Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 2,809.00 2,963.90 2,918.80 3,132.50 2,998.10 2,622.10 2,446.40 3,808.70 3,010.60 3,038.30 4,753.80 4,634.70 5,543.40 4,480.70 3,477.78 109.90
Cost of revenue 1,777.10 1,854.60 1,994.00 2,142.00 1,961.60 1,744.00 1,626.80 2,474.40 2,369.60 1,791.70 3,136.80 2,860.90 3,521.10 3,063.19 2,058.05 91.99
Gross profit 1,031.90 1,109.30 924.80 990.50 1,036.50 878.10 819.60 1,334.30 641.00 1,246.60 1,617.00 1,773.80 2,022.30 1,417.51 1,419.73 17.91
Total operating expenses + 907.00 938.70 1,130.40 967.30 939.40 869.50 972.00 1,110.10 1,048.90 911.70 1,523.80 1,331.70 2,066.70 1,934.40 1,183.66 18.85 6.29 3.24 3.39 4.73
Operating income 124.90 170.60 -205.60 23.20 97.10 8.60 -152.40 224.20 287.50 334.90 179.10 427.40 737.40 409.50 163.69 -18.85 -6.29 -3.24 -3.39 -4.73
Non-operating income (net) -37.70 -7.00 -84.60 -113.50 -108.20 -33.70 -201.80 -259.90 -315.40 -325.70 -359.20 -214.20 -619.10 -384.11 -113.02 -4.22 1.51 3.13 8.25 4.64
Income before tax 87.20 163.60 -290.20 -90.30 -11.10 -25.10 -354.20 -35.70 -27.90 9.20 -180.10 213.20 118.30 25.39 50.67 -23.07 -4.78 -0.11 4.86 -0.09
Income tax expense -13.00 64.30 -56.50 -13.30 -26.40 27.30 -52.00 -462.70 38.10 -58.40 39.60 111.50 187.30 -85.28 50.56 -0.76 8.57 -0.10 2.31 0.18
Net income 99.90 124.80 1,801.50 71.60 189.60 97.80 494.50 768.30 106.00 -198.80 -556.80 -10.30 -45.80 20.60 34.80 -22.31 -13.34 -0.01 2.55 -4.66
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 708.80 677.00 733.50 699.60 675.70 700.20 773.70 779.40 718.50 692.20 740.70 735.40 729.20 713.30 749.50 818.00 807.80 757.20 757.80 743.80 760.30 736.20 1,170.60 984.30 937.80 871.50 992.90 1,022.20 906.70 880.30 787.80 945.50 766.10 646.50 1,321.80 1,304.00 757.40 602.30 1,308.60 1,362.80 1,194.60 1,209.40 1,243.60 1,227.20 1,143.80 1,141.80 1,512.40 1,599.40 1,341.20 1,510.00 1,400.70 1,410.60 1,411.90 1,222.30 1,196.85 1,012.16 1,105.65 1,166.00 888.54 1,034.29 693.89 861.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.09 33.34 28.30
Cost of revenue 434.00 435.40 476.90 435.50 422.30 442.40 485.60 476.60 445.10 447.30 496.30 475.70 514.30 511.40 510.00 542.00 552.20 537.60 499.60 480.50 499.30 483.40 747.60 635.40 608.90 602.40 658.40 661.20 601.20 574.60 497.90 590.90 494.80 403.80 825.50 830.60 445.60 761.80 763.90 830.90 746.80 795.20 860.40 876.80 817.50 732.50 797.90 732.60 679.20 735.50 783.90 725.10 673.70 582.10 552.65 533.11 486.30 564.70 546.83 510.94 438.45 534.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.75 28.00 21.31
Gross profit 274.80 241.60 256.60 264.10 253.40 257.80 288.10 302.80 273.40 244.90 244.40 259.70 214.90 201.90 239.50 276.00 255.60 219.60 259.20 263.30 261.00 252.80 423.00 348.90 328.90 269.10 334.50 361.00 305.50 305.70 289.90 354.60 271.30 242.70 496.30 473.40 311.80 -159.50 544.70 531.90 447.80 414.20 383.20 350.40 326.30 409.30 714.50 866.80 662.00 774.50 616.80 685.50 738.20 640.20 644.20 479.05 619.35 601.30 341.71 523.35 255.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.34 5.34 6.99
