Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 202.34 245.03 293.66 328.09 194.25 129.01 210.35 202.77 333.70 330.92 438.93 358.34 323.93 379.15 377.68 301.40 256.08 291.67 214.99 170.67
Cost of revenue 38.06 32.32 32.32 22.52 19.08 9.20 14.93 21.69 35.99 46.27 100.83 126.91 67.12 62.02 3.06 1.50 2.39 65.76 1.34 1.56
Gross profit 164.28 245.03 261.34 305.57 175.17 119.81 195.42 181.08 297.71 284.65 338.10 231.43 256.81 317.13 374.63 299.90 253.70 225.90 213.65 169.11
Total operating expenses + 24.85 45.83 -31.20 56.76 27.40 163.66 144.10 46.01 155.02 151.12 184.34 57.72 54.02 47.39 109.16 103.84 99.72 28.90 85.35 53.34
Operating income 139.43 199.20 292.54 248.81 147.78 -43.85 51.32 192.54 183.98 185.75 -477.91 188.92 236.24 267.17 104.14 196.06 153.98 197.01 128.30 115.78
Non-operating income (net) -3.06 -15.55 -14.10 19.68 -38.88 -40.97 -76.74 -70.18 -94.77 -90.53 -93.81 -80.09 -64.16 -53.81 -49.11 -196.06 -39.90 -27.00 -25.80 -13.69
Income before tax 136.37 183.64 278.44 268.49 108.90 -84.82 -25.41 122.36 89.21 95.21 -571.72 108.83 172.08 213.36 55.02 0.00 114.08 170.01 102.50 102.09
Income tax expense -180.55 169.16 36.74 60.75 51.70 93.59 101.31 123.90 128.95 143.75 121.60 98.58 53.97 51.18 -154.46 1.36 25.80 13.69
Net income 133.64 183.64 274.42 268.49 108.90 -84.82 -24.46 139.54 88.67 96.89 -571.72 108.83 172.08 213.36 53.03 154.46 114.08 170.01 102.50 102.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 47.18 48.40 49.93 46.85 55.68 64.76 52.22 57.25 70.80 76.40 73.11 64.28 79.87 80.91 87.35 84.95 74.88 73.28 50.06 35.79 35.12 33.52 27.94 33.60 33.94 41.57 43.78 69.89 55.10 50.62 86.02 94.31 78.75 88.04 84.12 83.18 78.36 76.99 80.70 109.13 71.03 102.88 112.86 126.03 97.15 124.72 81.92 81.16 70.53 82.73 75.00 78.92 87.28 102.44 94.18 90.66 91.87 97.65 103.77 91.41 84.85 77.54 80.75 79.59 63.52 65.90 63.96 59.49 66.73 75.82 76.20 75.59 64.06 57.32 56.37 51.10 50.21 41.67 41.49 40.98 46.53
Cost of revenue 13.73 8.61 7.65 8.83 4.73 3.32 4.65 6.02 4.59 3.79 4.08 14.87 7.90 10.02 8.08 7.97 8.35 10.04 5.55 5.60 5.78 8.22 7.21 5.93 3.38 3.97 4.39 6.33 8.22 8.56 7.96 8.79 8.31 8.41 10.49 11.76 12.83 11.18 14.74 18.15 61.36 67.07 52.88 66.31 24.15 19.30 17.15 15.03 18.59 17.93 15.58 17.11 0.52 1.20 0.67 0.82 0.77 0.68 0.78 -1.19 0.87 0.30 0.69 62.80 0.35 0.37 0.49 63.86 0.72 0.75 0.43 0.27 0.33 0.41 0.33 0.31 0.30 2.36 2.94
Gross profit 33.46 39.79 42.28 46.85 55.68 64.76 47.49 53.93 66.15 70.38 68.52 60.49 75.79 66.05 79.45 74.93 66.80 65.31 41.70 25.75 29.57 27.93 22.16 25.39 26.73 35.65 40.40 65.92 50.71 44.29 77.80 85.75 70.79 79.25 75.82 74.78 67.87 65.23 67.86 97.95 56.28 84.73 51.50 58.96 44.27 58.41 57.77 61.86 53.39 67.70 56.41 61.00 71.71 85.32 93.65 89.46 91.20 96.83 103.00 90.73 84.08 78.73 79.88 79.29 62.83 3.11 63.61 59.12 66.24 11.96 75.48 74.84 63.63 57.04 56.04 50.69 49.88 41.36 41.20 40.98 46.53
