Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total cash and short-term investments +	62.18	260.12	55.59	64.69	81.65	281.44	107.43	297.56	234.13	283.99	319.45	248.78	163.53	367.86	261.70	141.01	245.95	212.63	244.96	358.24
Cash and cash equivalents	62.18	260.12	55.59	64.69	81.65	197.22	107.43	297.56	234.13	283.99	319.45	248.78	163.53	367.86	261.70	141.01	245.95	212.63	186.07	358.24
Short-term investments						84.22			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			58.89
Accounts receivable, net	576.16	633.02	530.65	414.28	389.98	368.07	352.19	399.06	379.16	441.66	430.98	436.27	475.39	402.30	533.48	506.62	446.03	498.04	424.20	411.79
Inventories	1,213.12	1,165.33	1,403.16	1,036.78	1,016.67	786.62	806.57	699.22	748.73	634.03	698.02	698.68	707.03	681.12	682.10	791.07	812.19	646.85	645.51	636.48
Other current assets	120.24	97.64	113.14	287.13	259.71	203.45	213.42	192.31	227.03	201.72	190.10	214.26	327.29	294.69	295.48	300.15	303.36	360.69	102.39	138.86
Total current assets	1,971.70	2,156.10	2,102.54	1,802.89	1,748.01	1,555.36	1,479.62	1,588.15	1,589.04	1,561.40	1,638.55	1,634.61	1,673.25	1,745.97	1,690.63	1,578.23	1,693.08	1,503.92	1,417.06	1,545.37
Total non-current assets +	795.07	833.46	834.70	836.29	838.33	786.57	641.30	545.04	579.59	562.01	594.25	563.86	597.66	560.18	576.29	649.63	677.96	634.26	717.05	783.46
Property, plant and equipment, net		407.23	398.39	351.16	345.12	349.51	315.15	302.49	323.79	317.34	325.89	305.39	296.55	287.47	303.19	316.70	329.49	312.29	334.83	360.16
Goodwill	172.70	213.84	213.87	213.92	214.00	173.05	126.83	97.91	98.81	98.80	99.03	99.09	99.08	98.38	98.28	98.26	446.03	498.04	106.65	104.28
Intangible assets	48.60	57.84	68.88	80.10	92.57	72.30	17.86	0.09	98.93	98.89	99.07	99.15	99.45	99.05	533.48	506.62	105.56	106.10	106.65	104.28
Long-term investments	82.29	79.32	76.29	76.18	81.01	84.22	77.54	80.48	89.30	78.46	82.44	76.51	95.31	94.41	93.31	115.48
Other non-current assets
Total assets	2,766.77	2,989.55	2,937.24	2,639.18	2,586.35	2,341.92	2,120.92	2,133.18	2,168.63	2,123.41	2,232.80	2,198.47	2,270.91	2,306.16	2,266.92	2,227.87	2,371.04	2,138.18	2,134.11	2,328.82

Total current liabilities +	564.24	750.16	711.36	441.99	518.72	293.16	267.40	253.75	267.72	268.00	246.27	270.91	454.98	622.60	392.71	512.35	615.00	549.88	402.33	692.97
Accounts payable	90.65	98.04	110.35	83.21	168.49	139.48	140.20	145.61	179.84	160.75	128.87	143.39	212.49	230.39	188.09	217.17	266.04	19.19	10.34	220.83
Short-term debt	298.74	465.78	427.57	206.97	192.94	109.19	87.86	54.02	45.42	59.13	66.18	59.86	179.16	316.57	144.27	244.29	207.01	327.61	126.23	295.16
Current portion of long-term debt	287.56	455.04	417.22	195.56	182.64	101.29	78.03	54.02	45.42	59.13	445.33	432.91	179.16