Total operating expenses + 217.10 210.70 226.30 232.80 233.90 213.10 266.10 255.10 197.50 219.90 228.20 223.40 291.90 222.10 223.00 237.30 263.70 243.40 225.80 233.40 215.70 227.00 281.40 254.30 261.20 315.00 422.20 268.20 246.20 280.50 232.70 205.50 274.70 267.10 394.00 325.20 216.50 198.90 268.50 343.80 370.10 332.50 475.50 488.10 590.60 624.30 569.60 637.70 645.80 595.20 480.50 501.50 603.40 424.80 498.92 397.60 523.50 427.68 341.87 374.24 233.01 3.97 7.80 3.34 3.74 2.52 1.40 1.17 1.20 0.83 0.86 0.69 0.87 0.85 0.87 0.71 0.96 -2.67 16.10 5.87 5.09
Operating income 57.70 30.90 30.30 31.30 19.50 44.70 22.00 47.70 75.90 25.00 16.20 36.30 -77.00 -20.20 16.50 38.70 -8.10 -23.80 33.40 29.90 45.30 25.80 126.70 94.60 67.70 -45.90 -87.50 92.80 41.60 24.80 -78.80 126.30 28.90 26.60 102.30 148.20 95.30 117.70 155.10 188.10 142.50 99.80 54.70 -74.50 -177.10 -215.00 144.90 229.10 16.20 179.30 205.40 182.60 134.00 215.40 120.36 81.50 95.90 111.80 -43.95 120.52 22.43 -3.97 -7.80 -3.34 -3.74 -2.52 -1.40 -1.17 -1.20 -0.83 -0.86 -0.69 -0.87 -0.85 -0.87 -0.71 -0.96 2.67 -0.63 -0.54 -1.52
Non-operating income (net) -20.90 -10.40 -12.90 -9.30 -8.10 -8.30 -5.10 -6.20 -0.50 4.90 13.80 -194.60 -32.80 -31.90 -33.70 -33.70 -23.80 -22.40 -58.90 -21.80 -50.60 -14.20 -47.30 96.60 -145.90 8.90 -16.90 -73.30 -118.30 -57.30 -56.30 -61.20 -67.40 -74.50 -92.30 -91.30 -42.10 -90.30 -108.20 -97.80 -94.40 -95.90 -124.70 -107.60 -67.00 97.60 -94.50 -33.90 -85.30 -142.60 -390.60 -27.10 -118.50 -82.90 -80.73 -197.40 -79.20 -26.80 -62.08 113.52 -82.07 -4.73 0.06 0.18 0.27 0.07 0.89 0.46 0.10 0.22 0.49 0.87 1.55 2.30 2.02 1.99 1.95 2.86 1.04 -0.37 0.84
Income before tax 36.80 20.50 17.40 22.00 11.40 36.40 16.90 41.50 75.40 29.90 30.00 -158.30 -109.80 -52.10 -17.20 5.00 -31.90 -46.20 -25.50 8.10 -5.30 11.60 79.40 191.20 -78.20 -37.00 -104.40 19.50 -76.70 -32.50 -135.10 65.10 -38.50 -47.90 10.00 56.90 53.20 27.40 46.90 90.30 48.10 3.90 -70.00 -182.10 -244.10 -117.40 50.40 195.20 -69.10 36.70 -185.20 155.50 15.50 132.50 39.63 -115.90 16.70 85.00 -106.04 234.04 -59.65 -8.70 -7.74 -3.16 -3.47 -2.45 -0.52 -0.72 -1.10 -0.61 -0.36 0.18 0.69 1.45 1.15 1.28 0.99 5.53 0.40 -0.90 -0.68
Income tax expense 14.30 -8.90 -35.90 1.50 9.60 11.80 4.00 22.40 25.50 12.40 -23.50 13.90 -34.80 -12.10 7.50 2.00 -6.80 -16.00 -31.60 10.00 -0.70 -4.10 35.60 53.60 -19.00 0.70 -25.20 44.20 -22.70 -3.40 4.20 -337.80 -1.20 -126.00 -39.10 24.80 50.20 25.40 56.50 -2.20 -15.40 -5.60 57.10 -37.80 -0.80 6.00 32.80 53.70 -13.30 38.30 20.10 36.80 66.00 64.40 -135.89 -5.80 16.90 39.50 -13.35 3.72 25.14 0.00 0.01 -0.35 -0.77 9.36 7.98 -0.25 -0.37 -0.16 -0.18 -0.13 0.37 0.54 0.66 0.59 0.52 2.17 0.12 -0.31 -0.23
Net income 22.50 28.40 55.60 19.90 0.90 23.50 28.60 6.10 61.10 29.10 16.80 1,859.20 -53.70 -20.90 14.80 32.70 15.90 8.20 50.20 30.70 36.60 72.10 45.40 145.10 -57.00 -35.80 -122.60 -25.90 728.60 -112.50 -115.80 405.60 -37.10 507.40 -26.20 2.10 -82.10 212.20 -7.30 -132.90 -24.70 -33.90 -143.10 -75.60 -228.30 -109.80 -6.30 98.30 -75.50 -26.80 -190.20 103.60 -33.30 74.10 173.17 -135.10 12.00 39.50 -76.82 217.30 -61.95 -8.70 -7.74 -3.16 -2.70 -11.81 -8.50 -0.46 -0.73 -0.46 -0.19 0.31 0.32 0.91 0.49 0.69 0.47 1.05 -5.84 -0.36 0.49
4 days ago