Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	487.40	315.38	316.92	278.06	229.84	228.84	221.98	170.82	142.88	135.38	109.06	104.32	99.29	98.97	101.74	81.14	79.60	86.06	87.97	79.59
Cost of revenue	145.38	103.23	68.77	24.69	3.05	36.68	36.57	21.21	12.87	9.66	6.07	6.20	7.51	13.32	22.98	20.75	22.97	30.90	37.24	28.32
Gross profit	342.02	212.15	248.14	253.37	226.79	192.17	185.40	149.61	130.01	125.72	103.00	98.13	91.78	85.65	78.76	60.47	56.62	55.16	50.73	51.26
Total operating expenses +	201.95	108.05	144.50	154.19	124.01	117.12	114.16	93.55	77.80	76.59	61.33	57.71	54.91	50.92	50.78	41.36	40.39	36.72	37.22	37.06
Selling, general and administrative	127.38	85.17	86.07	86.01	69.99	68.85	64.42	52.34	47.60	45.11	36.19	33.82	32.53	30.20	29.47	23.53	25.72	23.06	23.67	23.76
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	74.57	22.89	58.42	68.19	54.02	48.27	49.74	41.21	30.21	31.48	25.14	23.89	22.37	20.72	21.32	17.84	14.67	13.66	13.56	13.30
Operating income	140.07	104.10	103.65	99.18	102.79	75.04	71.24	56.06	52.21	49.13	41.67	40.41	36.88	34.72	27.98	19.03	16.23	18.44	13.51	14.21
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	140.07	104.10	103.65	99.18	102.79	75.04	71.24	56.06	52.21	49.13	41.67	40.41	36.88	34.72	27.98	19.03	16.23	18.44	13.51	14.21
Income tax expense	27.44	20.29	17.76	17.35	18.65	12.83	12.02	9.53	11.53	13.95	11.61	12.07	11.46	10.67	7.73	5.62	4.01	5.64	4.10	3.98
Net income	112.64	83.81	85.89	81.83	84.14	62.21	59.22	46.53	40.68	35.18	30.06	28.34	25.41	24.06	20.25	13.41	12.22	12.80	9.41	10.22