Total operating expenses + 5.03 5.95 9.59 10.26 12.76 18.46 4.70 3.52 6.45 1.48 0.84 -13.34 -6.34 7.82 -2.73 -4.05 -6.48 0.10 2.55 3.39 11.21 3.16 4.69 140.56 3.91 144.70 10.25 16.66 12.71 14.10 40.73 45.63 36.77 41.06 38.45 36.12 39.39 40.00 40.44 36.24 38.82 44.92 13.57 10.84 16.38 19.33 12.43 15.23 10.73 12.96 12.02 13.10 15.94 9.55 28.01 25.97 26.38 26.44 28.59 25.91 28.22 25.88 29.54 27.33 21.92 -40.40 22.21 31.45 24.83 -43.29 21.60 27.74 22.86 21.53 20.73 21.61 21.49 13.74 12.63 13.02 14.90
Operating income 28.42 33.84 32.68 36.59 42.92 46.30 42.79 50.41 59.70 68.90 67.68 73.83 82.13 58.23 82.18 78.98 73.29 65.21 39.15 22.36 18.35 24.76 17.47 -115.17 22.82 -109.06 49.59 60.84 49.94 52.09 46.07 56.86 44.06 50.00 46.53 50.40 37.04 27.11 38.91 70.74 47.16 2.04 -576.29 55.92 40.42 31.05 55.03 50.40 52.44 66.75 51.62 55.33 62.53 73.21 65.64 63.49 64.82 -0.02 -16.52 64.82 55.86 52.85 50.34 51.95 40.91 43.50 41.40 27.66 41.42 55.25 53.88 47.11 40.77 35.51 35.32 29.08 28.39 27.62 28.57 27.96 31.62
Non-operating income (net) -8.80 -2.84 -1.78 -2.38 -2.67 -3.52 -4.19 -4.35 -3.49 -3.92 -3.84 -3.49 -2.85 4.99 -7.63 -12.16 -9.39 -9.57 -9.65 -6.98 -9.97 -10.08 -10.25 -10.33 -4.04 -10.39 -10.43 -41.74 -14.17 -17.00 -17.50 -17.73 -17.97 -19.26 -20.03 -0.59 -20.07 -23.30 -22.49 -22.11 -23.73 -23.83 -23.71 -23.34 -22.93 -22.41 -18.85 -19.00 -19.83 -19.77 -15.50 -14.27 -14.62 -13.10 -65.64 -63.49 -13.52 -43.64 16.52 -12.41 -10.58 101.61 -50.34 -51.95 -40.91 70.58 -41.39 -27.66 -41.42 114.75 -53.88 -47.10 -40.77 66.99 -6.39 -6.45 -6.51 74.47 -3.30 -2.92 2.59
Income before tax 19.62 31.00 30.91 34.21 40.25 42.77 38.60 46.06 56.21 64.98 63.85 70.33 79.28 63.22 74.56 66.82 63.90 55.64 29.50 15.38 8.38 14.69 7.22 -125.50 18.78 -119.45 39.16 19.11 35.77 35.09 28.57 39.12 26.09 30.74 26.50 49.82 16.97 3.81 16.42 48.63 23.43 -21.79 -600.00 32.58 17.49 8.65 36.17 31.41 32.61 46.98 36.13 41.07 47.91 60.11 0.00 0.00 51.31 -43.66 0.00 52.40 45.28 154.46 0.00 0.00 0.00 114.08 0.00 0.00 0.00 170.01 0.00 0.00 0.00 102.50 28.93 22.63 21.88 102.09 25.27 25.04 34.21
Income tax expense -1.70 -1.70 0.62 1.08 22.09 4.63 30.47 83.85 7.57 7.63 12.16 9.39 9.57 16.32 12.28 11.95 15.61 12.24 7.27 16.58 0.21 24.24 23.54 25.90 -0.58 26.00 35.17 27.64 -0.51 29.51 28.63 33.64 4.93 26.13 34.49 33.55 37.01 35.08 36.19 35.47 34.98 28.55 28.44 29.64 31.80 22.75 22.32 21.71 153.25 -52.00 -49.94 -51.26 15.95 103.70 0.07 -45.27 111.95 -40.15 -41.61 -30.19 68.88 -30.65 -4.80 -33.42 121.54 -47.34 -40.35 -33.85 73.44 6.39 6.45 6.51 78.84 3.30 2.92 3.10
Net income 19.23 30.38 30.29 34.21 40.25 42.77 38.60 46.06 56.21 64.98 63.85 70.33 79.28 62.10 73.21 65.63 62.77 54.69 29.07 15.23 8.37 14.55 7.22 -122.84 18.55 -116.17 39.17 19.35 35.72 49.06 28.90 38.22 26.07 30.71 26.07 49.95 16.76 3.49 23.53 46.45 23.43 -21.79 -598.76 31.33 17.49 8.65 36.17 31.41 32.61 46.98 36.13 41.07 47.91 60.11 52.00 49.94 102.62 -15.32 -29.29 52.35 90.56 42.51 40.15 41.61 30.19 -0.59 30.65 4.80 33.42 48.46 47.34 40.35 33.85 29.06 28.93 22.63 21.88 23.25 25.27 25.04 28.52
4 days ago