Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	181.62	188.82	170.00	143.59	143.59	101.36	102.93	91.75	87.37	82.51	77.76	74.38	71.39	70.93	71.39	67.76	69.57	68.37	66.20	69.55
Cost of revenue	80.59	87.07	96.76	84.44	84.44	58.52	59.04	53.75	57.80	54.93	51.72	50.67	49.66	49.78	51.29	53.24	54.47	47.96	43.01	43.61
Gross profit	101.03	101.75	73.23	59.16	59.16	42.84	43.89	38.00	29.58	27.58	26.05	23.71	21.72	21.15	20.10	14.52	15.10	20.41	23.19	25.94
Total operating expenses +	54.77	47.94	42.91	40.93	40.93	32.78	30.42	29.58	23.20	21.26	20.77	19.40	17.93	17.34	17.19	18.81	20.16	17.28	16.69	16.42
Selling, general and administrative	38.44	33.91	30.65	30.02	23.89	21.95	21.17	20.94	23.20	19.12	19.10	17.99	17.93	17.34	17.19	18.81	20.16	17.28	16.69	16.42
Research and development	12.58	10.76	9.33	8.02	8.02	7.26	7.21	6.63	6.72	6.17	5.38	5.06	5.12	4.26	4.39	4.92	5.12	5.50	5.32	5.11
Other operating expenses	3.75	3.26	2.93	2.89	9.02	3.57	2.05	2.01	-6.72	-4.03	-3.71	-3.65	-5.12	-4.26	-4.39	-4.92	-5.12	-5.50	-5.32	-5.11
Operating income	46.26	53.82	30.33	18.23	18.23	10.07	13.47	8.41	6.38	6.32	5.28	4.32	3.80	3.81	2.51	-5.21	-14.92	3.14	6.50	9.52
Non-operating income (net)	3.81	2.57	0.90	3.62	3.62	-0.01	-0.02	-0.08	-0.08	-0.18	-0.22	-0.31	-0.59	-1.26	-1.71	-2.37	-1.76	-0.83	-0.36	-0.27
Income before tax	50.07	56.39	31.23	21.85	21.85	10.06	13.45	8.33	6.30	6.14	5.06	4.01	3.21	2.55	0.81	-7.58	-16.68	2.31	6.14	9.25
Income tax expense	6.66	6.57	4.10	2.25	2.25	2.26	1.22	0.68	0.70	0.37	0.22	0.53	0.19	0.27	-0.31	-1.08	-3.30	-1.41	1.92	3.26
Net income	43.41	49.82	27.13	19.60	19.60	7.80	12.22	7.65	5.60	5.77	4.85	3.48	3.02	2.29	1.12	-6.50	-13.38	3.72	4.22	6.12

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	49.17	48.17	49.17	50.72	43.96	42.93	44.00	50.33	44.00	47.55	41.68	44.66	43.53	42.31	39.49	43.23	35.91	33.41	31.05	35.43	28.23	27.21	23.17	23.01	26.24	25.83	26.29	29.58	25.14	24.83	23.38	27.26	22.20	21.11	21.17	25.68	20.81	20.72	20.17	24.06	19.81	20.50	18.15	22.96	17.89	19.57	17.34	21.52	17.27	18.35	17.24	21.80	17.16	17.21	15.22	19.87	17.24	17.62	16.20	20.70	17.76	17.61	15.33	20.64	16.02	16.64	14.47	18.98	14.02	19.08	17.48	22.10	16.22	16.17	13.88	20.53	15.57	16.08	14.03	21.06	17.09