Deferred revenue
Other current liabilities	157.21	170.00	148.78	145.47	136.14	31.20	23.77	31.37	27.89	32.01	27.59	25.55	47.64	61.61	47.49	38.63	122.96	119.52	248.06	176.99
Total non-current liabilities +	741.40	738.85	746.96	760.24	682.85	700.34	564.24	499.56	515.61	528.83	533.47	530.47	405.04	395.90	668.22	516.11	627.67	555.06	612.97	599.29
Long-term debt	616.73	617.92	617.36	616.81	518.55	518.17	368.76	368.50	369.09	368.73	368.38	370.00	240.00	181.25	392.50	320.19	414.76	331.81	402.94	398.95
Capital lease obligations	35.53	31.35	29.66	36.94	39.92	27.62	35.72
Other non-current liabilities	24.93	22.90	27.90	32.51	29.62	19.73	25.89	43.21	45.96	31.42
Total liabilities	1,305.64	1,489.01	1,458.32	1,202.23	1,201.58	993.50	831.64	753.31	783.33	796.83	779.74	801.38	860.02	1,018.50	1,060.93	1,028.46	1,242.67	1,104.93	1,015.30	1,292.27

Total stockholders' equity +	1,415.40	1,458.56	1,437.21	1,397.09	1,340.54	1,307.30	1,246.67	1,337.09	1,342.43	1,286.49	1,414.22	1,362.73	1,378.23	1,258.57	1,183.45	1,185.61	1,122.57	1,029.47	1,115.63	1,030.73
Common stock and paid-in capital	278.41	271.58	264.01	260.19	246.35	219.64	169.91	230.91	261.50	251.65	348.16	342.57	385.14	340.06	328.80	359.86	355.36	342.51	403.98	348.50
Retained earnings	1,136.99	1,186.98	1,173.20	1,136.90	1,094.19	1,087.66	1,076.76	1,106.18	1,080.93	1,034.84	1,066.06	1,020.16	993.09	918.51	854.65	825.75	767.21	686.96	711.66	682.23
Common shares outstanding	25	25	25	25	25	25	25	25	26	24	28	28	28	28	28	24	30	30	32	26

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	62.18	85.23	88.65	178.44	260.12	215.11	80.12	93.85	55.59	74.10	99.68	80.52	64.69	71.28	58.86	90.91	81.65	99.31	185.20	169.75	281.44	181.02	139.71	100.02	107.43	64.73	53.17	168.00	297.56	138.36	67.88	66.01	234.13	146.58	41.20	128.61	283.99	411.51	294.89	316.09	319.45	167.63	68.97	130.44	248.78	120.32	29.57	148.46	163.53	191.87	74.63	124.47	367.86	341.57	115.69	207.39	261.70	152.37	45.51	93.80	141.01	91.43	43.82	61.78	245.95	164.17	61.99	131.17	212.63	93.91	56.72	170.74	244.96	502.28	381.09	320.76	358.24	220.44	348.43	93.52	66.63
Cash and cash equivalents	62.18	85.23	88.65	178.44	260.12	215.11	80.12	101.70	55.59	74.10	99.68	80.52	64.69	71.28	58.86	86.57	81.65	99.31	100.68	84.69	197.22	95.41	57.08	100.02	107.43	64.73	53.17	168.00	297.56	138.36	67.88	66.01	234.13	146.58	41.20	128.61	283.99	411.51	294.89	316.09	319.45	167.63	68.97	130.44	248.78	120.32	29.57	148.46	163.53	191.87	74.63	124.47	367.86	341.57	115.69	207.39	261.70	152.37	45.51	93.80	141.01	91.43	43.82	61.78	245.95	164.17	61.99	131.17	212.63	87.97	40.77	141.81	186.07	502.28	381.09	320.76	358.24	220.44	348.43	93.52	66.63
