Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	3,624.63	3,304.33	2,875.91	2,329.06	1,719.37	1,201.19	750.63	333.94	216.01
Cost of revenue	1,288.09	1,215.60	1,109.81	859.55	652.30	434.65	308.85	168.05	124.07
Gross profit	2,336.54	2,088.73	1,766.10	1,469.51	1,067.07	766.54	441.78	165.88	91.94
Total operating expenses +	1,147.17	1,076.61	999.04	805.58	626.18	403.20	236.53	69.44	42.60
Selling, general and administrative	1,113.07	1,069.32	1,014.68	798.15	622.62	402.86	239.12	70.03	45.36
Research and development		20.09	21.50	9.44	0.63	0.03	0.00	0.00	0.00
Other operating expenses	34.10	-12.79	-37.15	-2.01	2.94	0.32	-2.59	-0.60	-2.76
Operating income	1,189.37	1,012.11	767.06	664.10	440.90	363.34	205.25	96.45	49.34
Non-operating income (net)	-345.34	-335.72	-337.48	-235.67	-167.43	-28.28	-18.31	2.27	1.64
Income before tax	844.03	676.39	429.58	428.43	273.46	335.05	186.94	98.72	50.98
Income tax expense	90.68	27.47	24.17	35.68	31.18	27.07	14.18	3.99	2.50
Net income	737.68	631.51	386.32	373.57	223.33	292.08	153.92	86.35	45.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	993.76	926.87	928.51	919.40	936.36	849.02	841.19	809.89	804.24	729.87	723.48	712.61	709.96	584.00	580.58	598.16	566.32	498.26	454.39	372.37	394.35	345.27	309.41	274.21	220.85	272.30	206.71	178.49	144.58	106.24	92.43	75.24	61.32
Cost of revenue	308.76	353.93	339.92	342.71	282.64	307.17	324.08	314.84	269.50	289.68	288.23	284.30	247.61	236.89	216.69	219.24	186.73	201.31	180.04	144.46	126.49	126.43	112.29	106.68	84.86	89.25	87.35	82.28	54.36	52.99	48.19	38.68	28.20
Gross profit	685.00	572.94	588.59	576.69	653.72	541.84	517.10	495.05	534.74	440.19	435.25	428.31	462.35	347.11	363.88	378.91	379.59	296.95	274.35	227.92	267.86	218.84	197.12	167.53	135.99	183.05	119.36	96.21	90.21	53.25	44.24	36.56	33.13
Total operating expenses +	299.79	295.97	311.16	291.47	281.19	283.79	283.21	264.23	245.38	269.60	244.96	251.67	232.82	200.05	217.87	208.67	178.96	182.94	179.06	135.07	129.31	121.39	102.83	90.91	75.34	86.78	70.74	59.01	31.44	23.71	18.14	14.08	13.51
Selling, general and administrative	287.66	285.59	286.16	5.56	281.50	284.37	280.03	11.80	241.16	274.88	257.00	249.59	233.22	201.53	210.69	207.42	178.51	178.22	178.81	135.18	130.40	121.38	104.72	90.04	77.04	86.72	71.26	59.58	31.23	21.77	19.42	14.58	14.26
Research and development						4.27		4.52	7.03	7.32	5.40	4.87	3.92	2.48	4.28	2.03	0.65		0.39	0.02	0.02					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	12.13	10.39	24.99	285.91	-0.31	-4.84	3.18	247.92	-2.82	-12.60	-17.44	-2.79	-4.32	-3.96	2.90	-0.77	-0.20	4.72	-0.15	-0.13	-1.11	0.01	-1.89	0.87	-1.70	0.06	-0.52	-0.58	0.21	1.94	-1.28	-0.50	-0.75
Operating income	385.21	276.97	277.43	285.23	372.53	258.05	233.89	230.81	289.36	170.59	190.29	176.64	229.54	147.07	146.02	170.24	200.77	114.01	95.40	92.84	138.64	97.45	94.40	76.80	60.65	96.27	48.62	37.20	58.77	29.54	26.10	22.47	19.61
Non-operating income (net)	-86.69	-69.38	-96.79	-91.22	-90.71	-102.69	-97.32	-65.52	-70.19	-77.84	-79.92	-87.02	-92.71	-65.67	-58.91	-58.60	-52.48	-52.38	-32.39	-66.04	-16.62	-26.62	-10.13	-6.57	-3.20	13.46	6.11	-14.15	-7.07	-2.36	2.32	0.38	0.64
Income before tax	298.52	207.59	180.64	194.01	281.82	155.36	136.57	165.29	219.16	92.76	110.37	89.63	136.83	81.40	87.11	111.64	148.29	61.63	63.01	26.80	122.02	70.84	84.27	70.23	57.45	109.73	54.73	23.05	51.71	27.19	28.42	22.86	20.25
Income tax expense	41.66	29.47	21.22	17.47	24.78	1.08	12.43	3.09	10.87	-9.13	12.15	2.09	19.06	10.07	6.70	5.57	13.35	12.63	5.02	4.86	8.67	9.98	4.69	6.34	4.47	6.06	5.75	1.73	2.23	0.85	1.48	0.27	1.39
Net income	252.21	175.59	155.17	172.33	252.00	149.93	119.98	158.21	203.39	98.06	93.35	82.79	112.12	66.69	75.76	101.51	129.61	44.97	53.03	17.24	108.09	56.75	74.83	60.68	49.80	99.82	46.27	16.32	41.54	24.03	24.34	20.46	17.51

4 days ago

Ask a follow up