Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20
Total revenue 73.01 24.17 8.79 4.41 2.77 4.68
Cost of revenue 64.75 42.50 23.73 9.85 7.10 6.70
Gross profit 8.26 -18.33 -14.94 -5.44 -4.33 -2.02
Total operating expenses + 54.91 26.07 23.77 12.60 6.29 5.43
Operating income -46.65 -44.40 -38.71 -18.04 -10.62 -7.45
Non-operating income (net) 2.62 -0.27 1.93 0.71 0.73 0.03
Income before tax -44.02 -44.67 -36.78 -17.33 -9.90 -7.42
Income tax expense -44.67 -1.93 -0.71 -0.02 0.04
Net income -44.02 -44.67 -36.78 -17.33 -9.90 -7.42
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21
Total revenue 28.54 25.23 21.43 15.07 11.28 10.63 7.86 3.35 2.34 3.94 2.80 1.63 0.68 0.79 0.82 0.69 2.11 1.22 0.33 1.08 0.14
Cost of revenue 22.80 19.27 18.11 13.73 13.65 12.88 12.96 9.88 6.78 7.82 7.05 4.66 4.10 2.40 2.28 2.06 3.15 2.11 1.99 1.87 1.14
Gross profit 5.74 5.97 3.32 1.34 -2.36 -2.25 -5.10 -6.53 -4.45 -3.88 -4.25 -3.03 -3.43 -1.61 -1.47 -1.36 -1.04 -0.90 -1.66 -0.79 -0.99
Total operating expenses + 12.43 8.91 8.01 8.15 7.31 7.64 6.15 6.40 5.87 5.87 4.88 7.05 6.33 5.04 2.86 2.80 1.87 2.81 1.48 1.14 0.87
Operating income -6.69 -2.95 -4.69 -6.81 -9.67 -9.90 -11.25 -12.93 -10.32 -9.74 -9.13 -10.08 -9.75 -6.65 -4.32 -4.16 -2.91 -3.70 -3.14 -1.92 -1.86
Non-operating income (net) 1.64 -21.45 0.80 0.44 0.30 -1.52 0.40 0.42 0.43 0.01 0.64 0.64 0.65 0.59 0.08 0.01 0.03 0.00 0.00 0.74 -0.01
Income before tax -5.05 -24.39 -3.89 -6.37 -9.37 -11.42 -10.85 -12.52 -9.89 -9.73 -8.49 -9.45 -9.10 -6.06 -4.24 -4.15 -2.88 -3.70 -3.14 -1.18 -1.87
Income tax expense 0.97 -2.78 0.50 0.32 -0.65 -0.63 -0.08 0.02 -0.03 -0.03 -0.44 -0.01
Net income -5.05 -24.39 -3.89 -6.37 -9.37 -11.42 -10.85 -12.52 -9.89 -9.73 -8.49 -9.45 -9.10 -6.06 -4.24 -4.15 -2.88 -3.70 -3.14 -1.18 -1.87
4 days ago