Cost of revenue	19.68	19.93	21.32	23.93	18.83	18.44	19.39	22.49	19.39	22.54	19.26	31.73	20.86	22.85	21.33	24.01	20.87	21.97	17.60	20.28	15.32	15.80	12.48	15.02	14.28	13.70	14.77	16.65	14.41	14.16	13.82	15.12	13.31	14.27	14.30	15.84	14.14	14.10	13.72	14.42	13.70	14.30	12.51	13.62	12.55	13.47	12.08	13.24	11.96	13.27	12.20	13.50	12.51	12.57	11.08	12.84	12.17	12.72	12.05	14.22	12.25	12.92	11.90	17.60	11.86	12.65	11.13	16.62	13.11	12.87	11.88	17.60	10.70	10.91	8.75	14.22	10.07	10.25	8.47	12.65	10.73
Gross profit	29.49	28.24	27.85	26.80	25.13	24.49	24.62	27.85	24.62	25.01	22.41	12.93	22.67	19.46	18.17	19.22	15.03	11.44	13.46	15.15	12.91	11.40	10.69	7.99	11.96	12.13	11.52	12.93	10.73	10.67	9.56	12.14	8.89	6.84	6.88	9.85	6.66	6.62	6.45	9.64	6.11	6.20	5.64	9.34	5.35	6.10	5.26	8.28	5.32	5.08	5.04	8.30	4.65	4.64	4.14	7.04	5.06	4.90	4.16	6.48	5.51	4.69	3.42	3.04	4.15	3.99	3.34	2.36	0.91	6.21	5.61	4.50	5.52	5.26	5.13	6.31	5.49	5.83	5.56	8.41	6.36
Total operating expenses +	30.68	13.49	14.20	14.71	13.98	13.32	12.76	13.88	12.76	11.21	10.86	11.23	10.74	10.03	10.92	11.03	10.45	10.17	9.28	9.16	7.88	7.73	8.04	8.83	7.91	8.13	7.91	8.17	7.08	7.38	7.80	7.86	6.98	5.67	5.82	6.38	5.53	5.55	5.74	5.88	4.89	5.18	5.31	5.88	4.87	5.01	5.01	5.45	4.57	4.55	4.78	4.71	4.39	4.29	4.54	4.67	4.38	4.00	4.30	4.03	4.86	4.16	4.14	4.74	4.98	4.40	4.69	5.02	4.92	5.45	4.78	5.02	3.96	3.97	4.33	4.48	4.23	3.98	4.00	4.73	4.03
Selling, general and administrative	11.26	10.01	10.03	10.06	10.27	9.30	8.81	9.44	8.84	7.97	7.66	8.12	7.50	7.30	7.74	8.29	7.79	7.68	6.26	6.83	5.75	5.50	5.81	4.83	5.79	5.68	5.65	5.54	5.04	5.18	5.41	5.41	5.14	5.21	5.18	5.48	5.16	5.06	5.06	5.06	4.89	5.18	5.31	5.88	4.87	5.01	5.01	5.45	4.57	4.55	4.78	4.71	4.39	4.29	4.54	4.67	4.38	4.00	4.30	4.03	4.86	4.16	4.14	4.74	4.98	4.40	4.69	5.02	4.92	5.45	4.78	5.02	3.96	3.97	4.33	4.48	4.23	3.98	4.00	4.73	4.03
Research and development	3.42	3.47	3.24	3.23	3.19	3.11	3.06	3.03	3.06	2.54	2.44	2.36	2.31	2.22	2.43	2.11	2.01	1.98	1.93	1.95	1.90	1.88	1.89	1.87	1.82	1.82	1.75	1.85	1.85	1.76	1.75	1.72	1.67	1.64	1.61	1.79	1.70	1.61	1.63	1.65	1.51	1.52	1.49	1.39	1.35	1.34	1.31	1.25	1.28	1.25	1.29	1.28	1.19	1.32	1.34	1.13	1.09	1.01	1.03	0.97	0.94	1.22	1.27	1.16	1.30	1.24	1.23	1.29	1.26	1.25	1.31	1.40	1.38	1.39	1.33	1.38	1.33	1.32	1.29	1.42	1.29
Other operating expenses	16.00	0.00	0.94	1.42	0.53	0.92	0.89	1.41	0.87	0.70	0.76	0.75	0.93	0.51	0.75	0.64	0.66	0.51	1.09	0.39	0.23	0.35	0.34	2.13	0.31	0.63	0.51	0.77	0.19	0.44	0.65	0.74	0.17	-1.18	-0.97	-0.88	-1.33	-1.11	-0.95	-0.82	-1.51	-1.52	-1.49	-1.39	-1.35	-1.34	-1.31	-1.25	-1.28	-1.25	-1.29	-1.28	-1.19	-1.32	-1.34	-1.13	-1.09	-1.01	-1.03	-0.97	-0.94	-1.22	-1.27	-1.16	-1.30	-1.24	-1.23	-1.29	-1.26	-1.25	-1.31	-1.40	-1.38	-1.39	-1.33	-1.38	-1.33	-1.32	-1.29	-1.42	-1.29
