Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	421.71	430.00	343.27	281.43	237.94	228.08	249.80	229.59	193.51	163.67	146.43	141.17	132.84	135.19	140.44	141.10	138.59	141.81	137.55	123.82
Cost of revenue	164.52	193.23	49.86	46.06	16.21	44.87	63.40	54.10	32.81	21.62	16.61	14.99	17.30	29.25	43.61	54.82	57.26	65.42	67.72	55.87
Gross profit	257.19	236.77	343.27	235.37	221.73	183.22	186.40	175.49	160.70	142.05	129.81	126.19	115.54	105.94	96.83	86.28	81.32	76.39	69.84	67.95
Total operating expenses +	131.61	125.08	8.58	110.21	104.29	79.34	79.02	76.54	71.07	64.83	60.61	60.00	57.14	53.36	51.45	49.50	53.48	47.48	42.26	39.71
Selling, general and administrative	74.49	70.19	8.58	60.53	60.12	54.21	53.75	54.41	51.85	46.99	44.14	43.66	41.77	38.94	36.89	30.53	33.16	31.45	23.82	22.38
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	57.11	54.89	0.00	49.68	44.16	25.13	25.27	22.13	19.22	17.85	16.47	16.34	15.38	14.42	14.56	18.97	20.32	16.03	18.44	17.33
Operating income	125.58	111.69	110.33	125.16	117.44	103.88	107.39	98.94	89.63	77.22	69.20	66.19	58.40	52.58	45.38	36.78	27.85	28.91	27.58	28.24
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	125.58	111.69	110.33	125.16	117.44	103.88	107.39	98.94	89.63	77.22	69.20	66.19	58.40	52.58	45.38	36.78	27.85	28.91	27.58	28.24
Income tax expense	22.22	18.21	16.57	21.35	21.71	19.54	20.34	18.53	32.30	25.13	22.83	22.39	19.56	17.18	14.72	12.24	8.87	9.21	8.37	9.51
Net income	103.36	93.48	93.77	103.82	95.73	84.34	87.05	80.41	57.33	52.08	46.37	43.81	38.84	35.39	30.66	24.54	18.98	19.70	19.21	18.72

