Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	407.32	333.62	124.46	52.16	10.10	7.57	5.28	2.61	42.00	24.03	24.03	31.62	28.93	5.41
Cost of revenue	42.60	50.56	17.80	4.12	1.00	0.15	0.60	0.47	8.40	1.30	1.33	32.89	28.09	1.91
Gross profit	364.72	283.06	106.66	48.04	9.10	7.43	4.68	2.14	33.60	22.73	24.03	31.62	0.84	3.50
Total operating expenses +	405.70	311.01	169.94	111.80	163.44	98.21	95.94	93.09	98.72	112.90	53.42	33.19	31.79	14.22
Selling, general and administrative	337.23	258.69	134.40	76.60	72.30	33.15	24.27	23.72	23.23	18.73	13.53	7.29	3.70	4.03
Research and development	68.47	52.32	35.54	35.20	91.14	65.05	71.68	69.37	75.48	94.16	39.89	25.90	28.09	10.18
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-40.98	-27.95	-63.28	-63.76	-154.35	-90.78	-91.26	-90.95	-65.12	-112.90	-29.39	-1.56	-2.87	-8.81
Non-operating income (net)	-19.65	-10.92	-2.24	-3.44	-3.82	-3.53	-3.37	-0.35	1.96	0.51	-0.26	-1.58	-3.56	-0.98
Income before tax	-60.63	-38.87	-65.52	-67.20	-158.16	-94.31	-94.64	-91.29	-63.16	-112.39	-29.65	-3.15	-6.42	-9.79
Income tax expense	0.97	0.27	0.55	0.01	0.00	0.00	0.30	0.00	1.18	0.03	-0.03	0.07	0.14	0.95
Net income	-61.60	-39.14	-66.07	-67.21	-158.17	-94.31	-94.94	-91.30	-64.34	-112.39	-29.62	-3.21	-6.56	-9.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	94.47	125.22	110.33	97.66	74.11	116.13	98.24	73.22	46.02	34.36	56.39	22.33	11.37	44.18	4.99	2.53	0.47	1.03	1.17	1.31	6.58	1.81	2.71	1.84	1.21	2.25	3.01	0.02	0.09	0.09	0.17	0.03	2.32	42.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	24.03	18.14	18.14	5.88	6.34	7.60	9.14	8.55	8.49	6.59	7.29	6.56	5.41
Cost of revenue	4.81	11.77	4.89	13.03	12.91	18.26	15.73	10.01	7.56	5.08	7.69	3.49	1.54	3.16	0.73	0.14	0.09	0.00	0.00	0.00	1.00	0.00	0.00	0.14		0.00	0.60	0.00	0.00	0.46	0.00	21.52	0.46	8.40	20.50	25.77	27.84	0.00	0.00	0.00	0.00	16.59	17.82	8.93	9.25	10.17	7.44	6.33	8.94	9.13	7.32	7.96	6.79	13.54
Gross profit	89.66	113.45	105.44	84.63	61.21	97.87	82.51	63.22	38.46	29.29	48.70	18.84	9.83	41.02	4.25	2.39	0.38	1.03	1.17	1.31	5.58	1.81	2.71	1.70	1.21	2.25	2.41	0.02	0.09	0.09	0.17	0.03	1.86	33.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	22.70	0.00	18.14	5.88	6.34	7.60	9.14	8.55	8.49	6.59	7.29	6.56	0.00
Total operating expenses +	122.46	108.35	100.77	99.02	97.56	89.74	80.28	76.85	63.14	57.27	41.30	35.47	35.90	28.87	26.13	28.60	28.19	36.30	43.41	46.15	37.59	29.45	19.87	25.90	22.98	21.10	24.50	24.85	25.50	27.46	23.90	22.18	19.54	22.64	21.23	26.42	28.43	31.48	29.20	28.69	23.53	16.88	18.08	9.09	9.37	10.27	7.52	6.39	9.01	9.21	7.48	8.14	6.97	0.00
