Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	184.50	217.50	356.00	2,677.40	2,472.40	965.10	573.90	487.80	350.50	885.70	731.60	937.70	170.20	130.90	138.93	47.00	57.78	274.76	247.40	0.00
Cash and cash equivalents	184.50	217.50	313.70	439.30	524.80	965.10	573.90	488.00	351.30	260.20	182.60	174.60	170.20	120.90	115.93	46.97	57.78	25.83	247.40
Short-term investments			42.30	2,238.10	1,947.60			-0.20	-0.80	625.50	549.00	763.10	0.00	10.00	23.01	0.03		248.92
Accounts receivable, net	283.70	318.20	359.30	190.20	166.40	47.90	52.10	105.00	147.40	159.00	354.40	369.00	73.40	162.60	59.93	33.26	19.20	11.92
Inventories				-12.70	605.20	1,064.60	675.80	-13.70	-13.30	615.30	538.90	751.90	-7.60	-5.33	0.00		2.47
Other current assets	12.30	14.00	13.10	12.70	-605.20	-1,064.60	-675.80	13.70	13.30	10.20	10.10	11.20	15.60	5.30	4.51	3.32	4.32	0.06	0.76
Total current assets	480.50	549.70	686.10	629.50	691.20	1,013.00	626.00	606.70	498.70	1,044.70	1,086.00	1,306.70	259.20	298.80	180.37	80.26	76.98	37.75	248.16
Total non-current assets +	6,142.00	6,411.40	7,026.00	7,642.30	7,185.30	6,316.00	6,678.50	6,775.10	7,226.10	6,614.40	6,554.10	4,997.80	1,539.60	985.00	612.41	407.59	259.28	219.09
Property, plant and equipment, net	4,033.50	4,329.20	4,853.20	5,188.10	5,059.80	4,720.50	5,080.20	5,702.50	6,443.70	5,814.20	5,797.50	4,228.10	10.40	289.45	3.11	2.36	0.62
Goodwill	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	24.00	23.97	23.97	23.97	23.97
Intangible assets	12.20	1.40	2.50	3.90	8.40	15.00	26.10	37.20	63.10	72.40	103.30	71.60	19.30	9.30	1.65	23.97	23.97
Long-term investments	2,047.70	2,042.40	2,069.10	2,238.10	1,947.60	1,289.30	1,334.60	859.90	486.40	560.10	444.90	492.20		543.19
Other non-current assets
Total assets	6,622.50	6,961.10	7,712.10	8,271.80	7,876.50	7,329.00	7,304.50	7,381.80	7,724.80	7,659.10	7,640.10	6,304.50	1,798.80	1,283.80	792.78	487.85	336.26	256.84	248.16

Total current liabilities +	541.60	540.20	615.70	16.20	637.70	561.80	538.40	537.80	485.40	423.30	414.20	237.30	129.10	56.20	40.64	74.91	39.35	54.30	10.48
Accounts payable	10.00	10.80	17.90	16.20	18.60	30.10	20.40	24.10	19.50	11.20	22.20	237.30	129.10	1.80	1.80	1.50	0.86	0.36
Short-term debt	0.00	141.30	342.40	247.90	17.40	5,094.50	167.30	0.00	5,661.90	4,890.20	4,316.30	827.40	816.70	40.00	249,385.00	27.75	10.00	34.69
Current portion of long-term debt									5,661.90	4,890.20	4,316.30	3,023.30
Deferred revenue
Other current liabilities	531.60	529.40	597.80	-247.90	619.10	531.70	518.00	513.70	465.90	412.10	392.00	-827.40	96.50	14.40	38.84	45.66	28.49	19.25	10.48
Total non-current liabilities +	4,507.50	4,784.90	5,298.00	6,245.20	5,434.90	5,094.50	5,046.90	5,412.80	5,661.90	4,892.70	4,360.80	3,023.30	850.80	708.80	338.57	100.03	117.57	96.74	74.10