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	122.93	126.65	126.53	123.17	111.06	90.67	88.45	52.18	84.08	82.61	80.45	78.41	75.46	74.53	70.62	67.45	65.46	57.95	59.13	56.20	56.56	59.84	55.39	55.96	57.65	58.62	58.97	51.55	52.85	49.33	42.44	40.42	38.64	36.20	36.26	35.20	35.22	35.46	35.12	34.91	29.90	27.45	28.18	26.30	27.14	26.25	26.79	25.33	25.96	26.18	24.26	24.57	24.28	24.94	25.11	24.40	24.53	26.66	24.67	24.88	25.53	20.45	20.79	19.73	20.16	19.53	20.22	19.75	20.10	20.87	21.05	21.27	22.86	22.00	22.65	22.18	21.28	20.73	20.71	19.23	18.54
Cost of revenue	28.86	32.89	33.07	34.48	44.94	26.15	26.68	26.23	24.16	21.40	18.98	15.81	12.58	8.98	5.18	2.97	7.57	4.25	0.29	-2.59	1.09	5.00	8.23	10.98	12.47	9.52	11.13	7.65	8.27	6.61	5.43	5.28	3.89	3.81	3.32	2.94	2.81	2.21	2.17	2.53	2.75	1.59	1.06	1.72	1.70	1.10	1.56	1.70	1.84	2.24	1.22	1.55	2.50	3.01	3.20	3.31	3.81	6.51	5.20	5.56	5.71	5.03	5.25	5.03	5.43	5.27	5.93	5.81	5.97	7.08	7.12	7.65	9.05	8.67	9.85	8.84	9.88	8.07	7.56	6.53	6.16
Gross profit	94.08	93.77	93.45	88.69	66.11	64.52	61.77	25.95	59.92	61.20	61.46	62.60	62.88	65.55	65.45	64.48	57.90	53.70	58.84	58.78	55.47	54.83	47.17	44.98	45.19	49.09	47.83	43.90	44.57	42.72	37.01	35.13	34.75	32.40	32.94	32.26	32.41	33.25	32.94	32.38	27.15	25.86	27.12	24.58	25.44	25.15	25.23	23.62	24.13	23.94	23.04	23.02	21.79	21.92	21.91	21.09	20.72	20.15	19.46	19.33	19.82	15.42	15.54	14.71	14.73	14.26	14.29	13.94	14.14	13.79	13.93	13.62	13.81	13.33	12.80	13.34	11.40	12.65	13.16	12.69	12.38
Total operating expenses +	52.37	49.95	49.70	49.52	52.78	35.84	36.13	-0.65	36.74	35.73	35.42	35.73	37.62	35.61	34.72	35.70	48.16	31.27	32.44	29.04	31.26	29.29	29.42	28.09	30.33	29.82	31.96	25.62	26.76	29.81	21.58	21.71	20.46	20.00	19.77	19.00	19.04	19.36	18.65	18.34	20.24	15.21	16.97	14.32	14.83	14.40	14.08	14.14	15.09	14.60	13.58	13.26	13.46	13.18	12.73	12.42	12.59	12.64	12.01	12.27	13.87	10.75	10.44	9.90	10.27	10.16	9.92	10.23	10.08	9.22	9.16	8.99	9.35	9.29	9.12	9.47	9.48	9.41	9.23	9.23	8.81
Selling, general and administrative	33.65	32.59	26.50	2.11	28.94	21.12	20.47	21.67	21.91	21.65	21.05	20.79	22.59	21.36	20.23	20.85	23.56	17.49	17.66	16.70	18.14	17.71	17.74	16.01	17.40	17.15	17.58	14.36	15.33	15.26	12.46	12.26	12.36	12.41	11.81	11.69	11.68	11.72	10.95	10.52	11.93	9.25	9.28	8.54	9.11	8.71	8.25	8.16	8.70	8.83	7.78	7.89	8.04	7.20	7.53	7.11	7.62	7.88	7.30	7.50	9.02	6.69	6.31	6.24	6.46	6.18	6.22	6.89	6.44	7.18	5.23	5.65	5.33	7.21	5.40	5.55	5.50	7.80	5.40	5.37	5.18
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	18.72	17.37	23.20	47.41	23.84	14.72	15.65	-22.32	14.83	14.09	14.37	14.94	15.03	14.25	14.49	14.85	24.60	13.78	14.79	12.33	13.12	11.58	11.69	12.08	12.93	12.68	14.38	11.26	11.43	14.55	9.12	9.45	8.09	7.59	7.96	7.30	7.35	7.64	7.71	7.82	8.31	5.96	7.68	5.77	5.73	5.69	5.83	5.98	6.39	5.77	5.81	5.37	5.42	5.98	5.20	5.31	4.98	4.76	4.70	4.77	4.85	4.06	4.13	3.67	3.81	3.98	3.70	3.35	3.64	2.05	3.93	3.33	4.02	2.08	3.73	3.91	3.97	1.61	3.83	3.87	3.62
Operating income	41.71	43.82	43.75	39.17	13.33	28.68	25.64	26.60	23.18	25.47	26.04	26.88	25.26	29.94	30.73	28.78	9.74	22.43	26.40	29.75	24.21	25.54	17.75	16.89	14.86	19.27	15.87	18.28	17.82	12.90	15.44	13.42	14.30	12.40	13.17	13.26	13.38	13.89	14.29	14.04	6.91	10.65	10.15	10.26	10.61	10.75	11.15	9.48	9.04	9.34	9.45	9.76	8.32	8.74	9.18	8.67	8.13	7.51	7.46	7.06	5.95	4.67	5.09	4.80	4.46	4.10	4.37	3.71	4.05	4.57	4.77	4.64	4.46	4.03	3.67	3.88	1.92	3.24	3.93	3.46	3.58
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	41.71	43.82	43.75	39.17	13.33	28.68	25.64	26.60	23.18	25.47	26.04	26.88	25.26	29.94	30.73	28.78	9.74	22.43	26.40	29.75	24.21	25.54	17.75	16.89	14.86	19.27	15.87	18.28	17.82	12.90	15.44	13.42	14.30	12.40	13.17	13.26	13.38	13.89	14.29	14.04	6.91	10.65	10.15	10.26	10.61	10.75	11.15	9.48	9.04	9.34	9.45	9.76	8.32	8.74	9.18	8.67	8.13	7.51	7.46	7.06	5.95	4.67	5.09	4.80	4.46	4.10	4.37	3.71	4.05	4.57	4.77	4.64	4.46	4.03	3.67	3.88	1.92	3.24	3.93	3.46	3.58
Income tax expense	8.56	8.13	8.68	7.81	2.81	5.47	4.60	6.07	4.16	3.96	4.59	4.76	4.45	5.52	6.13	5.03	0.67	3.16	4.91	5.92	4.65	4.65	3.15	2.64	2.39	3.45	2.81	3.01	2.75	1.92	2.80	2.33	2.48	0.78	3.51	3.43	3.82	3.83	4.11	4.25	1.77	2.94	2.43	2.94	3.30	3.10	3.44	2.80	2.73	2.75	2.97	3.23	2.51	2.55	2.89	2.70	2.53	1.94	2.29	2.19	1.31	1.52	1.50	1.40	1.21	0.78	1.18	0.94	1.11	1.22	1.45	1.53	1.44	1.26	1.17	1.23	0.44	0.81	1.19	0.97	1.01
Net income	33.15	35.68	35.07	31.36	10.52	23.21	21.05	20.53	19.02	21.51	21.45	22.12	20.81	24.42	24.60	23.75	9.07	19.27	21.49	23.82	19.56	20.89	14.59	14.26	12.47	15.82	13.06	15.27	15.07	10.98	12.64	11.10	11.81	11.62	9.66	9.84	9.56	10.07	10.19	9.79	5.15	7.71	7.72	7.33	7.31	7.64	7.71	6.69	6.31	6.59	6.48	6.53	5.81	6.19	6.29	5.97	5.60	5.57	5.17	4.86	4.65	3.15	3.59	3.41	3.25	3.32	3.19	2.76	2.94	3.35	3.32	3.11	3.02	2.78	2.51	2.64	1.48	2.44	2.73	2.49	2.56

4 days ago

Ask a follow up