Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	30.14	30.44	11.99	39.09	135.52	362.30	98.27	101.84	26.98	40.37	41.20	50.08	92.51	149.42	214.92	95.51	82.63	89.93	64.58	66.04
Cash and cash equivalents	30.14	30.44	11.99	39.09	135.52	99.79	98.27	101.84	26.98	40.37	41.20	50.08	92.51	149.42	214.92	95.51	82.63	89.93	58.34	66.04
Short-term investments						262.51			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			6.24
Accounts receivable, net	28.67	31.47	41.22	42.70	25.31	15.63	30.96	34.54	24.21	49.86	49.98	75.95	33.74	45.73	41.06	34.11	31.48	33.23	28.65	23.38
Inventories					0.00	0.00			7.55	6.89	7.84	5.81	0.00	0.00	0.00	0.00
Other current assets	2.11	1.96	2.09	1.82	1.95	1.77	2.86	106.16	32.65	8.26	22.11	4.28	9.36	1.04	0.83	0.91	0.93	0.93	7.25	1.41
Total current assets	60.91	63.87	55.29	83.61	162.78	117.19	132.08	242.54	91.40	105.39	121.13	136.12	135.61	196.20	256.82	130.53	115.05	124.10	94.24	90.83
Total non-current assets +	687.45	709.03	742.58	793.52	791.04	804.69	953.82	1,056.68	1,096.03	1,291.84	1,389.09	2,243.95	1,792.52	1,507.98	1,408.83	1,533.51	1,408.54	1,177.24	1,225.79	848.66
Property, plant and equipment, net	395.10	407.85	422.79	436.32	461.71	487.88	629.10	744.10	930.06	957.64	1,155.27	1,841.95	1,431.89	1,412.83	1,282.04	1,306.18	1,239.92	1,071.24	1,115.87	845.53
Goodwill									0.00	0.00	0.00	52.01	0.00	0.00	0.00	0.00
Intangible assets	11.91	12.92	13.68	14.71	16.13	17.46	17.69	42.51	46.82	53.05	56.93	60.73	66.95	70.77	75.16	1,443.57	165.16	102.83	1,136.31
Long-term investments	250.24	257.36	276.55	335.42	307.38	262.51	300.04	286.00	286.21	299.69	309.30	314.03	321.07	55.58
Other non-current assets
Total assets	748.37	772.91	797.88	877.13	953.82	921.88	1,085.91	1,341.65	1,389.16	1,444.68	1,684.08	2,444.72	1,991.86	1,764.67	1,665.65	1,664.04	1,523.59	1,301.34	1,320.03	939.49

Total current liabilities +	32.99	31.87	49.84	60.23	64.39	61.37	62.71	148.75	120.55	189.15	136.41	147.93	123.39	117.82	59.49	56.93	57.39	34.18	36.59	24.28
Accounts payable	1.16	0.91	0.89	1.99	1.96	1.39	1.18	2.41	1.50	7.17	5.02	22.47	8.66	4.65	2.74	0.50	1.09	1.23	2.71	1.15
Short-term debt	14.20	14.19	30.79	39.08	39.10	39.06	45.78	115.18	79.74	140.04	80.75	80.98	80.98	87.23	30.80	31.52	35.20	17.24	17.23	9.54
Current portion of long-term debt	14.20	14.19	30.79	39.08	39.10	39.06	45.78	115.18	79.74	138.90	80.75	80.98
Deferred revenue
Other current liabilities	10.97	12.42	18.17	19.16	11.51	9.45	15.75	27.64	39.31	41.94	50.64	36.17	-108.84	17.98	19.64	17.99	14.93	9.60	10.23	9.26
Total non-current liabilities +	82.86	189.93	169.80	174.86	449.51	487.64	522.58	557.57	729.61	990.23	1,206.61	1,394.24	1,084.23	897.04	961.24	781.93	700.98	523.82	538.85	479.52