Long-term debt	4,507.50	4,784.90	5,298.00	5,587.00	5,434.90	5,094.50	5,046.90	5,412.80	5,661.90	4,892.70	4,400.00	2,898.30	818.00	449.64	320.13	117.89	100.78
Capital lease obligations
Other non-current liabilities									0.00	0.00				236.54
Total liabilities	5,049.10	5,325.10	5,913.70	6,261.40	6,072.60	5,656.30	5,585.30	5,950.60	6,147.30	5,316.00	4,775.00	3,260.60	979.90	765.00	379.21	174.94	156.92	151.04	84.58

Total stockholders' equity +	1,535.10	1,601.20	1,755.10	2,010.40	1,803.90	1,672.70	1,719.20	1,246.70	1,577.50	2,343.10	2,865.10	3,043.90	768.30	509.70	410.24	300.19	177.31	105.55	163.59
Common stock and paid-in capital	2,129.40	2,094.90	2,104.10	1,888.30	1,611.50	1,655.00	1,673.00	1,303.10	1,668.10	2,455.30	2,909.30	3,105.90	810.50	515.60	400.53	282.42	158.49	60.08	162.97	0.00
Retained earnings	-594.30	-493.70	-349.00	122.10	192.40	17.70	46.20	-56.40	-90.60	-112.20	-44.20	-62.00	-42.20	-5.90	9.71	17.78	18.83	45.47	0.62
Common shares outstanding	138	138	139	139	140	140	142	145	119	109	110	92	71	55	42	39	27	24	13	21

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Dec-06	Sep-06	Jun-06	Mar-06	Sep-05	Jun-05
Total cash and short-term investments +	184.60	-2.50	382.60	309.10	356.60	217.50	367.10	5,363.60	541.90	313.70	330.90	387.00	349.30	2,677.40	2,550.60	2,644.00	2,629.00	2,472.40	2,577.80	686.50	1,438.60	965.10	728.60	734.70	665.60	573.90	385.80	404.00	442.90	488.00	426.80	454.50	432.80	351.30	1,232.70	1,264.80	808.30	885.70	975.20	856.00	898.10	731.60	541.60	992.60	669.90	937.70	224.80	642.30	1,573.10	170.20	10,000,181.37	10,000,139.65	208.45	130.90	137.07	96.82	135.89	138.93	153.07	191.22	35.49	47.00	50.71	92.20	43.73	57.78	0.55	0.01	248.99	274.76	248.73	0.01	248.64	247.40	0.14	0.00	0.00	0.00	0.00	0.00	0.00
Cash and cash equivalents	184.60	-2.50	382.60	309.10	356.60	217.50	367.10	366.50	541.90	313.70	330.90	387.00	349.30	439.30	420.30	460.60	462.10	524.80	840.80	686.50	1,438.60	965.10	727.20	734.70	665.60	573.90	385.80	404.00	442.90	488.00	419.40	447.10	433.00	351.30	512.90	569.20	168.00	260.20	282.70	183.50	180.90	182.60	153.80	188.60	195.00	174.60	236.30	349.50	274.40	170.20	181.37	139.65	198.45	120.90	126.80	86.49	122.32	115.93	147.41	191.22	35.49	46.97	50.71	92.20	43.73	57.78	0.55	0.01	0.07	25.83	248.73	0.01	248.64	247.40	0.14
Short-term investments								4,997.10						2,238.10	2,130.30	2,183.40	2,166.90	1,947.60	1,737.00				1.40								7.40	7.40	-0.20	0.00	719.80	695.60	640.30	625.50	692.50	672.50	717.20	549.00	387.80	804.00	474.90	763.10	-11.50	292.80	1,298.70	0.00	10,000,000.00	10,000,000.00	10.00	10.00	10.27	10.33	13.57	23.01	5.66	0.00		0.03							248.92	248.92
