Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	123.60	368.90	1,857.20	243.70	187.90	531.60	627.10	554.30	270.10	497.30	18,825.40	19,298.80	17,552.20	17,942.10	671.99	111.00	143.88	154.66	154.27	152.09
Cash and cash equivalents	123.60	368.90	753.90	243.70	187.90	531.60	627.10	552.50	270.10	497.30	661.20	1,319.20	1,899.70	1,458.30	321.35	39.31	127.93	142.69	139.25	136.89
Short-term investments		0.00	1,103.30	0.00				1.80	0.00	0.00	18,164.20	17,979.60	15,652.50	16,483.80	350.64	71.69	15.95	11.97	15.02	15.20
Accounts receivable, net	572.60	706.10	561.60	343.10	312.10	346.20	430.90	368.80	285.70	2,206.70	2,324.00	585.10	611.30	414.40	394.28	0.04	0.04	0.13	1.02	0.28
Inventories	446.10	462.10	462.80	780.60	562.80	318.60	548.40	583.60	496.30	740.60	780.80	635.20	632.90	452.63	434.63	-0.04	-0.53	-0.26	-0.11	50.29
Other current assets	41.90	41.50	44.30	1,867.90	1,850.80	531.70	107.00	2,012.90	54.80	78.80	-18,700.00	176,420.00	3.30	172.54	143.65	0.80	1.02	0.51	0.41	0.35
Total current assets	1,184.20	1,578.60	2,925.90	3,235.30	2,913.60	1,728.10	1,659.90	3,970.70	30,036.10	3,444.60	3,766.00	20,519.10	18,796.40	18,821.50	1,644.56	111.80	144.41	155.05	155.60	152.71
Total non-current assets +	2,195.40	2,263.70	2,332.50	2,540.30	2,426.80	3,379.20	3,586.10	3,828.30	5,813.60	32,348.20	31,265.50	9,581.10	9,112.40	6,378.90	21,935.00	372.14	8.47	8.99	9.85	11.02
Property, plant and equipment, net	328.50	368.50	385.90	346.30	316.70	396.50	452.90	494.90	700.70	543.40	812.80	908.60	993.30	214.32	206.80	0.14	0.04			0.00
Goodwill	866.80	864.90	854.70	953.10	867.20	627.20	1,328.10	1,454.70	2,277.10	2,478.40	2,487.40	1,524.80	1,476.70	694.25	610.34
Intangible assets	937.60	990.40	1,060.10	1,202.20	1,204.10	1,046.70	1,507.10	1,641.80	1,612.00	2,372.50	2,480.30	2,683.70	2,729.10	1,988.47	1,683.91
Long-term investments						66.90	230.80	1.00	0.40	0.00	19,302.70	19,437.40	16,627.10	16,928.11	15,963.98
Other non-current assets
Total assets	3,379.60	3,842.30	5,258.40	5,775.60	5,340.40	5,107.30	5,246.00	7,799.00	35,849.70	35,792.80	35,031.50	30,100.20	27,908.80	25,200.49	23,579.55	483.93	152.88	164.03	165.44	163.73

Total current liabilities +	523.20	687.10	764.80	1,188.10	1,164.10	944.90	1,140.10	1,428.70	27,645.00	989.80	1,180.30	1,129.70	1,115.60	770.60	662.35	10.14	2.47	1.14	1.32	2.22
Accounts payable	283.70	397.30	396.60	453.10	388.60	362.50	456.80	584.70	373.10	583.50	623.90	535.70	530.30	325.94	328.64	2.73	0.59	0.09	0.18	0.42
Short-term debt	43.50	9.40	35.50	12.30	19.90	13.90	136.90	26.90	161.40	166.00	45.10	96.70	102.90	16.41	111.09					1.71
Current portion of long-term debt	11.70	9.40	8.60	12.30	12.00	15.30	136.90	21.20	178.70	166.00	46.30	96.70
Deferred revenue
