Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	455.55	349.98	276.71	262.35	282.88	213.79	187.23	201.25	232.61	229.65	229.00	233.61	241.39	245.16	229.42	235.02	223.05	232.69	209.48	208.67
Cost of revenue	257.52	203.86	187.27	180.63	220.76	174.46	149.82	162.78	181.59	183.45	183.95	176.25	188.56	194.21	178.96	173.16	177.57	175.24	157.58	153.16
Gross profit	198.03	146.12	89.45	81.72	62.12	39.33	37.41	38.46	51.01	46.20	45.06	57.36	52.84	50.95	50.46	61.87	45.48	57.45	51.91	55.51
Total operating expenses +	266.80	225.22	161.17	150.78	116.00	63.27	51.60	48.36	51.13	43.02	38.52	53.54	53.49	54.17	50.41	58.79	51.74	53.62	56.24	46.53
Selling, general and administrative	122.71	108.90	72.14	69.77	59.83	46.20	38.01	35.85	38.17	32.10	27.37	37.30	37.93	40.48	35.77	40.79	36.21	36.79	37.52	33.44
Research and development	81.77	67.26	58.36	48.64	34.58	19.25	13.37	12.41	12.00	11.58	10.87	15.97	15.57	13.70	13.80	17.06	14.20	15.30	17.16	11.80
Other operating expenses	62.32	49.07	30.67	32.36	21.59	-2.18	0.21	0.10	0.97	-0.66	0.28	0.28	0.00	0.00	0.84	0.94	1.34	1.54	1.57	1.28
Operating income	-68.77	-79.10	-71.72	-69.06	-53.88	-23.95	-14.19	-10.28	-0.12	2.21	6.63	-2.22	-0.66	-3.98	-20.79	3.84	-6.27	3.83	-4.34	8.98
Non-operating income (net)	-12.96	-15.58	-8.05	-9.88	-31.34	-15.60	-5.02	0.30	0.51	1.44	-1.11	0.17	0.45	0.81	-0.01	0.29	-0.24	-0.26	0.13	-0.12
Income before tax	-81.74	-94.68	-79.77	-78.94	-85.22	-39.55	-19.21	-9.98	0.39	3.65	5.52	-2.05	-0.21	-3.18	-20.80	4.12	-6.50	3.58	-4.21	8.87
Income tax expense	2.92	-4.77	1.85	1.13	-9.42	-2.99	-3.63	14.14	4.00	1.15	1.50	-1.60	-0.78	-1.41	-7.44	1.00	-1.31	1.36	-1.50	3.15
Net income	-84.46	-4.99	-69.75	-69.32	-75.80	-36.56	-15.57	-24.12	-3.39	1.78	-0.89	-3.65	0.36	-0.32	-15.53	3.12	-5.19	2.22	-2.71	5.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	123.97	120.10	119.18	112.40	103.86	105.01	96.75	78.15	70.07	107.71	68.70	69.53	100.44	97.65	92.77	85.09	80.29	81.60	77.86	68.95	54.47	58.52	54.85	45.69	54.73	52.92	45.38	44.25	44.68	46.65	46.36	52.57	55.66	55.54	48.94	62.26	65.87	60.20	61.49	52.66	55.31	56.80	58.06	58.93	55.22	59.28	52.62	57.40	56.54	59.67	55.54	59.52	66.67	66.43	61.05	62.09	55.59	55.53	58.69	56.44	54.18	64.44	61.17	56.21	58.12	58.21	49.91	54.46	60.47	65.38	57.97	57.23	52.11	60.20	51.58	49.87	47.84	54.19	48.53	53.34	52.60