Short-term investments								-7.85								4.35			84.52	85.06	84.22	85.61	82.63								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00						5.94	15.95	28.94	58.89
Accounts receivable, net	576.16	633.90	559.33	551.86	633.02	650.02	537.60	496.93	530.65	468.42	424.33	448.85	414.28	542.57	520.59	367.63	389.98	402.04	360.55	331.95	368.07	360.87	377.14	254.99	352.19	296.73	420.64	281.29	399.06	414.11	462.87	349.30	379.16	348.97	389.23	271.56	441.66	283.05	303.36	265.46	430.98	268.39	363.33	323.17	436.27	290.58	388.87	321.10	475.39	329.90	435.95	321.65	402.30	357.33	422.62	352.49	398.16	407.45	426.28	369.80	346.01	328.47	383.78	263.46	278.63	282.40	333.18	245.42	283.75	377.83	318.51	241.04	274.83	280.59	281.25	260.44	298.40	333.26	304.48	501.42	229.31
Inventories	1,213.12	1,371.31	1,361.14	1,424.81	1,165.33	1,270.46	1,421.90	1,390.08	1,264.10	1,205.28	1,298.51	1,299.45	1,036.78	1,077.94	1,202.75	1,279.33	1,016.67	1,017.29	1,015.33	1,014.63	786.62	958.62	1,004.51	963.34	806.57	1,022.28	1,016.13	976.06	699.22	941.54	1,023.36	1,020.88	748.73	865.85	959.43	992.57	634.03	804.01	914.41	912.44	698.02	1,031.04	1,084.53	991.77	698.68	1,086.03	1,264.81	1,131.10	707.03	916.21	1,117.97	1,141.47	681.12	802.96	901.15	1,023.51	682.10	920.25	1,039.96	1,048.25	791.07	990.72	1,076.98	1,218.61	812.19	821.42	853.80	953.08	646.85	680.60	858.15	1,029.01	645.51	529.07	685.74	860.28	636.48	701.88	863.08	1,195.26	1,052.76
Other current assets	120.24	92.99	230.56	191.23	97.64	68.55	84.88	209.74	252.20	265.84	225.19	225.97	287.13	260.10	209.21	201.63	259.71	226.68	181.35	173.20	203.45	189.90	155.92	144.32	213.42	195.15	159.62	176.71	192.31	190.42	144.82	162.48	227.03	216.37	181.98	146.56	201.72	166.45	128.32	139.76	190.10	194.02	167.02	195.06	214.26	241.68	216.75	206.58	327.29	299.98	251.49	247.07	294.69	239.70	213.92	213.76	295.48	232.28	233.60	283.28	300.15	250.90	326.36	255.04	303.36	261.79	235.45	279.04	421.40	276.51	282.64	246.76	304.42	200.35	204.51	160.97	252.26	241.90	175.57	251.67	804.93
Total current assets	1,971.70	2,183.43	2,239.68	2,346.33	2,156.10	2,215.65	2,211.92	2,198.46	2,102.54	2,013.63	2,047.71	2,054.79	1,802.89	1,951.89	1,991.39	1,935.15	1,748.01	1,745.31	1,657.92	1,604.46	1,555.36	1,604.80	1,594.65	1,462.67	1,479.62	1,578.89	1,649.56	1,602.06	1,588.15	1,684.43	1,698.93	1,598.67	1,589.04	1,577.77	1,571.85	1,539.30	1,561.40	1,665.01	1,640.98	1,633.75	1,638.55	1,661.08	1,683.86	1,640.44	1,634.61	1,738.59	1,899.99	1,807.23	1,673.25	1,737.96	1,880.04	1,834.65	1,745.97	1,741.57	1,723.48	1,797.15	1,690.63	1,712.35	1,745.35	1,795.13	1,578.23	1,661.52	1,830.94	1,798.89	1,693.08	1,529.78	1,616.51	1,608.71	1,503.92	1,428.84	1,516.01	1,687.55	1,417.06	1,512.30	1,552.59	1,602.46	1,545.37	1,497.47	1,691.56	2,041.86	1,802.60