Other current liabilities	196.00	255.40	218.20	707.20	755.60	568.50	315.60	697.00	26,977.10	240.30	495.80	457.40	433.50	331.69	44.38	7.41	1.87	1.05	1.14	1.81
Total non-current liabilities +	946.70	1,013.50	1,975.30	3,318.40	2,697.30	2,746.60	2,377.00	4,780.70	6,257.80	32,985.80	32,336.30	26,713.50	23,743.50	22,603.03	21,551.33	349.47	4.62	4.05	1.99	2.21
Long-term debt	556.20	551.40	1,546.90	3,144.50	2,494.30	2,461.00	2,048.80	4,651.30	5,595.40	5,264.90	9.80	38.00	39.40	2,150.63	2,127.69	345.15
Capital lease obligations	86.30	87.00	95.60	56.00	44.50	88.80
Other non-current liabilities	19.10	32.80	158.00	57.80	99.00	220.20	112.00	121.60	43.50	1,908.70	22,602.20	21,081.10	20,004.90	19,123.36	18,792.52
Total liabilities	1,469.90	1,700.60	2,740.10	4,506.50	3,861.40	3,691.50	3,517.10	6,209.40	33,902.80	33,975.60	33,443.40	27,843.20	26,445.90	23,282.29	22,213.68	359.61	7.09	5.19	3.31	4.43

Total stockholders' equity +	1,909.70	2,140.90	2,517.60	1,263.20	1,471.90	1,407.50	1,720.90	1,589.60	1,946.90	1,817.20	586.70	1,441.60	1,054.10	1,496.82	1,365.88	124.30	145.77	158.81	162.10	159.27
Common stock and paid-in capital	-309.60	-28.10	421.60	901.10	1,112.00	1,163.60	1,497.10	1,769.70	2,872.80	2,849.10	1,419.80	1,717.90	1,246.50	1,594.99	1,501.22	122.76	121.92	121.62	124.90	124.62
Retained earnings	2,219.30	2,169.00	2,096.00	362.10	359.90	243.90	223.80	-180.10	-925.90	-1,031.90	-833.10	-276.30	-192.40	-98.17	-135.35	1.54	23.85	37.19	37.20	34.65
Common shares outstanding	26	31	40	41	43	45	51	37	32	32	32	26	23	23	25	3	19	19	19	19

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	125.10	126.60	123.60	122.00	96.00	179.90	368.90	306.80	1,245.70	1,395.40	1,857.20	2,930.20	327.80	228.00	243.70	247.60	193.70	204.90	187.90	130.20	290.00	236.50	531.60	607.90	457.80	142.20	627.10	161.40	176.20	256.10	554.30	816.60	760.20	1,647.70	293.20	266.40	320.30	348.80	465.20	487.50	465.60	576.40	18,825.40	19,638.30	19,761.90	19,706.60	19,298.80	18,983.70	18,431.30	17,756.30	17,552.20	17,159.00	17,971.90	17,892.40	17,989.54	466.50	522.17	654.19	671.99	589.24	537.25	111.00	139.93	140.77	140.65	143.88	145.17	149.24	153.94	154.66	154.66	154.33	154.88	154.27	146.12	152.54	151.32	152.09	90.07	88.33	100.36
Cash and cash equivalents	125.10	126.60	123.60	122.00	96.00	179.90	368.90	157.70	745.70	445.40	753.90	2,930.20	327.80	228.00	243.70	247.60	193.70	204.90	187.90	130.20	290.00	224.50	531.60	465.90	457.80	142.20	627.10	161.40	176.20	252.40	552.50	814.60	758.80	1,647.60	270.10	266.20	320.30	348.80	465.20	487.50	465.60	576.40	661.20	1,293.20	1,279.60	1,311.40	1,319.20	1,455.90	1,319.80	1,293.80	1,899.70	1,243.70	1,475.00	1,103.70	1,470.71	262.26	303.44	360.44	321.35	449.19	469.32	39.31	85.97	64.72	68.38	127.93	129.18	133.23	137.96	142.69	0.02	0.83	0.64	139.25	0.79	133.54	0.38	136.89	90.07	88.33	100.36
