Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09
Total cash and short-term investments + 139.83 317.40 254.86 350.67 359.89 325.50 452.28 133.51 77.67 206.90 70.74 57.75 83.59 175.70 324.11 401.55 129.97
Accounts receivable, net 70.83 58.47 72.35 65.38 41.22 40.56 35.58 33.40 23.10 19.28 16.91 10.83 6.02 4.28 8.07 5.55 1.21
Inventories -29.43 -128.64 -16.79 42.91 -23.70 0.00 -5.91 -3.33 -4.07 0.00 0.00 0.00
Other current assets -70.83 -375.87 -297.79 -287.41 -384.33 -408.96 52.67 -33.40 -100.69 -220.28 -84.32 -68.57 -56.25 -112.90 -29.64 -43.45 -131.18
Total current assets 210.66 375.87 297.79 222.03 384.33 366.06 487.86 143.21 100.77 0.00 0.00 0.00 56.25 112.90 29.64 43.45 131.18
Total non-current assets + 9,690.31 8,035.73 8,998.94 302.69 151.79 6,531.06 6,400.50 4,952.61 3,987.83 499.53 668.93 731.13 851.26 675.53 861.59 814.70 203.96
Total assets 9,900.97 8,411.59 9,296.73 9,568.35 8,416.70 6,940.02 6,888.36 5,095.82 4,088.61 3,482.98 2,719.94 1,845.15 907.50 788.43 891.23 858.15 335.14
Total current liabilities + 701.11 1,004.19 864.18 722.20 4,184.58 3,468.42 812.98 779.40 84.72 160.95 163.22 121.42 47.96 179.07 332.57 242.73 11.70
Total non-current liabilities + 7,343.77 5,532.92 6,223.82 6,491.64 2,013.29 1,234.89 3,445.41 1,806.67 2,000.46 1,389.80 1,173.95 868.66 176.59 62.44 221.68 317.58 139.84
Total liabilities 8,044.88 6,537.11 7,088.00 7,213.85 6,122.07 4,669.49 4,258.39 2,586.07 2,000.46 1,550.75 1,344.52 990.08 224.55 241.51 554.25 560.31 139.84
Total stockholders' equity + 1,856.09 1,874.48 2,208.73 2,354.50 2,294.63 2,270.53 2,629.98 2,509.75 2,088.14 1,932.23 1,375.42 855.07 682.96 546.92 336.98 297.84 195.30
Common shares outstanding 139 140 141 166 168 148 176 154 101 73 59 44 36 23 19 13 11
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09
Total cash and short-term investments + 126.85 139.83 245.86 177.62 166.42 317.40 194.29 222.45 208.47 254.86 401.88 371.60 420.44 350.67 568.48 381.37 257.00 359.89 253.20 204.58 294.06 325.50 451.89 536.46 639.70 452.28 196.66 135.97 118.06 133.51 114.53 86.68 98.31 77.67 140.31 271.68 145.91 206.90 322.00 53.97 24.97 70.74 20.40 49.11 40.99 57.75 76.57 86.62 151.95 53.46 124.38 209.71 289.94 175.70 149.40 137.59 183.42 69.01 360.52 363.29 397.88 37.89 434.93 388.30 378.77 130.00 210.00
Accounts receivable, net 58.40 70.83 65.48 74.89 61.05 58.47 78.33 74.98 85.07 72.35 68.64 71.57 65.74 65.38 61.51 46.39 44.37 41.22 35.45 39.41 37.65 40.56 38.40 44.02 41.86 35.58 36.91 39.05 36.09 33.40 31.26 27.20 25.55 23.10 27.90 22.00 22.30 19.28 18.03 19.19 23.50 16.91 14.42 12.82 12.63 10.83 17.07 15.18 6.22 6.02 5.67 4.83 4.48 4.28 4.11 11.20 5.96 8.08 9.14 7.43 8.25 5.55 4.29 3.46 3.11 1.20
Inventories -47.75 -47.28 -29.43 -94.04 -63.55 -88.90 -128.64 162.06 -139.75 -41.25 -16.79 -9.79 0.00 42.36 -152.34 -13.65 -49.29 -57.56 -35.73 -19.50 -8.72 -23.70 -15.34 -10.30 0.00 0.00 0.00 0.00 -3.01 -5.91 -5.04 -15.34 -1.94 -3.33 -0.25 -0.26 -1.03 -4.07 -1.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets -311.34 170.99 -227.47 -375.87 78.33 -201.94 -246.26 -297.79 -376.49 -379.62 -397.27 -287.41 -542.84 -46.39 -260.12 -384.33 -278.86 -243.99 107.89 111.78 53.86 93.31 -41.86 52.67 -36.91 -39.05 -36.09 -33.40 -31.26 -27.20 -25.55 -100.77 -167.98 -235.80 -165.06 -220.28 -334.99 -57.78 -46.51 -84.32 -34.55 -61.62 -52.56 -68.57 -93.58 -101.74 -158.04 -59.48 -129.97 -214.38 -294.19 -179.97 -72.03 -23.14 -37.38 -29.64 -53.55 -31.89 -56.42 -43.41 -4.31 -17.73 -8.64 -1.23
Total current assets 185.25 210.66 311.34 252.51 227.47 375.87 272.62 249.68 246.26 297.79 307.85 308.05 331.53 222.03 380.78 241.62 260.12 384.33 243.41 204.58 294.06 325.50 438.23 487.17 582.14 487.86 160.93 116.47 109.34 143.21 130.44 76.38 123.86 0.08 0.14 0.21 0.14 0.00 0.25 0.04 0.02 0.00 0.03 0.05 0.04 0.00 0.06 0.06 0.13 0.00 0.09 0.16 0.23 0.00 0.07 0.01 0.03 0.00 0.04 0.02 0.05 0.04 58.78 0.01 0.01 129.97 210.00