Operating income	-1.19	14.75	13.64	12.09	11.15	11.17	11.86	13.96	11.86	13.81	11.56	1.71	11.93	9.44	7.25	8.19	4.58	1.27	4.18	5.98	5.03	3.67	2.65	-0.84	4.05	3.99	3.61	4.77	3.65	3.29	1.76	4.28	1.91	1.17	1.06	3.46	1.14	1.06	0.72	3.76	1.22	1.03	0.32	3.46	0.48	1.10	0.25	2.82	0.75	0.53	0.26	3.58	0.26	0.35	-0.40	2.37	0.69	0.90	-0.14	2.04	0.66	0.53	-0.72	-1.70	-1.75	-0.41	-1.35	-11.25	-5.26	0.77	0.83	-0.52	1.57	1.29	0.80	1.83	1.27	1.84	1.56	3.68	2.32
Non-operating income (net)	0.99	0.99	0.99	0.88	0.86	0.92	1.14	0.76	1.14	0.73	0.44	0.38	0.44	0.19	-0.10	-0.18	-0.18	0.06	3.92	0.05	-0.04	0.00	-0.01	-0.01	-0.01	0.01	-0.01	0.00	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	-0.03	-0.02	-0.02	-0.02	-0.02	-0.03	-0.05	-0.05	-0.05	-0.06	-0.06	-0.06	-0.05	-0.06	-0.06	-0.11	-0.12	-0.14	-0.13	-0.15	-0.18	-0.33	-0.30	-0.31	-0.32	-0.33	-0.34	-0.43	-0.61	-0.62	-0.60	-0.56	-0.59	-0.49	-0.61	-0.31	-0.35	-0.25	-0.20	-0.22	-0.16	-0.07	-0.13	-0.08	-0.08	-0.21	-0.07
Income before tax	-0.20	15.74	14.64	12.97	12.01	12.09	13.00	14.73	13.00	14.53	12.00	2.09	12.37	9.62	7.15	8.01	4.41	1.33	8.10	6.03	4.98	3.67	2.65	-0.84	4.04	4.00	3.60	4.76	3.64	3.29	1.75	4.26	1.89	1.14	1.03	3.44	1.12	1.05	0.69	3.73	1.17	0.98	0.27	3.41	0.42	1.04	0.20	2.76	0.69	0.42	0.14	3.45	0.13	0.21	-0.58	2.04	0.39	0.58	-0.46	1.71	0.32	0.11	-1.33	-2.32	-2.36	-0.97	-1.94	-11.75	-5.87	0.46	0.48	-0.77	1.37	1.07	0.64	1.76	1.14	1.76	1.48	3.47	2.25
Income tax expense	0.21	2.24	2.47	1.34	1.89	1.63	1.82	1.19	1.82	1.92	1.52	0.65	1.53	1.18	0.74	0.48	1.13	0.29	0.35	1.01	0.62	0.47	0.33	1.06	0.43	0.43	0.37	0.04	0.52	0.42	0.25	0.57	0.06	-0.09	0.14	0.22	0.17	0.19	0.12	0.29	0.13	0.00	-0.04	0.07	0.03	0.09	0.04	0.43	0.04	0.05	0.02	0.24	0.02	0.07	-0.15	0.20	-0.08	0.28	-0.29	0.31	-0.38	-0.05	-0.19	-0.41	-0.49	-0.06	-0.12	-2.73	-0.86	0.13	0.16	0.33	-1.90	-0.10	0.27	0.77	0.01	0.62	0.53	1.26	0.78
Net income	-0.41	13.50	12.17	11.63	10.12	10.47	11.19	13.53	11.19	12.61	10.48	1.44	9.55	8.45	6.40	7.54	3.27	1.04	7.75	5.03	4.36	3.20	2.32	-1.90	3.62	3.57	3.23	4.73	3.12	2.87	1.50	3.70	1.83	1.23	0.89	3.22	0.95	0.86	0.57	3.44	1.04	0.98	0.32	3.34	0.40	0.95	0.16	2.34	0.65	0.37	0.12	3.21	0.11	0.14	-0.43	1.84	0.30	0.31	-0.17	1.40	0.70	0.16	-1.13	-1.91	-1.86	-0.91	-1.82	-9.02	-5.02	0.33	0.32	-1.11	3.28	1.17	0.37	0.99	1.13	1.14	0.95	2.35	1.48

4 days ago

Ask a follow up