Accounts receivable, net	71.30	-0.30	315.70	295.90	289.40	318.20	341.90	341.00	343.80	359.30	285.40	284.10	192.20	190.20	181.80	184.10	232.10	166.40	169.60	178.50	197.30	47.90	50.90	122.30	107.70	111.30	120.60	121.20	98.90	84.40	153.90	93.50	78.00	147.40	240.60	226.20	162.80	159.00	173.30	230.40	233.40	354.40	477.50	517.40	393.60	369.00	308.90	439.10	230.40	73.40	65.71	50.95	47.90	162.60	106.37	71.11	66.15	59.93	51.79	29.20	30.88	33.26	39.17	42.74	19.92	19.20	0.01	0.00	0.01	11.92		0.31
Inventories											422.60	472.60	435.30	-12.70	-13.80	2,171.80		1,934.30	-14.90	-9.70		-11.80	-15.10	-12.50	-13.30	-14.30	-18.10	-15.60	-13.40	-13.70	-17.80	-16.80	-14.50	-13.30	704.60	682.70	628.50	615.30	678.30	660.30	705.60	538.90	372.80	788.80	465.10	751.90	-12.70	282.20	1,289.70	-7.60	-10.65	-10.90	-8.01	-5.33	0.00	0.00	0.00	0.00	0.00	0.00						2.47
Other current assets		260.10	14.60	10.20	16.70	14.00	17.10	13.00	13.60	13.10	-422.60	-472.60	-435.30	12.70	13.80	-2,171.80	12.60	-1,934.30	14.90	9.70	13.00	11.80	15.10	12.50	13.30	14.30	18.10	15.60	13.40	13.70	17.80	16.80	14.50	13.30	735.00	708.50	11.80	10.20	14.20	12.20	11.60	10.10	402.80	819.20	484.70	11.20	604.00	303.40	1,307.70	15.60	10.65	10.90	8.01	5.30				4.51				3.32				4.32	247.94	248.79	249.01	0.06	0.45	248.59	0.62	0.76
Total current assets	255.90	257.30	712.90	615.20	662.70	549.70	726.10	720.50	899.30	686.10	616.30	671.10	541.50	629.50	602.10	644.70	706.80	691.20	1,010.40	865.00	1,648.90	1,013.00	778.10	869.50	786.60	699.50	524.50	540.80	555.20	572.40	591.10	540.60	511.00	498.70	1,488.50	1,503.90	971.10	1,044.70	1,148.50	1,086.40	1,131.50	1,086.00	1,034.10	1,525.20	1,073.30	1,306.70	1,149.20	1,092.00	1,812.50	259.20	247.08	190.60	264.36	298.80	243.44	167.93	202.04	180.37	204.86	220.42	66.37	80.26	89.88	134.94	63.65	76.98	248.49	248.80	249.08	37.75	249.18	248.90	249.26	248.16	0.14
Total non-current assets +	6,591.50	6,365.20	5,985.30	6,181.70	6,494.40	6,411.40	6,718.10	6,774.80	6,781.00	7,026.00	7,294.00	7,522.80	7,608.50	7,642.30	7,482.40	7,675.40	7,361.00	7,185.30	6,764.20	6,322.90	5,999.60	6,316.00	6,398.50	6,200.00	6,161.40	6,605.00	6,411.30	6,455.40	6,684.40	6,784.70	6,790.30	6,964.80	7,451.80	7,226.10	7,048.10	6,780.40	6,654.90	6,614.40	6,818.30	6,609.90	6,526.90	6,554.10	6,258.60	5,821.80	5,607.30	4,997.80	4,564.10	4,262.70	2,594.70	1,539.60	1,394.11	1,322.65	1,121.74	985.00	638.85	638.89	584.45	612.41	535.15	520.58	435.06	407.59	423.45	365.93	269.71	259.28	0.69	0.32	0.27	219.09	0.13	0.10	0.06		0.27
Property, plant and equipment, net		4,033.50	4,025.20	4,092.80	4,350.50	4,329.20	4,585.30				4,849.60	4,982.00	5,128.50	5,188.10	5,076.70	5,253.80	5,067.40	5,059.80	4,836.90	30.70	31.90	4,720.50	4,786.70	4,729.90	4,715.80	5,080.20	5,075.40	5,163.00	5,561.90	5,702.50	5,820.30	6,097.70	6,665.60	6,443.70	6,320.80	6,062.10	5,832.00	5,814.20	6,129.10	5,894.50	5,826.10	5,797.50	5,463.50	4,986.70	4,776.40	4,228.10	3,839.60	3,553.40	1,878.90	679.20	518.05	488.44	403.61	289.45	111.52	112.77	112.79	118.99	113.62	115.44	88.31	85.06	130.08	130.25	40.59	43.68