Short-term investments							0.00	149.10	500.00	950.00	1,103.30									0.00		12.00		142.00						3.70	1.80	2.00	1.40	0.10	23.10	0.20	0.00	0.00	0.00	0.00	0.00	0.00	18,164.20	18,345.10	18,482.30	18,395.20	17,979.60	17,527.80	17,111.50	16,462.50	15,652.50	15,915.30	16,496.90	16,788.70	16,518.83	204.24	218.73	293.75	350.64	140.05	67.93	71.69	53.97	76.05	72.28	15.95	15.99	16.01	15.98	11.97	154.64	153.50	154.24	15.02	145.34	19.00	150.94	15.20
Accounts receivable, net	619.40	574.50	572.60	662.30	655.50	680.10	706.10	704.50	714.80	610.70	561.60	471.10	406.80	390.90	343.10	386.50	474.80	362.80	312.10	554.50	613.40	662.10	575.30	538.00	565.40	564.70	430.90	631.40	566.00	482.70	368.80	422.30	399.80	361.40	285.70	661.00	2,218.50	2,165.50	2,206.70	2,319.30	656.90	624.70	2,324.00	754.70	670.00	660.10	585.10	664.90	657.30	645.50	611.30	611.30	593.40	566.70	414.40	428.44	456.37	407.79	394.28	411.25	413.70				0.04	0.04	0.07	0.20	0.08	0.13	0.93	1.56	0.91	1.02	0.65	0.74	1.07	0.28	21.48	27.76	21.12
Inventories	487.10	450.80	446.10	507.50	542.60	507.40	462.10	439.90	454.30	457.00	462.80	527.90	585.60	702.30	780.60	817.30	800.60	648.40	562.80	908.30	812.10	696.90	557.70	568.10	607.90	627.80	548.40	718.60	776.20	723.20	583.60	546.70	610.50	580.70	496.30	843.70	836.30	779.70	740.60	842.30	924.40	867.70	780.80	903.70	819.00	710.20	635.20	746.70	725.90	683.30	632.90	707.30	705.40	679.20	452.63	552.52	551.03	434.63	434.63	548.38	561.04					-0.53	0.38												59.73	58.92	49.06
Other current assets	38.90	48.90	41.90	47.10	48.70	39.30	41.50	41.80	45.90	52.60	44.30	51.20	1,851.10	1,859.40	1,867.90	1,946.70	1,974.70	1,905.20	1,850.80	81.90	83.20	73.80	94.40	58.60	60.10	91.00	107.00	60.40	66.30	2,346.00	63.20	1,982.20	2,036.20	2,047.20	54.80	27,816.30	29,338.40	28,446.20	26,374.20	27,839.90	27,231.50	26,776.70	-18,700.00	2,838.20	2,982.50	3,031.90	3,274.90	2,977.90	2,977.90	3,037.30	3.30	2,863.20	2,952.80	172.54	3,079.97	85.46	101.90	132.24	143.65	95.76	86.55	0.80	1.74	1.21	0.57	1.02	0.51	0.13	0.19	0.26	0.11	0.17	0.24	0.30	0.13	0.20	0.27	0.35	3.55	4.71	3.47
Total current assets	1,270.50	1,200.80	1,184.20	1,338.90	1,342.80	1,406.70	1,578.60	1,493.00	2,460.70	2,515.70	2,925.90	3,980.40	3,171.30	3,180.60	3,235.30	3,398.10	3,443.80	3,121.30	2,913.60	1,674.90	1,798.70	1,657.30	1,728.10	1,630.60	1,691.20	1,425.70	1,659.90	1,571.80	1,584.70	3,804.30	3,970.70	3,765.80	3,805.30	4,636.90	30,036.10	1,770.90	3,375.10	3,294.00	1,744.90	3,649.10	3,731.70	3,745.00	3,766.00	21,296.70	21,250.90	21,076.90	20,519.10	20,395.30	19,814.50	19,085.10	18,796.40	18,477.60	19,270.70	19,138.30	18,942.86	1,532.92	1,631.48	1,628.85	1,644.56	1,644.62	1,598.54	111.80	141.67	141.98	141.22	144.41	145.68	149.57	154.22	155.05	155.70	156.06	156.02	155.60	146.90	153.48	152.66	152.71	174.84	179.72	174.02
