Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18
Total revenue	492.55	467.50	430.70	370.79	281.40	213.56	166.35	117.82	79.63
Cost of revenue	74.14	79.67	77.83	70.43	48.36	30.69	24.58	17.26	12.72
Gross profit	418.40	387.83	352.87	300.36	233.04	182.87	141.77	100.57	66.91
Total operating expenses +	412.56	447.61	449.11	429.74	334.75	249.15	197.33	142.89	105.23
Selling, general and administrative	101.59	104.30	112.58	99.24	77.43	62.43	50.97	39.97	24.34
Research and development	126.94	141.49	139.77	134.88	95.69	64.57	49.01	38.86	33.53
Other operating expenses	184.04	201.82	196.77	195.62	161.62	122.16	97.35	64.06	47.35
Operating income	5.84	-59.77	-96.25	-129.38	-101.71	-66.28	-55.56	-42.32	-38.32
Non-operating income (net)	14.33	18.02	18.87	-0.69	-5.21	-6.53	5.90	2.28	0.35
Income before tax	20.17	-41.75	-77.38	-130.06	-106.92	-72.81	-49.66	-40.04	-37.97
Income tax expense	-152.54	1.78	-0.01	-0.84	0.54	-3.91	0.68	0.70	0.18
Net income	173.85	-42.74	-81.76	-129.23	-107.46	-68.90	-50.34	-40.74	-38.15

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18
Total revenue	120.97	124.79	124.55	123.41	119.81	121.45	118.95	115.94	111.17	111.12	108.72	107.62	103.25	100.97	94.20	90.25	85.37	78.51	71.76	67.54	63.59	59.28	53.77	50.71	49.79	45.93	42.75	40.36	37.31	33.83	31.23	27.74	25.02	23.02
Cost of revenue	19.02	17.60	18.36	19.00	19.18	19.97	20.27	20.08	19.34	25.64	19.71	19.83	17.94	18.34	18.01	18.37	15.72	13.93	12.04	11.98	10.42	9.40	7.69	6.64	6.96	6.35	6.63	6.11	5.49	4.86	4.60	3.91	3.89	3.97
Gross profit	101.95	107.19	106.19	104.41	100.62	101.47	98.68	95.86	91.83	85.48	89.02	87.78	85.31	82.62	76.20	71.89	69.66	64.58	59.72	55.56	53.17	49.88	46.09	44.08	42.82	39.57	36.12	34.26	31.83	28.97	26.63	23.83	21.14	19.06
Total operating expenses +	92.76	102.66	98.11	100.84	110.95	113.19	108.97	111.88	113.29	110.98	109.86	113.96	101.11	109.11	108.74	109.77	102.11	91.78	84.54	84.02	74.41	68.28	67.93	57.53	55.42	51.33	52.81	48.64	44.56	35.39	42.58	36.80	28.13	27.37
Selling, general and administrative	23.17	24.87	24.37	25.49	26.86	25.50	25.43	25.83	27.54	35.03	25.96	36.11	23.80	21.92	26.62	25.43	25.27	20.75	19.81	20.29	16.58	16.53	17.75	14.48	13.67	12.51	12.77	13.22	12.48	9.92	9.26	13.67	7.12	7.56
Research and development	29.99	32.57	29.42	30.90	34.05	34.61	34.27	35.09	37.26	35.22	34.27	36.44	33.51	34.57	35.00	34.01	31.29	27.63	24.55	22.91	20.60	17.86	16.16	15.54	15.01	13.85	12.62	11.64	10.91	8.76	14.58	7.80	7.72	6.66
Other operating expenses	39.61	45.22	44.32	44.46	50.05	53.08	49.27	50.97	48.49	40.74	49.63	41.41	43.80	52.62	47.12	50.33	45.55	43.40	40.18	40.81	37.23	33.88	34.02	27.51	26.74	24.97	27.43	23.79	21.17	16.71	18.74	15.32	13.29	13.15
Operating income	9.18	4.52	8.08	3.57	-10.33	-11.72	-10.29	-16.03	-21.46	-25.50	-20.84	-26.17	-15.80	-26.49	-32.54	-37.89	-32.46	-27.20	-24.82	-28.46	-21.24	-18.39	-21.84	-13.45	-12.60	-11.76	-16.69	-14.38	-12.73	-6.41	-15.95	-12.96	-6.99	-8.68
Non-operating income (net)	1.75	2.93	3.65	3.98	3.76	3.29	4.88	5.27	4.31	-3.13	7.71	3.50	2.86	1.95	-0.15	-0.92	-1.57	-1.54	-1.37	-1.18	-1.12	-3.30	-3.61	-0.99	1.37	1.27	1.67	2.05	0.91	0.60	0.69	0.47	0.52	0.47
Income before tax	10.93	7.45	11.73	7.55	-6.57	-8.43	-5.41	-10.76	-17.15	-28.63	-13.13	-22.67	-12.94	-24.54	-32.69	-38.81	-34.02	-28.74	-26.19	-29.64	-22.35	-21.69	-25.45	-14.44	-11.23	-10.49	-15.02	-12.33	-11.82	-5.82	-15.26	-12.49	-6.48	-8.20
Income tax expense	5.80	-1.82	-149.67	-1.87	0.81	0.45	0.72	0.43	0.19	0.19	-0.04	-0.05	-0.11	0.46	0.11	-0.21	-1.20	0.16	0.15	0.02	0.21	0.45	-4.84	0.25	0.23	-0.05	0.24	0.24	0.25	0.39	0.12	0.09	0.10	0.13
Net income	5.28	11.02	161.59	9.58	-7.16	-8.76	-5.92	-10.91	-24.06	-30.63	-12.77	-22.05	-12.84	-24.56	-32.80	-38.50	-32.82	-28.90	-26.34	-29.66	-22.56	-22.15	-20.61	-14.69	-11.46	-10.44	-15.27	-12.57	-12.06	-6.21	-15.38	-12.58	-6.58	-8.34

4 days ago

Ask a follow up