Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	455.72	249.37	217.65	222.82	211.57	234.62	190.87	267.47	382.33	260.71	189.90	130.45	78.42	63.42	47.84	40.49
Cost of revenue	318.80	187.57	158.73	189.19	173.85	184.08	144.67	179.69	216.05	173.76	129.45	86.20	55.40	44.49	34.47	27.54
Gross profit	136.91	61.80	58.92	33.63	37.72	50.54	46.20	87.77	166.28	86.95	60.45	44.25	23.03	18.93	13.37	12.95
Total operating expenses +	191.52	132.71	100.27	92.63	94.48	99.38	94.95	98.54	79.33	63.93	47.00	39.11	23.34	18.75	17.11	16.04
Selling, general and administrative	75.74	59.60	53.23	46.66	42.36	41.90	41.49	39.50	35.26	25.53	19.77	17.10	10.63	8.01	8.24	8.38
Research and development	85.51	54.96	35.98	36.24	41.22	43.39	43.40	49.90	35.37	31.78	20.85	15.97	8.51	7.60	6.45	5.18
Other operating expenses	30.27	18.15	11.07	9.72	10.90	14.09	10.06	9.14	8.70	6.63	6.38	6.04	4.19	3.14	2.41	2.49
Operating income	-54.60	-70.91	-41.35	-59.00	-56.77	-48.84	-48.75	-10.77	86.95	23.02	13.45	5.14	-0.31	0.18	-3.73	-3.09
Non-operating income (net)	7.90	-115.82	-14.69	-7.40	2.61	-2.38	-2.64	0.99	-2.43	-2.02	-2.28	-0.66	-1.10	-1.12	-1.59	-0.29
Income before tax	-46.70	-186.73	-56.04	-66.40	-54.16	-51.22	-51.39	-9.78	84.53	21.00	11.17	4.48	-1.41	-0.95	-5.33	-3.38
Income tax expense	-8.48	0.00	0.01	0.00	0.00	7.23	14.66	-7.63	10.58	-10.23	0.38	0.20	-2.36	1.42	1.34	0.92
Net income	-38.23	-186.73	-56.05	-66.40	-54.16	-58.45	-66.05	-2.15	73.95	31.23	10.79	4.28	-1.41	-0.95	-5.33	-3.38