Total non-current assets +	795.07	834.09	830.76	842.98	833.46	824.77	833.67	834.51	834.70	820.25	814.06	832.87	836.29	813.01	822.60	844.23	838.33	848.22	767.88	791.63	786.57	783.85	647.64	644.18	641.30	571.83	568.67	575.83	545.04	544.19	573.32	570.50	579.59	572.19	567.66	565.69	562.01	561.92	577.53	580.14	594.25	575.95	570.13	572.29	563.86	560.23	580.90	594.18	597.66	602.47	603.52	602.00	560.18	559.16	561.72	557.35	576.29	557.29	558.29	602.50	649.63	657.33	663.50	658.51	677.96	694.51	679.97	646.76	634.26	668.41	670.31	692.16	717.05	810.54	755.53	775.39	783.46	831.14	861.38	1,064.10	1,098.74
Property, plant and equipment, net		411.57	409.72	413.70	407.23	407.83	408.23				392.93	356.95	351.16	345.99	340.75	345.10	385.36	347.86	335.46	382.93	349.51	331.80	321.27	315.68	315.15	295.23	295.43	299.43	302.49	307.29	322.54	323.49	323.79	316.88	316.78	316.07	317.34	321.41	322.23	323.02	325.89	325.61	314.45	312.08	305.39	305.34	304.93	304.73	296.55	290.73	288.73	287.34	287.47	293.40	298.48	297.64	303.19	303.76	304.41	310.17	316.70	321.04	329.86	327.11	329.49	327.99	322.91	316.26	312.29	319.53	325.63	326.91	334.83	340.29	340.04	356.46	360.16	380.62	391.93	577.36	582.10
Goodwill	172.70	213.80	213.82	213.86	213.84	213.82	213.87	213.81	213.87	213.89	213.86	213.89	213.92	213.88	213.80	213.90	214.00	214.02	172.96	173.04	173.05	180.66	126.91	126.86	126.83				97.91		0.00	0.00	98.81	0.00	0.00	0.00	98.80	0.00	0.00	0.00	99.03	0.00	0.00	0.00	99.09	0.00	0.00	0.00	99.08	0.00	0.00	0.00	98.38	0.00	0.00	0.00	98.28	0.00	0.00		98.26	0.00	0.00	0.00	278.63	282.40	333.18	245.42	283.75	106.14	106.27	106.41	106.65	104.69	104.49	104.37	104.28	104.27	106.27	142.75	136.13
Intangible assets	48.60	50.64	52.65	55.24	57.84	60.44	63.26	66.07	68.88	71.70	74.48	77.29	80.10	82.92	86.13	89.35	92.57	95.79	67.51	69.90	72.30	74.71	16.31	17.11	17.86	98.04	98.00	98.03	0.09	98.01	98.86	98.89	98.93	98.98	99.06	99.02	98.89	98.87	99.03	99.06	99.07	99.04	99.05	99.12	99.15	99.22	99.29	99.43	99.45	99.54	99.65	99.74	99.05	99.12	99.15	352.49	398.16	407.45	426.28	369.80	346.01	328.47	383.78	263.46	105.56	106.00	106.04	106.03	106.10	106.14	106.27	106.41	106.65	104.69	104.49	104.37	104.28	104.27	106.27	142.75	136.13
Long-term investments	82.29	85.14	84.53	87.99	79.32	70.35	78.77	75.53	76.29	75.34	70.62	475.92	76.18	467.02	481.86	499.13	81.01	500.36	432.41	85.06	84.22	452.04	326.37	328.50	77.54	276.60	273.24	276.40	80.48	80.56	83.96	83.33	89.30	86.25	86.25	82.65	78.46	75.57	81.44	79.51	82.44	75.35	80.00	78.45	76.51	82.34	88.84	94.80	95.31	95.10	99.36	96.99	94.41	92.78	91.02	89.19	93.31	84.31	88.22	113.75	115.48	103.82	107.59	95.49