Total non-current assets +	2,203.40	2,222.10	2,195.40	2,203.40	2,194.20	2,207.90	2,263.70	2,262.30	2,295.90	2,330.60	2,332.50	2,374.00	2,613.70	2,585.20	2,540.30	2,614.00	2,642.10	2,447.60	2,426.80	3,749.70	3,475.80	3,513.50	3,379.20	3,472.00	3,504.00	3,617.40	3,570.60	3,716.60	3,901.80	3,747.20	3,828.30	4,749.60	4,435.00	4,443.10	5,813.60	33,724.60	33,321.70	32,368.70	32,348.20	32,161.70	31,723.40	31,287.80	11,559.20	11,673.30	10,204.10	10,129.80	9,581.10	9,489.90	9,508.00	9,678.90	9,112.40	8,887.40	8,446.00	7,720.50	6,257.63	23,048.43	22,903.52	22,382.23	21,935.00	22,275.21	2,679.14	372.14	0.64	5.34	9.16	8.47	17.64	13.49	9.29	8.99	10.07	9.78	9.73	9.85	17.76	10.57	10.80	11.02	124.08	124.53	120.14
Property, plant and equipment, net		360.50	328.50	331.40	344.30	350.30	368.50				385.90	391.40	398.40	342.80	346.30	348.20	330.70	316.70	316.70	508.90	495.60	504.40	396.50	394.60	396.20	403.40	452.90	464.90	469.80	477.70	494.90	494.80	504.50	506.70	700.70	675.90	661.70	569.10	543.40	639.10	664.70	664.30	812.80	855.80	943.90	1,054.80	908.60	924.50	930.60	1,009.70	993.30	999.40	965.60	328.00	214.32	208.89	208.20	204.46	206.80	216.69	202.04	0.14	0.14	0.11	0.03	0.04	0.04	0.04									0.00	0.00	89.99	101.43	97.30
Goodwill	865.40	867.50	866.80	868.90	860.70	856.50	864.90	858.10	858.30	860.10	854.70	858.60	968.50	965.00	953.10	959.30	967.00	866.80	867.20	1,583.90	1,434.60	1,432.90	1,332.00	1,327.90	1,324.10	1,321.50	1,328.10	1,451.00	1,449.30	1,447.40	1,454.70	2,269.40	2,280.20	2,276.40	2,277.10	2,621.30	2,473.80	2,464.50	2,478.40	2,479.70	2,494.10	2,478.10	2,487.40	2,498.70	1,543.00	1,491.90	1,524.80	1,539.10	1,479.60	1,476.20	1,476.70	1,470.20	1,434.00	1,421.30	694.25	688.05	696.77	690.28	610.34	621.91	617.72
Intangible assets	914.30	929.00	937.60	952.00	945.20	962.90	990.40	990.60	1,002.30	1,056.30	1,060.10	1,078.90	1,140.70	1,210.80	1,202.20	1,232.60	1,263.70	1,189.20	1,204.10	1,605.90	1,496.40	1,516.70	1,431.70	1,440.20	1,453.30	1,472.60	1,507.10	1,567.50	1,583.80	1,603.20	1,641.80	1,564.80	1,589.50	1,598.60	1,612.00	2,453.40	2,312.50	2,327.90	2,372.50	2,399.60	2,432.40	2,445.30	3,528.90	3,386.00	2,767.30	2,712.30	2,683.70	2,664.80	2,691.50	2,749.70	2,729.10	2,649.90	2,467.50	2,475.70	1,988.47	2,127.86	2,193.64	2,219.76	1,683.91	2,253.63	1,757.33
Long-term investments																						12.50	66.90	142.90	134.00	269.30	230.80	204.70	237.90		1.00	1.60	1.90	2.10	0.40					50.70	139.30	155.60	19,302.70	19,663.70	19,933.80	19,908.20	19,437.40	18,911.00	18,494.80	17,828.80	16,627.10	16,760.40	17,203.00	17,369.50	16,928.11	15,748.66	15,180.52	14,750.83	15,963.98	16,472.91
