Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-04
Total revenue 501.00 531.40 562.60 540.00 453.60 454.00 569.70 772.40 801.80 703.40 603.70 398.60 134.70 77.94 70.52 62.39 86.24 32.23 33.39 42.04
Cost of revenue 406.90 454.20 506.10 526.50 478.00 508.70 589.40 747.00 756.70 650.20 533.10 346.10 65.20 21.15 54.42 57.06 45.32 0.28 35.20 41.30
Gross profit 94.10 77.20 56.50 13.50 -24.40 -54.70 -19.70 25.40 45.10 53.20 70.60 52.50 69.50 56.79 16.10 5.34 40.91 -0.28 -1.80 0.74
Total operating expenses + 41.90 -1.30 2.20 -42.10 71.60 -0.60 10.40 19.40 14.10 41.70 39.60 57.00 135.60 98.94 32.14 20.52 62.48 1.42 0.07
Operating income 52.20 78.50 54.30 55.60 -96.00 -54.10 -30.10 6.00 31.00 11.50 31.00 -4.50 -66.10 -42.15 -16.04 -15.18 -21.57 -1.42 -0.07
Non-operating income (net) -14.80 -102.00 -391.00 82.50 558.60 205.50 392.60 264.10 90.70 79.00 81.40 127.00 82.60 48.99 21.16 25.39 7.95 3.81 1.08 6.83
Income before tax 37.40 -23.50 -336.70 138.10 462.60 151.40 362.50 270.10 121.70 90.50 112.40 122.50 16.50 6.84 5.12 10.21 -13.62 2.39 1.01 6.83
Income tax expense 13.60 10.20 -55.30 36.20 126.20 43.60 41.40 58.00 -16.30 14.00 53.40 32.40 2.90 -0.21 -2.01 3.73 -3.96 0.88 0.39 2.54
Net income 4.70 -33.00 -303.80 93.70 330.40 110.10 226.70 150.00 100.50 5.60 74.70 21.90 -7.00 4.46 6.01 3.51 -15.34 1.51 0.62 4.12
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05
Total revenue 117.20 120.60 116.40 135.70 128.30 135.50 127.50 132.00 136.40 140.10 143.80 146.50 132.20 139.60 139.60 136.10 124.70 131.40 114.40 108.40 99.40 108.10 114.20 106.90 123.30 142.30 143.00 143.70 140.70 178.70 185.80 218.30 190.70 181.30 272.50 180.40 174.20 180.40 174.30 176.50 172.10 166.30 159.20 140.50 137.70 141.60 113.70 92.00 51.50 29.60 33.21 35.96 22.40 22.88 15.24 1.48 11.83 32.62 12.78 8.51 8.73 18.89 11.77 9.05 10.83 86.24 41.02 0.02 0.02 -1.86 0.95 0.91 6.60 5.22 8.96 5.22 6.08 6.89 18.21 18.21
Cost of revenue 98.40 96.30 99.90 104.40 106.30 109.00 112.80 109.80 122.60 128.40 125.80 128.60 123.30 129.90 139.40 130.60 126.60 121.80 114.50 118.30 123.40 125.40 124.80 124.80 133.70 143.90 149.10 141.40 155.00 173.70 177.60 203.50 192.20 184.80 182.90 121.10 110.80 121.30 110.90 65.60 56.90 53.30 53.20 46.30 47.70 52.60 38.90 21.80 23.80 7.00 5.05 9.71 4.98 2.81 1.28 0.92 0.87 397.00 1.20 0.64 397.00 11.53 897.00 283.00 2,955.00 13.14 0.09 0.07 0.07 0.28 0.07 0.10 0.12 5.46 10.40 5.46 5.71 12.35 -16.98 16.98
Gross profit 18.80 24.30 16.50 31.30 22.00 26.50 14.70 22.20 13.80 11.70 18.00 17.90 8.90 9.70 0.20 5.50 -1.90 9.60 -0.10 -9.90 -24.00 -17.30 -10.60 -17.90 -10.40 -1.60 -6.10 2.30 -14.30 5.00 8.20 14.80 -1.50 -3.50 89.60 59.30 63.40 59.10 63.40 110.90 115.20 113.00 106.00 94.20 90.00 89.00 74.80 70.20 27.70 22.60 28.16 26.24 17.42 20.06 13.97 1.48 11.83 -364.38 12.78 8.51 -388.27 7.37 -885.23 -273.95 -2,944.17 86.24 -0.09 -0.05 -0.05 -2.14 0.88 0.80 -0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 7.60 29.40 