Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-20	Dec-19
Total revenue	216.98	133.95	88.33	45.63	51.70	21.34
Cost of revenue	89.37	81.07	71.35	71.92	49.64	15.40
Gross profit	127.61	52.87	16.98	-26.28	2.06	5.94
Total operating expenses +	21.62	95.93	85.78	83.38
Selling, general and administrative	15.72	8.34	7.90	7.34
Research and development	8.83
Other operating expenses	-2.93	87.59	77.88	76.05	0.00	0.00
Operating income	105.99	38.02	2.55	-37.75	-8.69	-1.73
Non-operating income (net)	4.30	-2.78	-1.67	-0.85	-7.77	-6.76
Income before tax	110.29	35.24	0.88	-38.61	-16.46	-8.49
Income tax expense	27.54	9.17	-12.02	3.41	-4.04	-1.58
Net income	82.75	44.10	20.78	-54.69	-12.42	-6.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	55.53	53.32	55.17	56.09	52.41	44.53	29.11	32.37	27.64	20.01	14.83	10.12	13.79	12.97
Cost of revenue	23.65	19.18	22.42	22.54	23.58	25.83	17.99	34.59	24.01	17.99	16.95	11.47	11.48	9.73
Gross profit	31.88	34.14	32.75	33.55	28.83	18.70	11.12	-2.22	3.63	2.02	-2.13	-1.35	2.31	3.24
Total operating expenses +	6.81	7.33	5.49	5.42	28.61	3.12	22.38
Selling, general and administrative	5.22	6.16	3.90	5.67	2.71	1.54	2.57
Research and development	2.31	1.76	2.49	2.35	2.22	1.50	1.73
Other operating expenses	-0.72	-0.59	-0.90	-2.60	23.68	0.09	18.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	25.08	26.81	27.25	28.13	23.80	15.58	6.73	-6.53	-0.82	-0.55	-4.92	-3.74	-0.15	0.11
Non-operating income (net)	2.51	2.04	1.10	0.76	0.40	0.20	0.18	-3.77	-3.66	-3.24	-1.59	-2.26	-1.89	-2.02
Income before tax	27.59	28.85	28.35	28.89	24.20	15.78	6.91	-10.31	-4.48	-3.79	-6.52	-6.00	-2.04	-1.91
Income tax expense	7.18	6.87	7.20	7.23		4.08		-2.43	-0.84	-0.64	-1.61	-1.49	-0.50	-0.44
Net income	20.41	21.98	21.15	21.66	17.95	11.70	5.26	-7.14	-3.23	-3.04	-4.91	-4.51	-1.54	-1.47

Income Statement - Exzeo Group, Inc. (XZO)