Other non-current assets
Total assets	3,473.90	3,422.90	3,379.60	3,542.30	3,537.00	3,614.60	3,842.30	3,755.30	4,756.60	4,846.30	5,258.40	6,354.40	5,785.00	5,765.80	5,775.60	6,012.10	6,085.90	5,568.90	5,340.40	5,424.60	5,274.50	5,170.80	5,107.30	5,102.60	5,195.20	5,043.10	5,230.50	5,288.40	5,486.50	7,551.50	7,799.00	8,512.80	8,240.30	9,080.00	35,849.70	35,495.50	36,696.80	35,662.70	33,580.10	35,810.80	35,455.10	35,032.80	35,031.50	32,970.00	31,455.00	31,206.70	30,100.20	29,885.20	29,322.50	28,764.00	27,908.80	27,365.00	27,716.70	26,858.80	25,200.49	24,581.35	24,534.99	24,011.08	23,579.55	23,919.83	4,277.68	483.93	142.31	147.32	150.38	152.88	163.32	163.06	163.51	164.03	165.77	165.84	165.76	165.44	164.66	164.05	163.46	163.73	298.92	304.25	294.15

Total current liabilities +	554.30	542.20	523.20	553.10	573.10	587.20	687.10	654.10	658.90	749.30	764.80	1,783.00	1,176.60	1,081.30	1,188.10	1,277.60	1,304.10	1,068.20	1,164.10	932.90	926.40	934.60	944.90	782.30	706.90	1,001.00	1,141.90	1,018.70	991.80	3,401.40	1,428.70	1,200.30	1,222.50	2,120.60	27,645.00	941.80	849.00	900.40	48.40	902.40	847.50	854.10	1,180.30	927.20	871.30	899.60	1,129.70	899.90	821.50	891.80	1,115.60	843.40	795.50	736.20	679.27	532.00	580.20	587.03	662.35	609.17	578.36	10.14	5.24	2.35	2.48	2.47	1.57	1.11	1.19	1.14	1.13	1.13	1.19	1.32	1.35	1.39	1.36	2.22	33.06	30.38	20.07
Accounts payable	344.30	324.50	283.70	321.50	363.70	361.60	397.30	369.40	375.50	382.70	396.60	460.60	495.90	352.60	453.10	499.70	520.60	347.50	388.60	516.80	538.90	558.00	362.50	446.20	387.40	238.30	223.70	452.70	450.40	471.40	584.70	348.30	360.70	321.30	373.10	919.20	847.00	899.50	581.30	896.80	839.40	848.00	623.90	923.30	867.60	894.30	535.70	892.80	814.30	883.00	530.30	430.60	401.70	411.70	325.90	251.93	272.23	295.77	328.64	310.11	253.59	2.73	1.45	0.31	0.57	0.59	0.06	0.03	0.12	0.09	0.10	0.08	0.11	0.18	0.12	0.02	0.03	0.42	2.40	1.45	3.13
Short-term debt	32.90	31.80	43.50	42.60	9.50	9.20	9.40	9.10	9.00	8.80	8.60	459.20	13.10	12.50	12.30	12.10	12.10	31.20	19.90	43.50	43.50	15.30	29.00	13.90	13.30	13.90	136.90	13.80	16.10	2,138.20	26.90	70.80	70.30	934.50	161.40	126.90	35.80	44.20	258.00	39.30	48.10	47.60	46.30	53.60	425.50	96.70	96.70	123.40	119.30	107.90	102.90	40.80	29.50	16.40	16.40	28.25	33.91	23.36	111.09	26.68	31.84																		2.43	2.39	2.47
Current portion of long-term debt	12.00	11.90	11.70	10.70	9.50	9.20	9.40	9.10	9.00	8.80	8.60	459.20	13.10	12.50	12.30	12.10	12.10	4.00	12.00	17.70	18.60	3.30	15.30	13.90	13.30	13.90	136.90	13.80	16.10	2,138.20	13.40	70.80	4,334.70	934.70	161.90	4,100.60	35.00	42.50	258.00				46.30				96.70
Deferred revenue