18.80 2.90 -9.20 15.70 3.90 -2.70 -18.20 1.80 -5.00 4.50 4.10 6.10 -47.60 -2.10 6.10 48.70 10.00 16.20 -2.60 23.30 -8.50 -9.00 -3.90 11.10 -1.20 2.40 -1.90 14.10 -0.40 9.00 -3.30 21.20 103.70 109.30 94.40 123.90 105.20 103.00 105.90 111.60 91.30 95.60 73.70 87.00 75.30 66.80 37.00 37.00 32.26 30.40 22.60 33.88 19.59 6.31 15.44 24.82 15.57 13.14 12.53 13.38 17.65 12.51 14.87 93.26 1.16 0.18 0.27 0.60 0.44 0.17 0.22 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 11.20 -5.10 -2.30 28.40 31.20 10.80 10.80 24.90 32.00 9.90 23.00 13.40 4.80 3.60 47.80 7.60 -8.00 -39.10 -10.10 -26.10 -21.40 -40.60 -2.10 -8.90 -6.50 -12.70 -4.90 -0.10 -12.40 -9.10 8.60 5.80 1.80 -24.70 41.30 2.10 18.70 -13.90 8.20 16.30 28.50 54.70 30.60 15.60 27.50 10.30 11.60 34.40 -6.50 -2.30 9.26 11.04 -2.58 -2.63 -0.06 3.67 -3.61 -5.26 -2.39 0.16 4.00 -6.02 -5.87 -3.46 -4.05 -7.02 -1.16 -0.16 -0.25 -0.60 -0.44 -0.17 -0.22 -0.07 0.00 0.24 -0.49 0.24 0.00 -1.05 1.05
Non-operating income (net) 1.80 74.20 -4.90 -18.40 -65.70 38.90 -88.30 -85.00 32.40 -287.80 -106.80 44.20 -37.40 49.30 -10.30 -8.10 56.20 111.40 113.20 312.20 22.50 267.00 -30.40 -33.40 6.30 177.90 34.50 162.20 18.00 66.30 11.20 190.90 -5.40 112.90 -35.20 28.50 -21.90 71.00 10.40 -22.40 -7.50 -5.50 -21.00 50.40 -39.90 -39.20 -8.00 54.70 65.20 27.20 -11.27 -12.84 -1.93 18.04 -6.58 -5.81 3.82 14.83 -5.48 0.52 -1.26 8.36 2.56 19.22 -0.53 -5.04 0.02 0.00 0.00 0.33 0.95 0.91 1.62 0.37 0.00 0.95 0.79 0.38 8.99 -1.46 1.46
Income before tax 13.00 69.10 -7.20 10.00 -34.50 49.70 -77.50 -60.10 64.40 -277.90 -83.80 57.60 -32.60 52.90 37.50 -0.50 48.20 72.30 103.10 286.10 1.10 226.40 -32.50 -42.30 -0.20 165.20 29.60 162.10 5.60 57.20 19.80 196.70 -3.60 88.20 6.10 30.60 -3.20 57.10 18.60 -6.10 21.00 49.20 9.60 66.00 -12.40 -28.90 3.60 89.10 58.70 24.90 -2.01 -1.80 -4.51 15.41 -6.64 -2.14 0.21 9.57 -7.87 0.69 2.74 2.34 -3.32 15.76 -4.57 -12.06 -1.15 -0.16 -0.25 -0.27 0.51 0.74 1.41 0.30 1.19 0.30 0.62 8.99 -2.51 2.51
Income tax expense -11.50 11.10 3.00 4.40 -4.90 6.00 -10.70 -11.80 26.70 -42.00 -19.70 10.30 -3.90 13.70 13.90 0.40 8.20 28.00 30.60 64.90 2.70 53.90 -12.80 -3.20 5.70 6.30 10.20 20.90 4.00 24.30 6.90 29.40 -2.60 -17.20 -3.70 8.80 -4.10 11.90 5.50 -3.90 0.50 20.90 4.50 36.10 -8.10 -8.40 6.60 25.40 8.80 4.30 0.73 -0.47 -1.70 4.91 -2.50 -1.14 -1.48 0.15 -3.00 0.17 0.66 -0.61 0.38 5.95 -2.00 -3.43 -0.38 -0.05 -0.10 -0.24 0.24 0.30 0.58 -0.62 0.00 0.74 0.10 0.21 3.51 -0.96 0.96
Net income 24.60 40.50 -10.40 4.50 -29.90 44.00 -66.60 -48.20 37.80 -236.90 -81.40 47.40 -32.90 30.50 24.30 -1.20 40.10 41.80 70.20 219.70 -1.30 174.30 -20.80 -37.80 -5.60 160.50 20.70 50.80 -5.30 30.70 12.10 109.60 -2.40 99.20 -9.10 9.20 0.50 15.20 -2.40 -1.10 -6.90 29.00 15.40 31.80 -1.50 -28.80 -0.20 38.40 12.50 -2.30 -2.03 -0.43 -1.60 10.90 -4.21 4.22 -1.32 9.93 -4.83 0.21 1.04 2.34 -4.91 9.22 -3.14 -14.31 -0.77 -0.11 -0.15 -0.04 0.28 0.44 0.82 0.62 0.00 0.22 0.15 0.32 5.27 -1.56 1.56
4 days ago