Goodwill	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	24.00	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.90	23.97	23.97	23.97	24.00	23.97	23.97	23.97	23.97	23.97	23.97	23.97	23.97		42.74	19.92	23.97				23.97						23.97	23.97	23.97	23.97	23.97	23.97
Intangible assets	15.20	12.20	1.00	1.10	1.20	1.40	1.70	1.80	2.10	2.50	2.70	3.20	3.50	3.90	4.20	6.00	7.10	8.40	9.50	11.60	13.10	15.00	16.60	18.40	20.20	26.10	27.30	28.70	34.10	37.20	46.20	54.00	59.80	63.10	67.30	68.70	69.40	72.40	86.90	92.40	99.80	103.30	100.90	93.90	87.60	71.60	78.90	79.50	19.40	19.30	8.57	7.59	8.99	9.30	23.97	23.97	23.97	1.65	23.97	23.97	23.97	23.97	35.13			23.97										23.97	23.97	23.97	23.97	23.97	23.97
Long-term investments	2,032.90	2,047.70	1,906.30	2,034.70	2,084.70	2,042.40	2,052.90	2,056.00	2,059.60	2,069.10	2,232.70	2,320.90	2,267.40	2,238.10	2,130.30	2,183.40	2,166.90	1,947.60	1,737.90	1,577.50	1,311.00	1,289.30	1,277.00	1,276.10	1,256.40	1,334.60	1,110.20	1,073.80	907.30	859.90	789.70	613.70	544.10	486.40	507.80	499.00	567.60	560.10	432.90	453.20	456.70	444.90	499.60	551.40	486.80	492.20	504.90	532.20	619.70		742.22	694.66	575.26	543.19					345.04	334.09
Other non-current assets
Total assets	6,847.40	6,622.50	6,698.20	6,796.90	7,157.10	6,961.10	7,444.20	7,495.30	7,680.30	7,712.10	7,910.30	8,193.90	8,150.00	8,271.80	8,084.50	8,320.10	8,067.80	7,876.50	7,774.60	7,187.90	7,648.50	7,329.00	7,176.60	7,069.50	6,948.00	7,304.50	6,935.80	6,996.20	7,239.60	7,357.10	7,381.40	7,505.40	7,962.80	7,724.80	8,536.60	8,284.30	7,626.00	7,659.10	7,966.80	7,696.30	7,658.40	7,640.10	7,292.70	7,347.00	6,680.60	6,304.50	5,713.30	5,354.70	4,407.20	1,798.80	1,641.19	1,513.25	1,386.10	1,283.80	882.30	806.82	786.49	792.78	740.01	741.00	501.43	487.85	513.33	500.87	333.35	336.26	249.18	249.12	249.35	256.84	249.31	249.00	249.26	248.16	0.41	107.75	107.59	102.16	101.55	91.77	95.58

Total current liabilities +	692.10	-0.30	527.30	578.30	566.80	540.20	558.20	563.40	578.30	615.70	14.00	16.20	13.00	16.20	613.90	612.00	591.00	637.70	562.60	604.10	494.90	561.80	523.90	468.30	496.10	538.40	527.10	523.10	483.30	513.10	534.30	516.90	504.80	485.40	513.40	452.20	392.50	423.30	454.70	436.50	423.90	414.20	368.80	320.00	242.30	237.30	253.80	285.70	154.70	129.10	59.04	51.19	31.20	56.20	95.65	122.30	93.43	40.64	98.84	90.12	108.73	74.91	41.65	26.91	29.87	39.35	11.01	10.18	10.30	54.30	10.08	10.05	10.75	10.48	0.39
Accounts payable	5.70	-0.30	6.20	8.90	9.10	10.80	9.80	12.10	15.50	17.90	14.00	16.20	13.00	16.20	10.90	17.30	15.90	18.60	13.10	18.30	15.60	30.10	13.30	11.30	10.90	20.40	15.70	17.50	18.40	24.10	28.10	25.80	23.60	19.50	20.40	20.80	14.70	11.20	14.60	17.50	15.90	22.20	19.90	14.90	242.30	237.30	253.80	285.70	154.70	129.10	1.74	2.05	1.11	1.80	1.31	0.67	1.00	1.80	0.35	0.87	0.58	1.50	41.65	26.91	29.87	0.86				0.36		0.05				0.40	0.32	0.19	0.44	0.22	0.20