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11
Total revenue	151.14	134.27	118.63	102.95	99.86	100.27	65.15	43.27	40.67	60.45	62.55	41.62	53.03	61.59	56.69	52.30	52.24	54.41	53.27	54.19	49.70	52.33	76.61	65.22	40.47	48.66	46.08	43.41	52.72	58.02	56.39	87.82	65.24	79.86	88.88	117.37	96.22	84.90	70.14	55.25	50.42	52.95	57.09	49.63	30.23	36.39	36.55	32.65	24.86	23.74	20.77	19.60	14.32	18.86	16.42	15.64	12.51	14.75	12.09	11.49	9.51
Cost of revenue	107.23	92.33	85.37	71.79	69.32	71.54	49.23	33.71	33.08	38.85	42.37	33.72	43.79	55.36	46.94	43.67	43.22	46.31	45.14	43.41	38.98	41.05	57.42	51.49	34.13	37.32	34.11	32.87	40.37	47.48	38.85	53.96	39.40	47.70	49.51	64.09	54.75	52.66	46.98	37.95	36.17	37.33	39.03	32.90	20.18	24.13	24.40	21.46	16.21	17.07	14.45	14.15	9.73	13.42	11.74	10.20	7.65	10.58	7.53	7.18	6.07
Gross profit	43.92	41.95	33.26	31.16	30.54	28.73	15.92	9.56	7.59	21.60	20.17	7.90	9.24	6.23	9.75	8.63	9.03	8.10	8.12	10.78	10.72	11.28	19.19	13.74	6.34	11.34	11.98	10.54	12.35	10.54	17.54	33.86	25.84	32.15	39.37	53.28	41.47	32.24	23.16	17.30	14.25	15.62	18.05	16.73	10.05	12.26	12.15	11.19	8.65	6.68	6.32	5.45	4.59	5.44	4.67	0.00	0.00	16.48	0.00	0.00	0.00
Total operating expenses +	56.91	53.45	51.45	47.14	39.48	35.20	32.46	35.81	29.24	26.14	26.86	23.86	23.41	24.59	23.25	21.53	23.26	21.72	23.58	24.43	24.76	24.44	25.97	24.84	24.13	23.39	22.97	24.37	24.22	22.81	27.14	24.92	23.67	21.83	21.32	19.02	17.16	16.39	16.40	15.33	15.81	12.86	11.93	10.84	11.37	10.94	10.27	9.46	8.43	6.97	5.68	5.40	5.29	5.11	4.83	0.00	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	24.90	20.72	20.31	18.39	16.31	14.81	14.24	16.82	13.73	13.86	14.37	12.95	12.55	12.75	11.45	11.04	11.22	10.17	10.65	10.68	10.87	10.38	10.27	10.61	10.64	10.18	9.99	10.88	10.44	9.55	10.59	9.90	9.46	9.07	9.58	8.79	7.82	7.44	6.45	5.91	5.73	5.27	4.96	4.53	5.00	5.13	4.46	3.95	3.55	3.38	2.44	2.45	2.37	2.12	1.98	4.46	4.35	4.60	4.43	4.02	4.06
Research and development	25.66	25.82	21.27	20.61	17.81	16.74	13.43	13.08	11.71	9.34	9.46	8.64	8.54	9.22	9.21	8.33	9.49	9.23	10.15	10.91	10.93	10.83	11.21	10.80	10.56	10.60	10.47	11.15	11.19	11.34	14.18	12.65	11.74	10.67	9.19	8.07	7.43	7.21	8.36	7.81	8.40	5.96	5.39	4.70	4.81	4.22	4.19	4.01	3.55	2.40	2.21	1.90	2.00	2.22	2.10	1.71	1.58	1.78	1.76	1.40	1.52
Other operating expenses	6.35	6.90	9.87	8.14	5.36	3.65	4.80	5.91	3.80	2.94	3.04	2.27	2.33	2.62	2.59	2.16	2.56	2.32	2.78	2.83	2.96	3.23	4.49	3.43	2.94	2.62	2.52	2.33	2.60	1.92	2.37	2.38	2.47	2.09	2.55	2.16	1.90	1.74	1.59	1.61	1.68	1.63	1.58	1.61	1.56	1.59	1.62	1.50	1.33	1.20	1.03	1.05	0.91	0.77	0.76	-6.17	-5.92	-6.38	-6.19	-5.42	-5.58
Operating income	-12.99	-11.50	-18.19	-15.98	-8.94	-6.47	-16.55	-26.24	-21.65	-4.53	-6.69	-15.97	-14.17	-18.36	-13.50	-12.90	-14.24	-13.63	-15.45	-13.65	-14.04	-13.16	-6.78	-11.11	-17.79	-12.05	-11.00	-13.83	-11.87	-12.28	-9.60	8.94	2.17	10.32	18.05	34.27	24.32	15.84	6.76	1.97	-1.56	2.75	6.12	5.89	-1.32	1.32	1.87	1.73	0.22	-0.30	0.64	0.05	-0.70	0.33	-0.16	0.24	0.00	0.00	0.00	0.00	0.00
Non-operating income (net)	-0.24	1.00	0.25	6.88	-0.24	-113.22	-1.21	0.13	-1.52	-9.33	-2.27	-0.97	-2.13	-1.89	-2.13	-1.56	-1.82	-0.91	-0.34	5.45	-1.58	-0.27	-0.59	-0.47	-1.05	-1.11	0.28	-0.73	-1.08	0.07	0.58	1.39	-1.05	-0.90	-0.54	-0.11	-0.87	-0.38	-0.36	-1.32	0.03	-0.24	-3.02	0.34	0.64	-0.60	-0.22	0.27	-0.11	-0.22	-0.25	-0.33	-0.29	-0.28	-0.23	-0.24	0.00	0.00	0.00	0.00	0.00
Income before tax	-13.23	-10.50	-17.94	-9.10	-9.17	-119.69	-17.76	-26.12	-23.17	-13.86	-8.95	-16.94	-16.29	-20.25	-15.63	-14.46	-16.06	-14.54	-15.80	-8.20	-15.62	-13.44	-7.37	-11.58	-18.85	-13.16	-10.72	-14.56	-12.95	-12.21	-9.03	10.33	1.12	9.42	17.51	34.15	23.44	15.47	6.40	0.66	-1.52	2.51	3.11	6.22	-0.68	0.71	1.65	2.00	0.11	-0.52	0.39	-0.28	-0.99	0.05	-0.38	0.00	0.00	0.00	0.00	0.00	0.00
Income tax expense	1.05	-8.48				0.00			4.95	0.00	-4.98	0.01	4.26	0.00	1.63	1.64	1.84	0.00	1.53	1.40	1.43	0.00	2.25	7.02	-2.05	22.27	-1.94	-3.19	-2.47	-3.64	-5.29	2.30	-1.00	3.70	-1.87	5.08	3.65	1.24	-11.33	0.05	-0.19	-0.17	0.41	0.14	-1.58	0.01	0.08	0.09	0.03	-0.85	-0.50	0.29	0.31	0.34	0.33	0.00	0.00	0.00	0.00	0.00	0.00
Net income	-14.28	-2.02	-17.94	-9.10	-9.17	-119.69	-17.76	-26.12	-23.17	-13.86	-8.95	-16.94	-16.29	-20.25	-15.63	-14.46	-16.06	-14.54	-15.80	-8.20	-15.62	-13.44	-9.62	-18.60	-16.80	-35.43	-8.78	-11.37	-10.47	-8.57	-3.73	8.03	2.12	5.72	19.38	29.07	19.79	14.23	17.74	0.60	-1.33	2.68	2.70	6.09	-0.68	0.70	1.58	1.92	0.09	-0.52	0.39	-0.28	-0.99	0.05	-0.38	0.00	0.00	0.00	0.00	0.00	0.00

4 days ago

Ask a follow up