Cost of revenue	72.90	84.03	69.97	61.41	55.52	60.00	53.72	46.12	44.02	81.31	43.57	50.34	77.24	71.50	71.36	63.97	59.67	63.00	59.65	53.85	44.27	50.99	43.18	36.61	43.69	42.02	36.38	35.92	35.16	39.93	37.82	41.21	43.81	42.94	39.71	47.31	50.20	47.65	48.89	42.21	44.70	45.15	46.34	47.24	45.22	48.47	41.47	45.14	44.53	45.82	43.18	46.06	53.50	56.55	47.04	50.10	40.53	42.47	43.61	49.58	39.69	47.06	45.10	41.13	44.03	50.19	38.51	42.10	46.78	48.88	43.41	43.20	39.75	44.14	39.18	37.24	37.03	40.14	36.36	38.43	38.23
Gross profit	51.07	36.07	49.22	50.99	48.34	45.01	43.03	32.03	26.06	26.40	25.13	19.19	23.19	26.15	21.41	21.12	20.61	18.60	18.21	15.10	10.20	7.53	11.67	9.08	11.05	10.90	9.00	8.33	9.52	6.72	8.54	11.36	11.85	12.61	9.23	14.96	15.66	12.55	12.60	10.45	10.61	11.65	11.72	11.69	10.00	10.82	11.15	12.26	12.01	13.85	12.36	13.46	13.17	9.88	14.01	11.99	15.07	13.06	15.09	6.86	14.49	17.38	16.07	15.09	14.09	8.02	11.41	12.36	13.69	16.50	14.56	14.03	12.36	16.06	12.40	12.64	10.81	14.06	12.18	14.91	14.36
Total operating expenses +	61.34	48.84	67.39	68.30	64.09	61.43	58.23	52.76	52.80	41.41	42.18	39.06	37.06	36.83	39.85	37.22	33.42	35.38	32.32	32.08	16.22	19.30	12.67	14.80	16.72	14.49	12.99	11.78	11.62	12.97	11.20	12.48	11.71	15.13	11.72	12.20	13.18	12.23	11.78	10.09	10.55	9.69	9.80	13.67	9.34	13.47	13.43	13.27	13.13	13.60	12.35	13.20	14.35	15.40	12.86	12.53	13.85	8.85	13.23	14.08	14.25	16.18	15.06	14.34	13.22	13.69	12.72	12.06	13.27	13.96	13.07	13.02	13.57	15.82	13.54	13.97	12.91	12.75	11.16	11.34	11.28
Selling, general and administrative	30.70	30.00	31.73	31.70	29.28	31.00	27.35	25.37	25.18	18.64	17.53	16.43	18.08	66.32	26.54	26.40	22.37	29.25	21.66	22.95	14.21	14.21	10.51	10.05	11.43	10.85	9.54	9.06	8.56	10.26	7.97	9.02	8.60	10.59	9.05	8.92	8.83	8.83	8.67	7.06	7.54	7.29	7.03	9.25	9.06	9.14	9.38	9.51	9.26	9.61	8.62	9.49	10.21	11.63	9.41	9.29	10.14	6.47	9.24	10.16	9.91	11.48	10.00	9.78	9.54	9.39	8.58	8.65	9.60	9.87	9.12	8.74	9.06	11.04	8.58	9.19	8.71	8.93	8.24	8.19	8.08
Research and development	21.98	21.79	19.28	20.93	19.77	17.43	17.82	16.24	15.77	14.49	14.66	14.89	14.32	14.86	12.84	10.10	10.84	10.01	10.12	8.64	5.81	5.64	4.21	4.54	4.87	4.14	3.45	2.73	3.06	3.33	2.99	3.22	2.87	4.29	2.67	3.28	3.57	3.16	2.87	2.79	2.76	2.41	2.74	2.87	2.43	4.32	2.16	3.76	3.86	3.99	3.73	3.71	4.14	3.75	3.31	3.09	3.55	2.21	3.73	3.72	4.14	4.47	4.83	4.32	3.45	4.07	3.77	3.05	3.31	3.72	3.56	3.89	4.12	4.39	4.56	4.39	3.81	3.45	2.61	2.84	2.90
Other operating expenses	8.67	-2.96	16.39	15.67	15.04	13.00	13.05	11.16	11.86	8.27	10.00	7.74	4.66	-44.35	0.47	0.72	0.21	-3.88	0.54	0.49	-3.80	-0.54	-2.05	0.21	0.43	-0.50	0.00	0.00	0.00	-0.62	0.24	0.24	0.24	0.24	0.00	0.00	0.78	0.24	0.24	0.24	0.24	-0.01	0.02	1.55	-2.16	0.00	1.89	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.14	0.15	0.15	0.17	0.26	0.21	0.21	0.24	0.23	0.24	0.23	0.23	0.37	0.37	0.37	0.37	0.39	0.39	0.39	0.39	0.40	0.39	0.39	0.36	0.31	0.31	0.31