Selling, general and administrative	102.27	86.41	83.61	83.99	83.22	76.07	64.97	64.65	52.99	47.75	32.66	27.19	26.80	19.73	18.67	18.86	19.34	15.33	19.71	20.12	17.13	11.34	7.63	7.04	7.14	6.86	6.92	5.37	5.12	5.43	5.96	6.14	6.19	5.48	5.86	5.85	6.05	5.27	4.34	4.85	4.28	4.09	3.37	2.89	3.18	2.88	1.82	1.20	1.38	0.87	0.90	0.91	1.03	0.00
Research and development	20.19	21.94	17.16	15.04	14.34	13.67	15.31	12.19	10.14	9.52	8.64	8.28	9.09	9.14	7.47	9.74	8.85	20.97	23.70	26.02	20.46	18.11	12.24	18.86	15.84	14.24	17.58	19.48	20.38	22.04	17.94	16.05	13.35	17.16	15.37	20.57	22.39	26.21	24.86	23.84	19.25	12.78	14.71	6.20	6.20	7.39	5.69	5.18	7.64	8.34	6.58	7.23	5.94	10.18
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-10.18
Operating income	-32.79	5.10	4.67	-14.40	-36.35	8.13	2.23	-13.63	-24.68	-27.99	7.40	-16.62	-26.06	12.14	-21.88	-26.22	-27.81	-35.27	-42.24	-44.83	-32.01	-27.64	-17.16	-24.21	-21.77	-18.85	-22.09	-24.83	-25.50	-27.38	-23.73	-22.15	-17.69	10.96	-21.23	-26.42	-28.43	-31.48	-29.20	-28.69	-23.53	-16.88	-18.08	9.06	-3.49	-3.93	0.08	2.75	-0.46	-0.72	-0.89	-0.85	-0.41	0.00
Non-operating income (net)	-4.80	-5.50	-5.54	-4.68	-3.94	-3.45	-3.00	-2.76	-1.72	-0.48	-0.57	-0.50	-0.70	-1.45	-1.01	-0.72	-0.26	-0.96	-1.35	-0.36	-1.15	-1.23	-0.95	-0.75	-0.60	-0.94	-1.15	-0.64	-0.64	-0.49	-0.39	-0.14	0.67	0.33	0.50	0.70	0.43	0.20	0.17	0.08	0.06	-0.12	-0.08	-0.05	-0.01	0.03	-0.01	1.00	-2.61	-3.52	-0.01	0.00	-0.03	0.00
Income before tax	-37.60	-0.40	-0.87	-19.08	-40.29	4.68	-0.77	-16.39	-26.40	-28.47	6.83	-17.12	-26.76	10.70	-22.89	-26.93	-28.07	-36.23	-43.59	-45.19	-33.15	-28.87	-18.11	-24.96	-22.37	-19.79	-23.24	-25.47	-26.14	-27.86	-24.13	-22.29	-17.02	11.29	-20.72	-25.72	-28.01	-31.27	-29.03	-28.61	-23.47	-17.00	-18.16	9.01	-3.50	-3.90	0.07	3.75	-3.07	-4.23	-0.90	-0.86	-0.44	0.00
Income tax expense	0.01	0.01	0.10	0.00	0.86	0.04	0.04	0.07	0.12	0.33	0.20	3.59	0.01	-0.11	2.42	0.01	0.00	0.98	0.00	0.00	0.00	0.00	1.46	1.70	2.11	1.35	0.30	2.26	0.00	0.00	0.00	0.00	0.00	1.18	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.07	0.07	0.00	-1.01	2.60	0.04	0.04	0.04	0.04	0.00
Net income	-37.61	-0.41	-0.97	-19.08	-41.14	4.65	-0.81	-16.45	-26.52	-28.80	6.63	-17.12	-26.77	10.70	-22.89	-26.94	-28.07	-36.23	-43.59	-45.19	-33.16	-28.88	-18.11	-24.96	-22.37	-19.79	-23.54	-25.47	-26.14	-27.86	-24.13	-22.29	-17.02	10.11	-20.72	-25.72	-28.01	-31.27	-29.03	-28.61	-23.47	-17.00	-18.13	9.01	-3.50	-3.97	0.07	3.75	-3.07	-4.27	-0.93	-0.89	-0.47	0.00

4 days ago

Ask a follow up