Short-term debt	692.10	0.00	0.00	446.50	97.60	141.30	58.70	58.70	79.30	342.40	123.10	143.70	157.00	247.90	1.80	7.60	0.00	1,852.00	1,775.00	1,472.00	4,354.00	350.00	3,851.00							39.30		5,538.80	5,891.30	24.50	350.00	350.00	4,896.30	4,890.20	4,984.10	4,695.70	50.00	4,316.30				827.40			26.90	816.70	40.00	40.00	40.00	40.00	40.00	74.19	40.00	249,385.00	40.00	40.00	70.13	27.75			26.13	10.00				34.69					0.20
Current portion of long-term debt																																5,538.80	5,891.30	5,661.90	5,628.90	5,480.40	4,896.30	4,890.20	4,984.10	4,695.70	4,468.60	4,316.30				3,023.30
Deferred revenue
Other current liabilities	-5.70		521.10	569.40	557.70	529.40	548.40	551.30	562.80	597.80	-123.10	-143.70	-157.00	-247.90	603.00	594.70	575.10	619.10	549.50	585.80	479.30	531.70	510.60	457.00	485.20	518.00	511.40	505.60	464.90	489.00	506.20	491.10	481.20	465.90	143.00	81.40	377.80	412.10	440.10	419.00	358.00	392.00	348.90	305.10		-827.40			-26.90	96.50	17.30	9.14	-9.91	54.40	54.34	47.44	52.43	38.84	58.48	49.25	38.02	45.66				28.49	0.93	0.10	0.23	19.25	10.08	10.00	10.14	10.48	0.19					6.45	5.28
Total non-current liabilities +	4,600.70	5,049.10	4,610.90	4,622.30	4,998.10	4,784.90	5,233.20	5,221.50	5,317.10	5,298.00	5,844.00	5,977.10	6,165.60	6,245.20	5,527.40	5,717.70	5,413.60	5,434.90	5,379.10	4,756.00	5,507.30	5,094.50	5,136.10	5,012.10	4,796.90	5,046.90	5,133.00	5,182.80	5,454.10	5,412.80	5,405.30	5,538.80	5,891.30	5,661.90	5,628.90	5,480.40	4,896.30	4,892.70	4,984.10	4,695.70	4,468.60	4,360.80	3,999.10	3,980.40	3,375.10	3,023.30	2,755.70	2,274.70	1,628.30	850.80	806.50	810.88	714.56	708.80	280.17	280.16	280.15	338.57	287.59	287.57	79.45	100.03	161.99	183.17	127.08	117.57	74.10	74.10	74.10	96.74	74.10	74.10	74.10	74.10
Long-term debt	4,785.20	4,507.50	4,610.90	4,622.30	4,998.10	4,784.90	5,233.30	5,221.50	5,317.10	5,298.00	5,250.90	5,334.70	5,585.90	5,587.00	5,527.40	5,717.70	5,413.60	5,434.90	5,379.10	4,756.00	5,507.30	5,094.50	5,136.10	5,012.10	4,796.90	5,046.90	5,133.00	5,182.80	5,454.10	5,412.80	5,405.30	5,538.80	5,891.30	5,661.90	5,278.90	5,130.40	4,896.30	4,892.70	4,984.10	4,695.70	4,468.60	4,400.00	3,999.10	3,980.40	3,375.10	2,898.30	2,049.80	1,528.70	706.10	818.00	789.56	768.16	409.50	449.64	320.17	354.35	320.15	320.13	327.59	327.57	149.59	117.89	161.99	183.17	127.08	100.78										40.52	44.27	36.34	35.28	29.50	36.52
Capital lease obligations
Other non-current liabilities	0.10						-0.10																																															236.54					22.57	26.77