Total non-current assets + 9,901.74 9,690.31 9,207.74 9,564.45 8,556.72 8,035.73 8,825.47 9,022.71 8,978.73 8,998.94 495.30 478.58 539.30 9,346.32 291.10 9,264.94 0.25 8,073.59 154.55 155.53 1.60 6,614.52 3.43 1.20 6,592.05 6,400.50 0.95 1.03 0.46 4,952.61 4,844.03 0.39 4,118.31 4,010.93 191.90 254.48 431.16 3,281.98 518.41 628.00 648.64 2,635.62 686.47 693.26 693.80 1,804.51 710.34 348.01 176.61 848.02 288.22 237.12 262.67 679.81 299.59 354.57 330.90 869.66 574.58 605.74 623.98 820.25 550.56 374.01 373.23 203.90
Total assets 10,086.98 9,900.97 9,519.08 9,816.96 8,784.19 8,411.59 9,098.09 9,272.39 9,224.99 9,296.73 9,156.98 9,360.36 9,508.23 9,568.35 9,824.02 9,552.94 8,817.02 8,416.70 7,717.83 7,954.36 7,225.37 6,940.02 6,932.57 6,969.51 7,174.19 6,888.36 6,352.42 5,624.41 5,341.60 5,095.82 4,974.47 4,981.00 4,242.17 4,088.61 3,932.94 3,826.54 3,808.57 3,482.98 3,198.95 2,979.09 2,856.50 2,719.94 2,527.80 2,333.44 2,022.37 1,845.15 1,783.01 1,554.75 1,015.61 907.50 952.75 898.12 923.51 788.43 684.24 703.51 705.22 891.23 910.61 895.53 902.49 858.15 785.50 539.44 520.58 335.10 210.00
Total current liabilities + 6,573.89 701.11 798.70 1,889.53 1,243.27 1,004.19 1,252.05 1,245.81 701.28 864.18 5,194.07 5,417.82 5,380.57 722.20 46.47 220.10 23.77 25.25 3,485.93 3,717.15 3,448.87 3,468.42 3,497.24 3,458.60 2,879.87 812.98 631.09 727.44 756.33 779.40 829.10 90.40 95.90 79.07 84.90 81.90 151.90 161.00 189.20 180.60 167.10 163.30 160.20 162.90 153.60 121.40 143.50 119.20 21.50 22.50 42.70 20.80 20.40 16.30 13.80 11.50 11.50 12.30 13.70 20.90 20.30 20.20 52.40 17.10 17.10 11.70 0.08
Total non-current liabilities + 1,701.40 7,343.77 6,858.20 6,081.05 5,680.32 5,532.92 5,977.65 6,029.53 6,476.27 6,223.82 176.02 185.87 222.47 6,491.64 46.47 2,489.57 2,009.37 2,013.29 2,017.50 2,056.58 1,607.06 1,303.08 1,275.62 1,266.72 1,893.40 3,445.41 3,091.82 2,225.57 2,045.44 1,806.67 1,627.00 2,547.90 1,894.64 1,915.70 1,750.50 1,581.90 1,727.70 1,389.80 1,262.70 1,467.00 1,332.30 1,173.90 983.20 1,125.70 822.30 868.70 783.80 585.60 306.20 202.00 227.20 191.30 211.90 225.20 243.00 350.70 355.30 542.00 560.90 582.10 587.80 540.10 431.00 323.70 306.40 128.10
Total liabilities 8,275.29 8,044.88 7,656.91 7,970.57 6,923.59 6,537.11 7,229.70 7,275.34 7,177.56 7,088.00 6,945.20 7,145.37 7,160.67 7,213.85 7,416.33 7,279.63 6,566.00 6,122.07 5,411.39 5,659.76 4,949.62 4,669.49 4,613.29 4,604.01 4,773.28 4,258.39 3,722.91 2,953.01 2,801.77 2,586.07 2,456.10 2,638.35 1,894.64 2,000.46 1,835.37 1,663.85 1,879.59 1,550.75 1,451.91 1,647.56 1,499.45 1,344.52 1,143.41 1,288.59 975.89 990.08 927.33 704.75 327.70 224.55 269.86 212.13 232.33 241.51 256.82 362.20 366.84 554.25 574.57 603.00 608.07 560.31 483.39 340.84 323.51 139.80 12.09
Total stockholders' equity + 1,811.69 1,856.09 1,862.18 1,846.39 1,860.61 1,874.48 1,868.39 1,997.05 2,047.44 2,208.73 2,211.78 2,214.99 2,347.56 2,354.50 2,407.69 2,273.31 2,251.02 2,294.63 2,306.44 2,294.61 2,275.75 2,270.53 2,319.28 2,365.51 2,400.91 2,629.98 2,629.51 2,671.40 2,539.82 2,509.75 2,518.37 2,342.65 2,347.53 2,088.14 2,097.58 2,162.69 1,928.98 1,932.23 1,747.04 1,331.52 1,357.05 1,375.42 1,384.40 1,044.84 1,046.48 855.07 855.69 850.00 687.91 682.96 682.89 685.99 691.19 546.92 427.42 341.32 338.38 336.98 336.05 292.54 294.42 297.84 302.10 198.61 197.07 195.30 197.91
Common shares outstanding 140 139 140 139 139 138 138 141 142 141 141 141 155 141 164 172 140 171 171 171 171 171 147 182 154 154 154 174 165 134 154 125 112 108 107 97 93 84 73 68 68 68 60 59 50 50 47 43 37 37 37 37 30 27 21 21 21 21 20 18 18 18 11 11 11 11 11
4 days ago