Long-term debt	18.88	127.88	124.27	129.21	394.44	432.44	470.42	557.57	729.61	987.40	1,284.08	1,394.24	1,084.23	897.04	836.27	661.07	626.59	478.82	496.06	454.29
Capital lease obligations
Other non-current liabilities	5.91	6.24	7.17	5.47	5.02	5.13	4.95	1.15	3.15	4.57	26.74	22.14	24.87	8.87
Total liabilities	115.85	221.80	219.64	235.09	513.89	549.02	585.29	756.51	953.92	1,300.51	1,597.09	1,724.57	1,375.07	1,147.23	1,020.73	838.86	758.36	558.00	575.44	503.81

Total stockholders' equity +	621.19	541.56	570.23	636.07	438.15	372.40	500.28	355.11	199.85	152.31	79.09	709.02	616.79	605.02	769.89	946.04	839.62	788.34	744.59	435.69
Common stock and paid-in capital	621.19	541.56	1,120.49	800.65	821.90	677.34	938.93	519.70	808.53	152.31	79.09	709.02	616.79	605.02	769.89	946.04	839.62	788.34	744.59	435.69
Retained earnings			-550.26	-164.59	-383.76	-304.94	-438.65	-164.59	-608.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	13	13	16	20	16	12	12	14	16	12	12	11	11	11	11	8	7	6	6	5

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	31.50	30.14	31.02	30.34	30.88	30.44	30.90	32.34	10.99	11.99	18.41	10.73	17.66	39.09	60.94	59.36	135.59	135.52	396.30	364.34	358.07	362.30	372.41	110.83	100.51	98.27	99.64	70.85	112.37	101.84	63.39	52.98	21.15	26.98	121.24	40.78	112.95	40.37	92.39	21.39	52.10	41.20	61.16	27.53	33.28	50.08	78.13	70.01	54.83	92.51	99.68	105.20	76.15	149.42	122.42	121.97	107.40	214.92	150.11	145.71	69.01	95.51	72.24	78.41	62.86	82.63	60.88	81.50	101.11	89.93	70.65	66.69	60.56	64.58	60.62	60.77	61.86	66.04	60.78	52.62	67.37
Cash and cash equivalents	31.50	30.14	31.02	30.34	30.88	30.44	30.90	32.34	10.99	11.99	18.41	10.73	17.66	39.09	60.94	59.36	135.59	135.52	118.99	97.91	96.77	99.79	115.57	110.83	100.51	98.27	99.64	70.85	112.37	101.84	63.39	52.98	21.15	26.98	121.24	40.78	112.95	40.37	92.39	21.39	52.10	41.20	61.16	27.53	33.28	50.08	78.13	70.01	54.83	92.51	99.68	105.20	76.15	149.42	122.42	121.97	107.40	214.92	150.11	145.71	69.01	95.51	72.24	78.41	62.86	82.63	60.88	81.50	101.11	89.93	64.41	60.45	54.32	58.34	54.38	54.45	55.62	66.04	60.78	52.62	67.37
Short-term investments																			277.31	266.43	261.30	262.51	256.83								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00							6.24	6.24	6.24	6.24	6.24	6.31	6.24
Accounts receivable, net	26.79	28.67	30.44	29.05	31.39	31.47	37.93	32.84	36.10	41.22	38.57	37.12	36.51	42.70	34.73	37.29	32.73	25.31	24.10	18.64	17.70	15.63	21.16	22.04	34.36	30.96	27.45	28.55	37.02	34.54	58.43	61.62	56.20	24.21	49.03	54.29	52.08	49.86	51.20	49.43	55.68	49.98	62.34	62.42	58.17	75.95	44.50	43.74	49.27	33.74	30.64	30.00	34.59	35.12	36.76	33.03	34.08	30.92	34.54	31.73	32.04	26.20	28.97	29.14	28.27	27.14	29.87	26.29	34.63	31.88	37.58	32.85	30.79	27.64	30.00	25.61	27.11	23.36	24.33	22.05	21.96