Other non-current assets
Total assets	2,766.77	3,017.51	3,070.44	3,189.31	2,989.55	3,040.42	3,045.59	3,032.97	2,937.24	2,833.87	2,861.77	2,887.66	2,639.18	2,764.90	2,814.00	2,779.38	2,586.35	2,593.53	2,425.80	2,396.09	2,341.92	2,388.64	2,242.29	2,106.84	2,120.92	2,150.72	2,218.23	2,177.88	2,133.18	2,228.62	2,272.25	2,169.17	2,168.63	2,149.97	2,139.51	2,104.99	2,123.41	2,226.93	2,218.51	2,213.88	2,232.80	2,237.03	2,253.99	2,212.73	2,198.47	2,298.83	2,480.89	2,401.40	2,270.91	2,340.43	2,483.56	2,436.65	2,306.16	2,300.73	2,285.20	2,354.50	2,266.92	2,269.64	2,303.64	2,397.63	2,227.87	2,318.85	2,494.44	2,457.40	2,371.04	2,224.29	2,296.48	2,255.47	2,138.18	2,097.26	2,186.32	2,379.70	2,134.11	2,322.83	2,308.12	2,377.84	2,328.82	2,328.61	2,552.94	3,105.96	2,901.34

Total current liabilities +	564.24	751.45	828.63	942.69	750.16	819.32	849.42	846.06	711.36	624.87	701.15	717.87	441.99	598.23	798.45	742.01	518.72	547.79	399.41	353.17	293.16	346.35	408.16	265.60	267.40	270.63	352.44	290.94	253.75	358.33	390.26	303.70	267.72	256.53	280.91	258.99	268.00	238.74	261.59	274.46	246.27	290.69	333.15	299.03	270.91	374.30	723.23	620.43	454.98	515.24	759.97	733.97	622.60	567.44	377.92	491.61	392.71	429.56	583.15	674.91	512.35	614.04	807.05	720.74	615.00	454.70	627.34	619.01	549.88	505.10	628.49	686.41	402.33	586.13	605.96	711.29	692.97	581.45	622.70	1,113.90	937.81
Accounts payable	90.65	85.29	99.60	119.80	98.04	78.33	87.11	79.75	108.73	89.30	70.74	88.36	83.21	208.19	167.15	235.62	168.49	221.37	157.08	158.01	139.48	156.42	133.03	133.62	140.20	130.17	158.79	179.31	145.61	145.58	167.83	199.21	179.84	154.35	142.39	190.55	160.75	142.45	133.13	165.65	120.53	132.57	155.82	171.96	140.11	146.52	154.83	198.09	212.42	196.26	222.23	275.68	225.65	164.83	0.23	0.05	187.79	7.21	2.61	0.32	4.15	15.36	0.14	0.98	6.46	17.40	6.99	0.10	19.19	230.84	200.63	233.61	10.34	182.68	195.45	259.14	220.83	203.53	216.27	384.08	197.59
Short-term debt	298.74	473.53	551.39	632.51	465.78	538.53	579.13	590.68	427.57	375.73	311.85	370.51	206.97	359.23	593.12	465.23	192.94	261.74	193.97	161.34	109.19	138.62	244.52	102.67	87.86	100.99	163.94	82.58	54.02	129.32	148.05	73.29	45.42	50.80	98.27	45.06	59.13	52.05	71.00	70.75	66.18	65.89	86.10	86.55	59.86	116.77	478.10	322.87	179.16	187.34	408.02	345.61	316.57	297.42	102.40	167.36	144.27	145.17	298.44	358.30	244.29	299.77	472.73	303.90	207.01	166.25	301.38	250.63	248.11	220.18	340.01	260.59	126.23	289.63	271.17	288.22	295.16	191.80	188.49	496.38	457.19