Operating income	-10.27	-12.77	-18.18	-17.31	-15.75	-16.43	-15.19	-20.74	-26.74	-15.01	-17.05	-19.88	-13.86	-10.68	-18.44	-16.10	-12.81	-16.78	-14.11	-16.98	-6.02	-11.78	-1.00	-5.72	-5.67	-4.64	-3.99	-3.45	-2.10	-6.25	-2.66	-1.12	0.14	-2.52	-2.60	2.75	2.24	0.31	0.82	0.35	0.06	2.12	1.92	1.94	-0.67	0.08	-0.18	-1.01	-1.11	0.25	0.01	0.26	-1.18	-5.82	1.16	-0.54	1.22	4.21	2.72	-27.69	1.20	1.19	1.02	0.75	0.87	-5.67	-1.32	0.30	0.42	2.54	1.49	1.01	-1.21	0.24	-1.14	-1.33	-2.11	1.31	1.02	3.57	3.08
Non-operating income (net)	-4.34	-7.15	-0.28	-2.79	-7.52	-7.12	-4.82	-2.24	-1.41	-2.57	-2.01	-1.58	-1.73	-2.18	-2.32	-2.71	-2.83	-5.99	-17.86	-5.28	-2.21	0.09	-2.72	-2.25	-10.50	-0.84	-1.99	-1.62	-0.58	0.06	0.31	-0.46	0.01	0.86	-0.11	0.04	-0.28	2.40	-0.05	-0.21	-0.04	-0.80	0.05	-0.07	1.03	-0.08	1.46	0.38	-0.10	0.12	0.14	0.24	-0.05	0.43	0.21	-0.39	0.55	0.26	-0.03	0.30	-0.02	0.07	-0.06	0.21	0.07	-0.18	-0.09	0.07	-0.03	-0.27	-0.06	0.11	-0.03	0.16	0.04	-0.08	0.02	-0.10	-0.14	0.05	0.07
Income before tax	-14.61	-19.92	-18.45	-20.10	-23.27	-23.54	-20.01	-22.98	-28.15	-17.57	-19.06	-21.46	-15.59	-12.86	-20.76	-18.81	-15.64	-22.77	-31.97	-22.25	-8.23	-11.69	-3.72	-7.97	-16.18	-5.48	-5.98	-5.07	-2.68	-6.19	-2.35	-1.59	0.15	-1.66	-2.71	2.80	1.96	2.71	0.77	0.15	0.02	1.32	1.97	1.87	0.36	0.01	1.28	-0.63	-1.21	0.37	0.15	0.50	-1.22	-5.39	1.37	-0.93	1.78	4.47	2.70	-27.38	1.18	1.26	0.96	0.96	0.94	-5.85	-1.41	0.37	0.39	2.27	1.43	1.12	-1.25	0.40	-1.10	-1.42	-2.09	1.22	0.87	3.62	3.15
Income tax expense	1.56	0.98	-0.28	0.94	1.28	1.75	0.65	0.61	-7.79	1.06	0.18	0.38	0.32	0.62	0.58	0.04	0.01	2.87	-0.04	-12.30	0.04	1.28	-0.01	1.01	-5.27	0.35	-0.08	-3.96	0.05	-0.03	14.36	-0.26	0.08	3.67	-1.19	0.82	0.70	0.84	0.25	0.05	0.01	0.03	0.67	0.63	0.17	2.04	0.61	-0.11	-0.22	0.12	-0.30	0.25	-0.85	-1.80	0.06	-0.42	0.74	1.59	1.10	-10.06	0.44	0.11	0.42	0.11	0.36	-0.96	-0.63	0.14	0.14	0.81	0.61	0.45	-0.50	-0.09	-0.24	-0.39	-0.78	0.40	0.32	1.29	1.14
Net income	-16.17	-20.89	-18.18	-21.04	-24.35	-21.06	-19.83	54.19	-18.29	-18.63	-15.52	-19.70	-15.91	-13.48	-21.34	-18.85	-15.65	-25.64	-31.93	-9.96	-8.27	-12.97	-3.71	-8.98	-10.91	-5.83	-5.90	-1.11	-2.73	-6.16	-16.70	-1.32	0.07	-5.29	-1.52	1.98	1.45	1.18	0.52	0.07	0.02	0.88	-1.49	0.10	-0.39	-2.03	-0.11	-0.52	-0.99	0.25	0.44	0.06	-0.38	-3.61	1.35	-0.52	2.47	0.71	1.20	-17.85	0.40	1.15	0.54	0.85	0.58	-4.89	-0.78	0.24	0.25	1.46	0.83	0.67	-0.74	0.48	-0.86	-1.02	-1.31	0.82	0.55	2.34	2.01

4 days ago

Ask a follow up