Inventories								0.00	0.00		0.00							0.00	0.00			0.00		0.00	0.00						9.57	8.05	8.07	7.55	7.67	7.84	7.62	6.89	7.16	7.83	7.41	7.84	6.85	7.13	5.79	5.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-8.05	0.00
Other current assets	1.43	2.11	0.46	1.33	2.14	1.96	0.44	0.90	1.27	2.09	2.57	2.87	3.22	1.82	1.23	3.20	3.51	1.95	0.14	0.72	1.24	1.77	0.28	4.93	0.92	2.86	16.63	21.87	22.47	106.16	2.98	3.22	3.62	32.65	8.52	4.18	22.61	8.26	10.22	118.00	3.84	22.11	2.66	2.85	4.15	4.28	0.90	1.29	1.59	9.36	8.83	17.69	13.78	11.66	10.30	13.42	13.67	10.97	12.73	5.15	7.34	8.83	8.05	7.92	6.11	5.27	2.47	4.61	2.74	2.29	8.81	11.50	8.61	8.25	7.49	7.40	7.37	1.43	0.37	0.60	0.57
Total current assets	59.72	60.91	61.92	60.72	64.40	63.87	69.27	66.08	48.36	55.29	59.55	50.72	57.38	83.61	96.89	99.85	171.83	162.78	143.23	117.27	115.71	117.19	137.01	137.80	135.79	132.08	143.71	121.28	171.87	242.54	134.37	125.85	89.05	91.40	186.46	107.10	195.26	105.39	160.97	196.65	119.02	121.13	133.00	99.93	101.39	136.12	123.53	115.04	105.68	135.61	139.15	152.89	124.52	196.20	169.48	168.43	155.15	256.82	197.38	182.58	108.39	130.53	109.26	115.48	97.23	115.05	93.22	112.40	138.47	124.10	110.80	104.80	93.71	94.24	91.87	87.46	90.10	90.83	85.48	75.27	89.89
Total non-current assets +	711.94	687.45	691.64	701.25	708.07	709.03	720.60	723.48	729.82	742.58	755.66	769.54	778.28	793.52	782.12	783.29	790.46	791.04	797.78	792.94	793.45	804.69	805.55	805.76	947.64	953.82	1,059.95	1,056.89	1,059.66	1,056.68	1,231.96	1,239.89	1,241.34	1,096.03	1,259.21	1,269.88	1,261.15	1,291.84	1,313.29	1,341.96	1,458.21	1,389.09	1,566.48	2,218.63	2,229.18	2,243.95	1,754.21	1,762.02	1,778.29	1,792.52	1,745.42	1,762.94	1,799.57	1,507.98	1,483.18	1,465.11	1,516.72	1,408.83	1,478.88	1,610.12	1,609.90	1,533.51	1,493.74	1,506.81	1,447.60	1,408.54	1,416.91	1,395.69	1,320.75	1,177.24	1,186.55	1,201.13	1,213.39	1,225.79	1,205.47	1,211.23	1,198.00	848.66	695.89	648.58	639.82
Property, plant and equipment, net		391.00	393.91	397.73	401.25	403.65	406.28				424.56	428.75	432.38	436.32	445.36	452.51	457.97	461.71	466.46	471.16	475.62	487.88	489.88	492.87	627.22	629.10	733.92	761.25	764.47	744.10	917.25	921.63	926.08	930.06	938.19	944.46	943.65	957.64	976.70	1,002.12	1,118.27	1,155.27	1,241.03	1,865.74	1,852.03	1,841.95	1,408.76	1,415.47	1,420.49	1,431.89	1,410.57	1,389.65	1,406.81	1,412.83	1,386.77	1,349.17	1,335.12	1,282.04	1,314.41	1,392.08	1,387.31	1,306.18	1,266.06	1,275.89	1,280.53	1,239.92	1,250.52	1,228.50	1,185.03	1,071.24	1,079.45	1,093.02	1,104.16	1,115.87	1,090.26	1,095.38	1,086.54	845.53	692.61	645.05	636.06