Current portion of long-term debt	287.56	462.25	539.58	621.28	455.04	538.53	579.13	581.09	417.22	365.33	301.38	359.83	195.56	348.07	582.38	454.66	182.64	252.61	184.98	153.34	101.29	129.60	235.41	92.76	78.03	92.59	155.35	73.64	54.02			442.47	414.51	419.80	467.18	413.89	427.87	52.05	71.00	70.75	445.33				432.91				179.16
Deferred revenue
Other current liabilities	157.21	172.69	174.86	170.29	170.00			149.21	150.40	134.72	147.56	149.95	145.47	21.73	20.94	16.02	136.14	27.59	22.01	18.59	31.20	30.16	19.62	16.37	23.77	29.26	22.05	23.08	31.37	23.99	22.61	20.97	27.89	19.39	19.51	19.40	32.01	22.80	18.89	25.59	35.94	42.45	18.52	29.25	31.51	32.97	21.42	26.26	31.84	56.12	22.16	29.65	41.43	25.92	211.61	237.37	30.95	220.05	216.47	239.76	243.22	287.02	231.90	401.91	274.67	221.27	237.31	359.44	261.55	43.99	77.79	179.20	248.06	105.79	139.34	163.93	176.99	186.13	214.65	217.54	271.01
Total non-current liabilities +	741.40	740.89	737.66	747.03	738.85	729.19	738.16	743.41	746.96	750.35	743.12	756.61	760.24	765.93	660.82	677.31	682.85	686.50	692.96	701.37	700.34	725.28	555.25	562.91	564.24	526.88	527.21	534.86	499.56	480.51	503.57	503.20	515.61	522.77	529.62	524.16	528.83	506.69	518.02	514.51	533.47	527.15	533.13	529.86	530.47	519.97	378.78	390.38	405.04	433.88	364.13	388.18	395.90	456.83	659.32	656.47	668.22	632.02	552.35	517.99	516.11	515.83	525.76	621.27	627.67	618.10	547.67	556.68	555.06	541.50	521.42	617.17	612.97	620.09	621.26	618.73	599.29	741.03	948.00	994.72	980.87
Long-term debt	616.73	616.59	618.20	618.06	617.92	617.78	617.64	617.50	617.36	617.23	617.09	616.95	616.81	616.75	518.92	518.80	518.55	518.55	518.42	518.30	518.17	518.05	368.89	368.83	368.76	368.70	368.63	368.57	368.50	368.44	369.26	369.17	369.09	369.00	368.91	368.82	368.73	368.65	368.56	368.47	370.00	370.00	370.00	370.00	370.00	370.00	230.00	235.00	240.00	245.00	173.75	177.50	181.25	185.00	387.50	390.00	392.50	395.00	300.00	321.61	320.19	322.49	326.47	418.55	414.76	414.22	331.91	329.60	331.81	333.94	321.62	399.50	402.94	400.64	399.27	398.12	398.95	548.77	752.78	761.52	762.20
Capital lease obligations	35.53	34.85	35.39	36.18	31.35	30.24	29.36	27.05	29.66	32.45	33.27	34.02	36.94	38.19	38.64	39.30	39.92	31.74	31.52	28.82	27.62	31.72	31.92	33.95	35.72	31.86	31.92	32.04
Other non-current liabilities	24.93	26.22	26.23	26.03	22.90	18.69	28.43	27.17	27.90	26.61	15.77	23.34	32.51	27.03	27.91	28.73	29.62	22.61	22.53	59.82	19.73	22.71	22.81	24.04	25.89	23.47	23.33	23.10	43.21
Total liabilities	1,305.64	1,492.34	1,566.29	1,689.72	1,489.01	1,589.81	1,625.02	1,589.47	1,458.32	1,375.22	1,444.26	1,474.48	1,202.23	1,364.16	1,459.26	1,419.32	1,201.58	1,234.29	1,092.37	1,054.54	993.50	1,071.63	963.42	828.51	831.64	797.51	879.65	825.81	753.31	838.83	893.83	806.90	783.33	779.29	810.53	783.14	796.83	745.43	779.62	788.97	779.74	817.84	866.28	828.89	801.38	894.27	1,102.01	1,010.81	860.02	949.12	1,124.10	1,122.15	1,018.50	1,024.28	1,037.24	1,148.08	1,060.93	1,061.58	1,135.50	1,192.90	1,028.46	1,129.87	1,332.81	1,342.01	1,242.67	1,072.80	1,175.01	1,175.69	1,104.93	1,046.60	1,149.91	1,303.58	1,015.30	1,206.22	1,227.23	1,330.02	1,292.27	1,322.48	1,570.69	2,108.62	1,918.67