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	104.92	106.61	107.84	105.87	101.38	105.25	106.94	114.18	103.65	108.15	99.46	95.98	89.53	95.38	72.72	64.11	55.64	55.05	57.24	55.76	57.22	58.51	56.07	55.17	58.33	60.64	62.91	63.65	62.59	61.44	58.51	56.23	53.43	51.41	50.05	47.64	44.37	43.03	42.11	40.30	38.22	37.75	36.92	36.07	35.69	35.56	36.06	35.35	34.21	34.41	33.34	32.61	32.48	29.61	33.75	34.00	34.78	35.70	36.35	36.47	35.58	37.67	37.34	36.17	35.10	35.42	35.03	34.85	38.57	34.30	37.17	34.98	35.36	35.39	35.23	34.56	32.86	32.90	31.96	30.58	28.37
Cost of revenue	37.21	36.82	40.81	42.51	44.38	45.37	48.80	53.92	45.14	42.64	40.63	36.76	32.05	27.47	10.07	4.94	3.57	3.32	4.85	2.26	5.78	6.06	7.82	12.80	18.19	13.68	16.22	17.01	16.49	14.44	13.55	12.96	13.15	10.62	8.42	7.50	6.27	6.55	5.36	5.08	4.63	4.17	4.26	4.23	3.96	3.92	3.78	3.70	3.59	3.75	4.00	4.51	5.04	7.07	6.50	7.60	8.08	10.28	10.01	10.50	12.82	14.53	14.06	13.41	12.82	13.83	13.77	14.23	15.44	15.25	17.40	16.54	16.24	17.36	18.07	16.48	15.80	16.15	14.74	13.42	11.57
Gross profit	67.71	69.80	67.03	63.36	57.00	59.88	58.13	60.26	58.51	65.51	58.83	59.23	57.48	67.91	62.66	59.17	52.07	51.73	52.39	53.50	51.44	52.45	48.25	42.37	40.15	46.96	46.69	46.64	46.11	47.00	44.96	43.27	40.29	40.79	41.64	40.14	38.10	36.48	36.75	35.22	33.59	33.58	32.66	31.84	31.73	31.64	32.28	31.65	30.62	30.66	29.34	28.10	27.45	22.54	27.25	26.40	26.71	25.42	26.34	25.96	22.76	23.14	23.28	22.76	22.28	21.59	21.27	20.62	23.12	19.05	19.76	18.45	19.12	18.03	17.16	18.08	17.06	16.75	17.23	17.16	16.81
Total operating expenses +	35.15	33.45	34.97	30.43	32.76	30.65	30.39	33.33	30.71	29.45	29.10	42.73	29.43	36.94	27.89	27.91	23.89	21.94	22.80	23.44	23.43	21.78	20.10	18.25	19.21	19.33	20.12	19.52	20.05	20.16	19.71	18.01	18.69	17.39	18.24	17.38	18.03	16.38	16.78	16.33	15.35	15.42	15.26	14.80	15.13	15.00	15.10	14.59	15.30	15.01	14.82	13.71	13.60	10.13	13.16	13.19	13.84	13.49	13.48	13.97	14.17	14.58	13.63	13.43	13.05	13.54	13.32	14.15	17.74	12.54	11.94	11.61	11.38	11.20	10.89	10.39	10.27	10.17	9.94	9.85	9.75
Selling, general and administrative	28.12	19.88	21.29	14.62	18.70	18.16	17.44	16.97	17.62	16.63	16.85	12.18	16.86	11.10	15.11	15.42	16.05	15.09	15.98	16.96	16.36	14.97	13.85	12.45	12.94	13.27	13.23	13.43	13.82	14.50	14.06	12.95	13.61	12.60	13.37	12.63	13.31	12.06	12.31	11.91	10.99	11.32	11.16	10.67	11.00	11.53	11.06	10.63	11.12	13.32	10.34	9.79	10.03	5.49	8.57	8.36	9.08	8.84	9.34	9.00	9.29	8.66	8.69	8.57	8.54	8.32	8.61	8.62	7.61	6.37	6.41	6.45	6.25	6.11	6.03	5.82	5.86	5.77	5.60	5.53	5.49
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	7.03	13.56	13.67	15.82	14.06	12.50	12.95	16.36	13.08	12.82	12.25	30.56	12.58	25.85	12.79	12.50	7.84	6.85	6.82	6.49	7.07	6.82	6.25	5.80	6.26	6.06	6.89	6.08	6.23	5.66	5.65	5.07	5.08	4.79	4.87	4.75	4.73	4.32	4.47	4.41	4.37	4.10	4.10	4.13	4.14	3.47	4.04	3.96	4.18	1.69	4.48	3.92	3.57	4.65	4.59	4.83	4.76	4.65	4.14	4.98	4.88	5.92	4.94	4.86	4.51	5.22	4.71	5.54	10.13	6.18	5.53	5.16	5.13	5.09	4.86	4.57	4.42	4.40	4.34	4.33	4.26
Operating income	32.56	36.35	32.06	32.93	24.24	29.23	27.74	26.92	27.80	36.06	29.73	16.49	28.05	30.96	34.76	31.26	28.18	29.79	29.59	30.05	28.01	30.66	28.15	24.12	20.94	27.63	26.57	27.12	26.06	26.84	25.25	25.25	21.60	23.41	23.40	22.76	20.07	20.10	19.98	18.89	18.24	18.16	17.41	17.04	16.59	16.64	17.18	17.06	15.32	15.65	14.52	14.39	13.85	12.41	14.09	13.21	12.87	11.93	12.87	11.99	8.59	8.56	9.65	9.34	9.23	8.05	7.94	6.47	5.38	6.51	7.82	6.84	7.74	6.84	6.26	7.69	6.79	6.58	7.29	7.31	7.06
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	32.56	36.35	32.06	32.93	24.24	29.23	27.74	26.92	27.80	36.06	29.73	16.49	28.05	30.96	34.76	31.26	28.18	29.79	29.59	30.05	28.01	30.66	28.15	24.12	20.94	27.63	26.57	27.12	26.06	26.84	25.25	25.25	21.60	23.41	23.40	22.76	20.07	20.10	19.98	18.89	18.24	18.16	17.41	17.04	16.59	16.64	17.18	17.06	15.32	15.65	14.52	14.39	13.85	12.41	14.09	13.21	12.87	11.93	12.87	11.99	8.59	8.56	9.65	9.34	9.23	8.05	7.94	6.47	5.38	6.51	7.82	6.84	7.74	6.84	6.26	7.69	6.79	6.58	7.29	7.31	7.06
Income tax expense	6.08	6.45	5.66	5.96	4.16	5.04	4.40	4.37	4.40	6.44	4.48	1.88	3.77	4.99	6.24	5.58	4.54	5.51	5.47	5.71	5.03	6.07	5.38	4.45	3.64	5.43	5.12	5.41	4.38	5.48	4.68	5.11	3.26	11.78	7.57	7.39	5.56	6.58	6.50	6.09	5.96	5.88	5.84	5.66	5.46	5.57	5.67	5.75	5.41	5.06	4.75	5.15	4.60	3.81	4.74	4.39	4.24	3.67	4.42	4.00	2.63	2.78	3.13	3.12	3.21	2.67	2.68	2.01	1.51	2.07	2.60	2.04	2.50	2.01	1.89	2.43	2.03	2.02	2.56	2.53	2.41
Net income	26.48	29.91	26.40	26.97	20.09	24.19	23.34	22.55	23.40	29.63	25.25	14.61	24.28	25.98	28.53	25.67	23.64	24.28	24.12	24.35	22.98	24.59	22.78	19.67	17.30	22.20	21.45	21.71	21.68	21.36	20.57	20.14	18.34	11.63	15.83	15.36	14.51	13.52	13.48	12.80	12.28	12.29	11.57	11.38	11.14	11.07	11.51	11.31	9.91	10.59	9.77	9.24	9.25	8.60	9.35	8.82	8.63	8.26	8.45	7.99	5.97	5.78	6.52	6.22	6.02	5.38	5.27	4.46	3.87	4.44	5.23	4.80	5.24	4.82	4.37	5.26	4.76	4.56	4.73	4.78	4.65

4 days ago

Ask a follow up