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.84	4.84	29.47	52.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00													15.82
Intangible assets	10.43	11.91	12.33	12.38	12.60	12.92	13.11	13.14	13.34	13.68	14.01	14.43	14.61	14.71	15.17	15.63	16.02	16.13	16.24	16.74	17.13	17.46	17.60	17.61	17.61	17.69	40.46	41.01	41.75	42.51	47.00	47.92	48.77	46.82	50.37	51.23	52.11	53.05	53.91	55.04	55.98	56.93	58.27	59.18	59.71	60.73	58.70	59.55	66.10	66.95	68.11	69.06	69.81	70.77	71.90	72.97	1,384.80	75.16	1,399.76	156.78	1,522.05	1,443.57	1,402.47	1,416.62	1,357.70	165.16	1,319.87	1,296.63	1,226.19	102.83	1,091.17	1,106.69	1,122.33	1,136.31	1,115.26	1,127.13	107.03		655.08	626.86	617.49
Long-term investments	281.48	250.24	253.72	258.50	261.29	257.36	267.81	265.94	268.63	276.55	282.49	318.56	295.36	335.42	314.38	310.48	310.94	307.38	309.26	266.43	294.03	262.51	290.63	286.73	296.04	300.04	295.54	251.14	249.94	286.00	282.32	285.40	282.01	286.21	286.59	290.56	295.42	299.69	301.89	304.35	304.87	309.30	310.87	312.86	312.33	314.03	312.83	313.45	318.49	321.07	296.01	333.96	353.64	55.58	55.74
Other non-current assets
Total assets	771.66	748.37	753.55	761.97	772.47	772.91	789.87	789.56	778.18	797.88	815.21	820.26	835.67	877.13	879.01	883.14	962.29	953.82	941.01	910.21	909.16	921.88	942.56	943.57	1,083.42	1,085.91	1,243.90	1,219.44	1,272.17	1,341.65	1,411.93	1,411.81	1,377.21	1,389.16	1,495.51	1,429.05	1,509.25	1,444.68	1,521.41	1,585.09	1,624.89	1,684.08	1,766.39	2,385.11	2,393.93	2,444.72	1,315.43	1,320.33	1,331.36	1,991.86	1,950.64	1,975.85	1,985.37	1,764.67	1,713.68	1,694.36	1,671.87	1,665.65	1,676.26	1,792.70	1,718.30	1,664.04	1,603.00	1,622.28	1,544.83	1,523.59	1,510.12	1,508.09	1,459.23	1,301.34	1,297.35	1,305.94	1,307.10	1,320.03	1,297.34	1,298.69	1,288.10	939.49	781.37	723.85	729.71

Total current liabilities +	28.60	32.99	28.94	27.64	26.27	31.87	29.72	27.14	27.41	49.84	52.06	51.43	52.68	60.23	111.19	59.07	68.21	64.39	66.67	57.82	64.67	61.37	67.61	63.92	68.44	62.71	74.26	68.55	63.67	148.75	104.22	114.63	106.40	120.55	209.74	217.41	305.05	189.15	211.30	277.82	203.27	136.41	149.82	219.54	224.55	147.93	128.05	122.47	125.39	123.39	83.25	87.38	82.76	117.82	112.20	113.85	74.81	59.49	53.69	59.94	51.03	56.93	48.36	58.76	49.70	57.39	57.25	52.07	63.51	34.18	32.42	37.01	30.51	36.59	32.73	27.54	25.43	24.28	23.44	21.44	22.40
Accounts payable	2.45	1.16	0.89	0.93	1.46	0.91	0.98	0.93	1.51	0.89	1.14	1.52	1.45	1.99	2.18	1.97	1.90	1.96	1.47	1.29	1.38	1.39	1.37	1.23	1.27	1.18	1.59	1.21	1.80	2.41	8.08	7.80	5.91	1.50	5.81	5.26	6.54	7.17	6.22	5.26	7.60	5.02	11.38	16.69	16.86	22.47	9.01	6.87	6.46	8.66	6.03	4.87	3.78	4.65	0.57	0.40	1.14	2.74	2.10	1.40	0.74	0.50	0.18	0.25	0.18	0.18	0.16	0.18	20.26	1.23	3.12	3.10	2.42	2.71	2.92	2.84	4.53	1.15	1.00	0.74	0.80
