44.74	11.59	11.21	13.51	19.03	14.98	9.83	6.36	12.13	11.84	39.47	7.69	-5.36	0.08	2.23	13.00	11.18	9.86	11.09	13.84	47.36	-1.21	1.37

4 days ago

Ask a follow up