| Cash and cash equivalents |
265.95 |
7.83 |
22.02 |
8.44 |
1.05 |
1.86 |
| Short-term investments |
|
|
|
|
|
|
| Accounts receivable, net |
3.09 |
3.50 |
3.34 |
2.68 |
1.99 |
0.31 |
| Inventories |
9.42 |
6.74 |
7.83 |
5.71 |
6.78 |
4.83 |
| Other current assets |
4.05 |
2.51 |
3.05 |
3.98 |
1.07 |
0.73 |
| Total current assets |
286.92 |
20.58 |
36.24 |
20.82 |
10.89 |
7.73 |
| Property, plant and equipment, net |
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
| Intangible assets |
|
|
|
|
|
|
| Long-term investments |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
| Total assets |
589.73 |
256.35 |
235.33 |
192.85 |
165.86 |
118.72 |
|
| Accounts payable |
21.08 |
18.47 |
19.67 |
13.22 |
12.26 |
10.00 |
| Short-term debt |
|
21.89 |
34.17 |
30.35 |
18.70 |
38.62 |
| Current portion of long-term debt |
27.27 |
21.89 |
34.17 |
30.35 |
18.70 |
|
| Deferred revenue |
|
|
|
|
|
|
| Other current liabilities |
10.05 |
10.68 |
11.80 |
10.72 |
8.74 |
3.84 |
| Long-term debt |
134.85 |
136.13 |
95.90 |
59.13 |
49.01 |
|
| Capital lease obligations |
|
|
|
|
|
|
| Other non-current liabilities |
|
|
|
|
|
|
| Total liabilities |
231.92 |
217.28 |
186.83 |
153.10 |
128.36 |
95.80 |
|
| Common stock and paid-in capital |
639.95 |
159.29 |
152.43 |
134.84 |
118.09 |
80.17 |
| Retained earnings |
-282.13 |
-120.22 |
-103.92 |
-95.09 |
-80.60 |
-57.25 |
| Common shares outstanding |
256 |
169 |
151 |
142 |
132 |
122 |