Short-term debt	14.23	14.20	14.25	14.23	14.21	14.19	14.23	14.21	14.20	30.79	36.78	36.74	39.06	39.08	89.99	39.07	39.05	39.10	39.08	39.06	39.04	39.06	39.07	45.79	45.77	45.78	45.79	46.04	46.02	115.18	75.20	75.19	77.63	79.74	174.14	173.90	263.50	138.90	158.60	158.00	154.44	80.75	80.98	155.98	155.98	80.98	80.98	80.98	80.98	80.98	56.18	59.18	58.86	87.23	87.23	87.23	52.23	30.80	30.80	30.80	31.52	31.52	31.52	37.72	32.24	35.20	32.24	32.24	32.24	17.24	17.23	17.23	17.23	17.23	17.23	9.54	9.54	9.54	9.35	9.35	9.35
Current portion of long-term debt	14.23	14.20	14.25	14.23	14.21	14.19	14.23	14.21	14.20	30.79	36.78	36.74	39.06	39.08	89.99	39.07	39.05	39.10	39.08	39.06	39.04	39.06	39.07	45.79	45.77	45.78	45.79	46.04	46.02	115.18	75.20	75.19	79.72	79.74	174.14	874.15	263.50	140.04	158.60	158.00	154.44	80.75				80.98
Deferred revenue
Other current liabilities	4.88	10.97	13.81	7.82	10.60	12.42	14.51	11.99	11.69	18.17	7.74	6.34	4.72	19.16	10.14	6.56	11.85	11.51	14.91	7.17	13.70	9.45	27.17	16.91	15.38	15.75	21.83	14.72	11.24	27.64	19.55	28.91	19.21	39.31	29.79	38.25	35.01	43.07	46.48	114.56	41.23	50.64	57.46	46.86	51.71	36.17	32.30	27.64	32.66	-108.84	15.92	16.75	14.58	17.98	18.80	20.49	17.62	19.64	16.29	22.22	14.69	17.99	11.06	15.13	12.17	15.84	20.37	15.11	7.03	9.60	7.53	11.25	6.90	10.23	7.94	10.57	6.64	9.26	9.10	7.52	7.70
Total non-current liabilities +	110.53	82.86	113.36	143.88	181.85	189.93	242.95	243.16	219.25	169.80	212.64	188.97	178.78	174.86	189.85	305.12	422.09	449.51	467.59	470.71	471.70	487.64	508.40	510.43	677.57	522.58	490.38	498.03	541.68	557.57	716.51	723.15	724.85	729.61	762.44	700.25	707.42	990.23	1,041.98	1,050.56	1,166.89	1,206.61	1,343.63	1,276.14	1,303.26	1,394.24	1,017.50	1,033.04	1,045.21	1,084.23	1,088.88	1,088.56	1,088.79	897.04	852.04	829.73	962.90	961.24	904.79	927.23	855.24	781.93	711.03	703.87	743.05	700.98	677.24	660.35	665.67	523.82	524.64	531.87	538.37	538.85	510.16	508.00	493.27	479.52	320.16	266.11	273.78
Long-term debt	46.08	18.88	55.13	87.11	124.59	127.88	183.14	196.11	174.60	124.27	170.74	145.69	133.82	129.21	148.73	259.30	378.16	394.44	414.44	414.10	416.12	432.44	452.40	452.10	454.11	470.42	490.38	498.03	541.68	557.57	716.51	723.15	724.85	729.61	762.44	700.25	707.42	987.40	1,041.98	1,050.56	1,146.96	1,284.08	1,343.63	1,256.22	1,283.35	1,394.24	1,017.50	1,033.04	1,045.21	1,084.23	1,088.88	1,088.56	1,088.79	897.04	852.04	829.73	846.65	836.27	786.27	793.96	730.88	661.07	606.07	609.76	657.40	626.59	620.59	606.28	615.63	478.82	478.82	486.51	495.86	496.06	473.06	474.15	465.10	454.29	300.60	247.60	256.95
Capital lease obligations