Total liabilities	5,292.80	5,049.10	5,138.20	5,200.60	5,564.90	5,325.10	5,791.40	5,784.90	5,895.40	5,913.70	5,858.00	5,993.30	6,178.60	6,261.40	6,141.30	6,329.70	6,004.60	6,072.60	5,941.70	5,360.10	6,002.20	5,656.30	5,660.00	5,480.40	5,293.00	5,585.30	5,660.10	5,705.90	5,937.40	5,925.90	5,939.60	6,055.70	6,396.10	6,147.30	6,142.30	5,932.60	5,288.80	5,316.00	5,438.80	5,132.20	4,892.50	4,775.00	4,367.90	4,300.40	3,617.40	3,260.60	3,009.50	2,560.40	1,783.00	979.90	865.54	862.07	745.77	765.00	375.82	402.46	373.58	379.21	386.42	377.70	188.18	174.94	203.63	210.09	156.95	156.92	85.11	84.28	84.40	151.04	84.18	84.15	84.85	84.58	0.39	58.30	57.71	52.16	51.62	50.26	55.46

Total stockholders' equity +	1,517.50	1,535.10	1,527.50	1,563.00	1,558.00	1,601.20	1,613.70	1,669.50	1,742.60	1,755.10	2,008.60	2,154.40	1,924.90	1,964.00	1,926.40	1,966.20	2,037.50	1,777.60	1,799.80	1,797.20	1,617.80	1,644.50	1,488.90	1,547.80	1,612.50	1,678.70	1,235.10	1,246.20	1,230.50	1,246.70	1,253.00	1,270.30	1,345.40	1,365.60	1,013.40	1,027.50	1,025.00	1,048.00	1,063.20	1,071.90	1,114.20	1,133.80	1,119.10	1,115.30	1,056.00	901.10	955.40	976.10	952.60	768.30	765.96	641.66	630.40	509.70	504.94	402.88	411.72	410.24	338.01	348.28	299.46	300.19	300.45	285.90	175.89	177.31	164.07	164.84	164.95	105.55	165.13	164.85	164.41	163.59	0.02	49.45	49.88	50.00	49.93	41.51	40.12
Common stock and paid-in capital	2,114.80	2,129.40	2,134.80	2,132.50	2,109.10	2,094.90	2,124.00	2,086.10	2,089.70	2,104.10	2,080.90	2,101.00	1,877.00	1,841.90	1,793.90	1,817.00	1,845.90	1,585.20	1,603.50	1,631.80	1,636.70	1,626.80	1,611.40	1,618.00	1,609.10	1,632.50	1,315.20	1,318.00	1,322.60	1,303.10	1,309.70	1,311.00	1,466.90	1,456.20	1,173.80	1,159.50	1,146.90	1,160.20	1,169.90	1,160.00	1,182.60	1,178.00	1,178.00	1,175.50	1,134.00	963.10	978.00	987.90	992.50	810.50	798.01	663.94	645.04	515.60	516.52	405.03	407.95	400.53	334.12	335.72	282.68	282.42	282.98	261.71	160.20	158.49	162.97	162.97	162.97	60.08	162.97	162.97	162.97	162.97	0.03	11.72	12.67	13.15	12.75	9.90	10.07
Retained earnings	-597.30	-594.30	-607.30	-569.50	-551.10	-493.70	-510.30	-416.60	-347.10	-349.00	-72.30	53.40	47.90	122.10	132.50	149.20	191.60	192.40	196.30	165.40	-18.90	17.70	-122.50	-70.20	3.40	46.20	-80.10	-71.80	-92.10	-56.40	-56.70	-40.70	-121.50	-90.60	-160.40	-132.00	-121.90	-112.20	-106.70	-88.10	-68.40	-44.20	-58.90	-60.20	-78.00	-62.00	-22.60	-11.80	-39.90	-42.20	-32.05	-22.28	-14.64	-5.90	-11.58	-2.15	3.77	9.71	3.89	12.56	16.78	17.78	17.47	24.19	15.69	18.83	1.10	1.87	1.98	45.47	2.16	1.88	1.44	0.62	0.00	37.73	37.21	36.86	37.17	31.61	30.05
Common shares outstanding	139	138	138	138	138	138	137	138	139	139	139	140	138	137	137	137	150	138	139	141	139	141	140	140	140	141	141	140	140	143	142	143	148	140	112	112	112	109	109	109	109	112	107	111	92	90	89	102	89	79	73	71	62	61	58	51	51	51	44	39	40	40	39	43	39	39	26	26	25	31	31	31	31	31	7

Balance Sheet - Kennedy-Wilson Holdings, Inc. (KW)

Balance Sheet - Kennedy-Wilson Holdings, Inc. (KW)