Other current liabilities	159.90	158.20	196.00	174.70	182.30	191.10	255.40	234.30	241.10	232.70	178.40	256.70	667.60	716.20	707.20	765.80	771.40	689.50	755.60	372.60	344.00	361.30	553.40	322.20	306.20	748.80	781.30	552.20	525.30	791.80	697.00	781.20	791.50	864.80	26,977.10	22.60	-33.80	0.90	-806.90	5.60	8.10	6.10	494.60	3.90	3.70	5.30	457.40	7.10	7.20	8.80	433.50	365.90	362.40	306.90	398.03	251.82	274.06	267.90	44.38	272.38	292.93	7.41	3.79	2.04	1.91	1.87	1.50	1.08	1.08	1.05	1.03	1.04	1.08	1.14	1.23	1.37	1.32	1.81	28.24	26.54	14.47
Total non-current liabilities +	1,018.90	981.40	946.70	1,095.40	1,078.60	998.80	1,013.50	1,016.10	1,840.20	1,795.30	1,975.30	2,011.50	3,419.30	3,445.10	3,318.40	3,422.30	3,453.20	3,152.80	2,697.30	2,983.50	2,853.30	2,792.00	2,746.60	2,934.80	3,266.10	2,568.80	2,386.60	2,385.70	2,566.10	2,744.20	4,780.70	5,622.70	5,674.10	5,331.80	6,257.80	32,657.00	34,043.70	33,092.90	30,521.70	33,219.80	33,099.70	32,805.70	29,565.70	27,907.30	26,039.70	25,939.20	26,713.50	26,634.60	24,915.20	24,124.00	23,743.50	23,131.30	23,326.70	24,131.20	22,603.03	22,765.18	22,559.83	22,046.45	21,551.33	21,905.23	2,605.36	349.47	4.11	4.51	4.55	4.62	4.01	4.01	4.06	4.05	1.81	1.78	1.98	1.99	2.14	2.13	2.19	2.21	36.56	40.18	40.60
Long-term debt	575.90	554.30	556.20	655.90	632.00	549.60	551.40	551.40	1,374.40	1,387.80	1,546.90	1,619.20	3,175.60	3,267.70	3,144.50	3,209.60	3,236.30	2,946.90	2,494.30	2,651.10	2,551.60	2,481.90	2,461.00	2,677.20	2,999.10	2,324.30	2,048.80	2,275.20	2,342.00	2,589.30	4,651.30	5,189.40	5,248.40	4,888.40	5,595.40	0.00	0.00	4,888.40	5,264.90	0.00	0.00	0.00	9.80	37.70	37.70	38.40	38.00	38.10	39.40	39.70	39.40	39.50	40.40	3,917.80	2,150.63	2,296.40	2,345.61	2,253.41	2,127.69	2,313.96	2,138.60	345.15																	25.82	26.45	27.06
Capital lease obligations	137.60	131.40	86.30	93.30	74.30	79.00	87.00	92.20	101.30	90.90	95.60	98.70	104.90	52.50	56.00	59.90	48.10	142.60	44.50	99.70	86.20	249.20	88.80	78.70	79.70	85.60
Other non-current liabilities	17.60	18.70	19.10	25.70	23.50	28.50	32.80	197.20	174.90	142.90	158.00	252.70	168.70	114.70	57.80	140.10	142.20	135.20	99.00	127.60	214.90	225.60	220.20	192.80	189.80	193.70	112.00	75.50	135.60	119.90	121.60	119.10	5,458.60	5,968.10		157.60	1,871.10	1,860.30	1,908.70	1,903.90	1,984.00	1,984.50	22,602.20	22,688.90	22,533.80	22,002.70	21,081.10	20,770.90	20,829.60	20,559.60	20,004.90	19,686.70	19,047.40	19,721.10	19,123.36	19,785.88	19,527.79	19,129.15	18,792.52	19,092.27