Other non-current liabilities	5.31	5.91	5.72	5.49	5.28	6.24	5.90	6.62	6.31	7.17	6.83	6.46	6.12	5.47	5.23	5.01	4.80	5.02	4.92	4.82	4.73	5.13	5.02	4.90	4.80	4.95	4.84	4.73	4.72	1.15				3.15	2.73	40.16	64.52	4.57	4.40	3.67	25.78	26.74	29.76	29.71	28.31	22.14	16.60	15.78	15.08	24.87	8.98	8.31	7.09	8.87	8.92
Total liabilities	139.13	115.85	142.30	171.52	208.12	221.80	272.67	270.30	246.66	219.64	264.70	240.40	231.45	235.09	301.04	364.19	490.31	513.89	534.26	528.53	536.38	549.02	576.01	574.36	746.01	585.29	613.06	614.60	662.54	756.51	863.58	857.30	848.37	953.92	1,081.30	1,068.70	1,191.74	1,300.51	1,372.40	1,453.45	1,534.62	1,597.09	1,666.19	1,673.29	1,701.59	1,724.57	1,316.08	1,320.98	1,332.01	1,375.07	1,317.79	1,317.55	1,306.54	1,147.23	1,096.85	1,069.76	1,037.72	1,020.73	958.48	987.17	906.28	838.86	759.39	762.63	792.75	758.36	734.49	712.42	729.18	558.00	557.06	568.88	568.88	575.44	542.88	535.54	518.70	503.81	343.60	287.55	296.17

Total stockholders' equity +	620.76	621.19	600.34	579.95	554.34	541.56	508.30	510.69	523.80	570.23	543.31	572.95	597.82	636.07	572.92	515.05	469.07	438.15	405.99	381.25	372.39	372.40	366.12	368.66	337.05	500.28	400.27	374.28	378.14	355.11	319.67	326.13	301.34	199.85	182.76	204.23	163.30	152.31	154.32	136.70	96.62	79.09	106.01	703.06	683.35	709.02	613.18	609.00	605.71	606.77	621.36	646.36	666.52	605.02	604.43	611.85	750.41	769.89	836.31	938.80	936.39	946.04	948.57	953.76	837.74	839.62	832.29	849.74	780.09	788.34	740.29	737.06	738.23	744.59	754.45	763.15	769.39	435.69	437.77	436.30	433.54
Common stock and paid-in capital	620.76	621.19	600.34	579.95	554.34	541.56	508.30	1,022.41	1,045.08	1,120.49	1,051.54	1,097.84	731.13	800.65	737.50	679.63	633.66	622.05	585.92	557.25	544.53	540.74	530.71	533.25	501.63	664.87	564.85	538.86	542.73	519.70	484.26	490.71	465.93	805.22	352.37	364.61	322.60	152.31	154.32	136.70	96.62	79.09	106.01	703.06	683.35	709.02	613.18	609.00	605.71	606.77	621.36	646.36	666.52	605.02	604.43	611.85	750.41	769.89	836.31	938.80	936.39	946.04	948.57	953.76	837.74	839.62	832.29	849.74	780.09	788.34	740.29	737.06	738.23	744.59	754.45	763.15	769.39	435.69	437.77	436.30	433.54
Retained earnings							0.00	-511.72	-521.28	-550.26	-508.22	-524.89	-133.32	-164.59	-164.59	-164.59	-164.59	-183.91	-179.93	-176.01	-172.14	-168.34	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-164.59	-605.37	-169.61	-160.38	-159.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	13	13	13	13	13	13	13	13	14	15	15	15	16	20	20	20	20	12	14	14	14	12	12	12	12	12	14	14	14	14	14	14	14	12	14	14	15	12	12	12	12	12	12	12	12	12	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	11	8	7	7	7	7	7	6	6	6	6	6	6	5	5	5	5	3	3	3

Balance Sheet - NATURAL RESOURCE PARTNERS LP (NRP)

Balance Sheet - NATURAL RESOURCE PARTNERS LP (NRP)