Total stockholders' equity +	1,415.40	1,482.81	1,469.98	1,458.92	1,458.56	1,450.61	1,420.57	1,413.46	1,437.21	1,417.08	1,384.19	1,380.72	1,397.09	1,360.79	1,324.85	1,325.76	1,340.54	1,316.00	1,297.33	1,303.83	1,307.30	1,270.53	1,239.50	1,236.24	1,246.67	1,309.80	1,298.66	1,310.34	1,337.09	1,344.49	1,336.34	1,321.68	1,342.43	1,324.94	1,288.38	1,282.06	1,286.49	1,441.95	1,402.56	1,388.32	1,414.22	1,382.05	1,352.61	1,349.74	1,362.73	1,368.54	1,347.97	1,357.88	1,378.23	1,359.10	1,332.60	1,290.14	1,258.57	1,247.98	1,223.65	1,181.68	1,183.45	1,189.83	1,152.91	1,189.50	1,185.61	1,176.86	1,154.69	1,110.51	1,122.57	1,142.72	1,115.43	1,075.94	1,029.47	1,043.80	1,029.12	1,072.95	1,115.63	1,109.63	1,075.78	1,045.53	1,030.73	991.20	973.09	979.96	964.87
Common stock and paid-in capital	278.41	281.92	281.70	284.16	271.58	252.64	261.91	260.43	264.01	264.21	264.57	265.90	260.19	257.91	243.93	244.45	246.35	225.89	222.70	229.24	219.64	203.09	186.21	171.32	169.91	220.08	210.05	225.35	230.91	250.66	251.58	249.45	261.50	266.39	261.23	257.49	251.65	351.80	348.55	343.65	348.16	348.06	347.25	351.18	342.57	371.16	376.57	385.81	385.14	376.99	373.36	340.87	340.06	337.52	328.55	319.20	328.80	345.68	352.15	365.70	359.86	352.62	356.42	341.74	355.36	372.62	371.51	363.25	342.51	355.78	375.72	401.63	403.98	380.08	377.44	371.23	348.50	312.91	303.78	298.94	266.88
Retained earnings	1,136.99	1,200.89	1,188.28	1,174.76	1,186.98	1,197.97	1,158.66	1,153.03	1,173.20	1,152.86	1,119.62	1,114.82	1,136.90	1,102.89	1,080.92	1,081.31	1,094.19	1,090.11	1,074.63	1,074.59	1,087.66	1,067.44	1,053.30	1,064.93	1,076.76	1,089.72	1,088.61	1,084.99	1,106.18	1,093.83	1,084.76	1,072.23	1,080.93	1,058.56	1,027.15	1,024.57	1,034.84	1,090.15	1,054.00	1,044.67	1,066.06	1,033.99	1,005.35	998.56	1,020.16	997.38	971.39	972.07	993.09	982.11	959.24	949.27	918.51	910.45	895.11	862.48	854.65	844.15	800.76	823.79	825.75	824.24	798.27	768.77	767.21	770.10	743.92	712.68	686.96	688.02	653.40	671.32	711.66	729.55	698.34	674.30	682.23	678.29	669.31	681.02	697.99
Common shares outstanding	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	26	26	25	28	28	23	28	28	28	23	28	28	24	23	28	28	28	28	29	29	29	28	23	23	23	24	24	24	29	29	29	25	30	30	25	30	25	27	27	30	29	28	28	26	26	26	26

Balance Sheet - UNIVERSAL CORP /VA/ (UVV)

Balance Sheet - UNIVERSAL CORP /VA/ (UVV)