Total liabilities	1,573.20	1,523.60	1,469.90	1,648.50	1,651.70	1,586.00	1,700.60	1,670.20	2,499.10	2,544.60	2,740.10	3,794.50	4,595.90	4,526.40	4,506.50	4,699.90	4,757.30	4,221.00	3,861.40	3,916.40	3,779.70	3,726.60	3,691.50	3,717.10	3,973.00	3,569.80	3,528.50	3,404.40	3,557.90	6,145.60	6,209.40	6,823.00	6,896.60	7,452.40	33,902.80	33,598.80	34,928.50	33,993.30	31,762.90	34,122.20	33,947.20	33,659.80	33,443.40	31,098.20	29,590.90	29,124.70	27,843.20	27,534.50	27,579.80	27,148.90	26,445.90	25,632.30	25,791.30	24,867.40	23,282.29	23,297.18	23,140.03	22,633.48	22,213.68	22,514.40	3,183.72	359.61	9.35	6.86	7.03	7.09	5.58	5.12	5.25	5.19	2.94	2.91	3.17	3.31	3.49	3.52	3.54	4.43	69.62	70.56	60.67

Total stockholders' equity +	1,900.70	1,899.30	1,909.70	1,893.80	1,884.70	2,028.50	2,140.90	2,084.60	2,256.90	2,300.80	2,517.60	2,558.70	1,182.20	1,232.80	1,263.20	1,306.10	1,322.30	1,340.30	1,471.90	1,500.90	1,487.60	1,435.70	1,407.50	1,376.90	1,214.10	1,464.30	1,720.90	1,874.60	1,919.10	1,397.40	1,581.30	1,052.40	691.60	820.40	758.00	729.30	605.00	548.10	638.10	555.40	465.10	391.00	586.70	839.70	1,068.90	1,276.20	1,441.60	1,534.30	1,012.80	935.40	1,054.10	1,310.80	1,498.70	1,539.60	1,496.82	852.73	975.59	911.93	888.18	926.62	636.79	124.30	132.94	140.43	143.32	145.77	157.71	157.91	158.23	158.81	162.80	162.90	162.56	162.10	161.13	160.50	159.88	159.27	166.10	172.01	172.39
Common stock and paid-in capital	-346.50	-337.10	-309.60	-281.50	-282.60	-150.40	-28.10	-68.00	98.10	190.20	421.60	464.40	929.60	908.90	901.10	941.70	973.60	989.90	1,112.00	1,172.80	1,171.70	1,138.10	1,163.60	1,159.60	1,145.90	1,319.40	1,519.70	1,534.10	1,531.50	1,746.50	1,761.40	1,130.70	1,147.20	1,238.90	1,683.90	1,629.00	1,506.80	1,367.80	1,670.00	1,580.00	1,366.90	1,258.00	1,419.80	1,529.70	1,683.30	1,662.30	1,717.90	1,804.30	1,331.80	1,167.00	1,246.50	1,301.10	1,580.60	1,576.00	1,594.99	1,109.99	1,083.77	1,047.28	1,023.52	971.28	869.12	122.76	122.70	122.44	122.18	121.92	122.05	121.91	121.77	121.62	125.15	125.06	125.03	124.90	124.84	124.69	124.76	124.62	128.73	126.75	126.77
Retained earnings	2,247.20	2,236.40	2,219.30	2,175.30	2,167.30	2,178.90	2,169.00	2,152.60	2,158.80	2,110.60	2,096.00	2,094.30	252.60	323.90	362.10	364.40	348.70	350.40	359.90	328.10	315.90	297.60	243.90	217.30	68.20	144.90	201.20	340.50	387.60	-349.10	-180.10	-78.30	-455.60	-418.50	-925.90	-899.70	-901.80	-819.70	-1,031.90	-1,024.60	-901.80	-867.00	-833.10	-690.00	-614.40	-386.10	-276.30	-270.00	-319.00	-231.60	-192.40	9.70	-81.90	-36.40	-98.17	-257.26	-108.18	-135.35	-135.35	-44.66	-232.33	1.54	10.24	17.99	21.15	23.85	35.66	36.00	36.47	37.19	37.65	37.84	37.52	37.20	36.30	35.81	35.12	34.65	37.38	45.25	45.61
Common shares outstanding	23	24	24	25	26	28	28	29	30	34	36	40	41	41	41	41	41	41	43	43	43	43	43	43	45	48	49	49	52	53	50	33	33	33	32	32	32	32	33	33	31	32	32	32	32	32	28	29	23	32	22	23	23	33	23	22	22	32	23	22	22	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19

Balance Sheet - Spectrum Brands Holdings, Inc. (SPB)

Balance Sheet - Spectrum Brands Holdings, Inc. (SPB)