Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.00 46.86 3.89
Cost of revenue 0.08 0.03 0.11 0.11 0.09 0.09 0.09 0.02 0.03 0.02 0.02 0.01 0.03 0.04 2.92 0.34 2.34 3.18
Gross profit -0.08 -0.03 -0.11 -0.11 -0.09 -0.09 -0.09 -0.02 -0.03 -0.02 -0.02 -0.01 -0.03 -0.04 -2.92 -0.34 44.52 0.71
Total operating expenses + 121.97 88.10 7.19 9.73 19.24 9.67 5.73 8.10 18.69 16.59 11.44 9.68 6.91 4.28 4.44 8.84 22.39 19.27 61.07 141.28
Operating income -122.05 -88.12 -7.30 -9.84 -19.34 -9.77 -5.81 -8.12 -18.71 -16.61 -11.46 -9.69 -6.94 -4.32 -7.36 -9.18 -22.85 -19.49 -16.56 -140.57
Non-operating income (net) 16.62 4.40 1.96 -0.09 0.01 0.02 0.17 0.15 0.16 0.17 0.01 0.00 0.00 0.00 2.00 0.76 11.43 0.06 4.25 7.80
Income before tax -105.43 -83.72 -5.34 -9.93 -19.32 -9.75 -5.65 -7.96 -18.55 -16.44 -11.45 -9.69 -6.94 -4.32 -5.36 -8.42 -11.42 -19.43 -12.30 -132.78
Income tax expense -0.01 -0.17 -0.03 -0.06 -2.28
Net income -105.43 -83.72 -5.34 -9.93 -19.32 -9.74 -5.48 -7.93 -18.49 -16.44 -11.45 -9.69 -6.94 -4.32 -5.36 -8.42 -9.14 -19.43 -12.30 -132.78
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.04 0.03 0.02 0.02 0.02 -0.02 0.01 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Gross profit -0.04 -0.03 -0.02 -0.02 -0.02 0.02 -0.01 -0.02 -0.02 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03 -0.02 -0.02 -0.02 -0.03 -0.03 -0.03 -0.02 -0.02 -0.02 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01
Total operating expenses + 36.39 34.40 34.11 28.43 25.09 38.33 29.45 21.49 2.46 1.57 1.91 1.94 1.77 1.55 1.73 2.40 3.25 5.65 4.69 4.82 4.09 5.11 1.96 1.28 1.32 1.25 1.23 1.49 1.76 1.52 1.66 2.15 2.77 4.29 4.47 5.55 4.37
Operating income -36.43 -34.43 -34.11 -28.43 -25.09 -38.33 -29.45 -21.49 -2.48 -1.59 -1.94 -1.97 -1.80 -1.58 -1.76 -2.43 -3.28 -5.68 -4.72 -4.84 -4.10 -5.13 -1.99 -1.31 -1.34 -1.28 -1.25 -1.51 -1.78 -1.53 -1.66 -2.16 -2.77 -4.30 -4.48 -5.56 -4.38
Non-operating income (net) 4.61 4.85 3.83 3.86 4.09 4.94 0.83 -0.75 0.47 0.50 0.51 0.49 0.45 0.41 -0.57 -0.72 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Income before tax -31.82 -29.58 -30.28 -24.57 -21.00 -33.39 -28.62 -22.24 -2.01 -1.09 -1.42 -1.48 -1.35 -1.17 -2.33 -3.15 -3.27 -5.68 -4.71 -4.83 -4.10 -5.13 -1.99 -1.31 -1.32 -1.24 -1.20 -1.46 -1.75 -1.49 -1.62 -2.12 -2.74 -4.26 -4.43 -5.52 -4.34
Income tax expense -0.01 -0.02 -0.04 -0.03 -0.08 -0.03 -0.06
Net income -31.82 -29.58 -30.28 -24.57 -21.00 -33.39 -28.62 -22.24 -2.01 -1.09 -1.42 -1.48 -1.35 -1.17 -2.33 -3.15 -3.27 -5.68 -4.71 -4.83 -4.10 -5.13 -1.99 -1.30 -1.32 -1.23 -1.16 -1.44 -1.66 -1.49 -1.59 -2.12 -2.74 -4.20 -4.43 -5.52 -4.34
4 days ago