Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 2,755.40 2,549.30 2,567.00 2,615.50 2,583.00 2,371.50 1,887.60 1,490.70 1,150.80 931.90 725.30
Cost of revenue 758.50 692.10 718.50 735.70 729.00 712.20 566.30 437.00 348.20 282.40 227.80
Gross profit 1,996.90 1,857.20 1,848.50 1,879.80 1,854.00 1,659.30 1,321.30 1,053.70 802.60 649.50 497.50
Total operating expenses + 2,002.00 1,465.60 1,346.90 1,408.40 1,291.80 1,272.10 823.90 621.10 469.50 485.00 250.90
Operating income 1.30 391.60 501.60 471.40 562.20 387.20 497.40 432.60 333.10 164.50 246.60
Non-operating income (net) -174.20 -111.10 -109.50 -110.60 -153.80 -192.80 -61.10 -1.90 4.70 -5.80 1.30
Income before tax -172.90 280.50 392.10 360.80 408.40 194.40 436.30 430.70 337.80 158.70 247.90
Income tax expense 33.50 118.30 157.10 85.50 99.90 102.30 147.40 92.70 80.40 77.30 51.90
Net income -206.40 162.20 235.00 275.30 308.50 92.10 288.90 338.00 257.40 81.40 196.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 744.70 678.80 674.60 696.00 706.00 650.30 620.80 627.00 651.20 637.90 630.10 642.80 656.20 631.20 647.80 659.60 676.90 649.00 635.90 659.20 638.90 573.50 613.30 650.50 534.20 488.20 486.80 466.90 456.30
Cost of revenue 192.20 186.90 178.40 195.80 197.40 178.80 168.10 168.20 177.00 180.60 173.90 188.00 185.70 180.90 181.80 186.10 186.90 182.90 179.20 183.90 183.00 173.50 180.20 192.60 165.90 150.60 142.50 139.50 136.60
Gross profit 552.50 491.90 496.20 500.20 508.60 471.50 452.70 458.80 474.20 457.30 456.20 454.80 470.50 450.30 466.00 473.50 490.00 466.10 456.70 475.30 455.90 400.00 433.10 457.90 368.30 337.60 344.30 327.40 319.70
Total operating expenses + 486.30 772.90 396.30 390.50 440.80 416.20 355.20 318.10 376.10 337.30 366.20 315.60 318.10 322.00 334.60 382.20 369.60 354.10 302.20 309.90 325.60 257.70 229.40 529.90 255.10 244.20 224.40 184.80 177.25
Operating income 66.20 -281.00 99.90 109.70 67.80 55.30 97.50 140.70 98.10 120.00 90.00 139.20 152.40 128.30 131.40 91.30 120.40 112.00 154.50 165.40 130.30 142.30 203.70 -72.00 113.20 93.40 119.90 142.60 142.65
Non-operating income (net) -140.00 -36.20 -41.80 -64.60 -26.70 -33.70 -33.80 -20.40 -23.20 -32.60 -25.20 -23.10 -28.60 -36.40 -24.30 -22.40 -27.50 -29.20 -24.90 -24.00 -75.70 -43.70 -44.80 -46.00 -58.30 -40.50 -20.50 -1.30 -0.65
Income before tax -73.80 -317.20 58.10 45.10 41.10 21.60 63.70 120.30 74.90 87.40 64.80 116.10 123.80 91.90 107.10 68.90 92.90 82.80 129.60 141.40 54.60 98.60 158.90 -118.00 54.90 52.90 99.40 141.30 142.00
Income tax expense -16.30 -7.90 19.00 11.90 10.50 38.30 24.40 33.70 21.90 50.10 26.90 40.40 39.70 4.40 38.90 32.50 9.70 -19.50 49.10 51.40 18.90 22.60 39.00 21.60 19.10 22.90 33.50 67.00 45.50
Net income -57.50 -309.30 39.10 33.20 30.60 -16.70 39.30 86.60 53.00 37.30 37.90 75.70 84.10 87.50 68.20 36.40 83.20 102.30 80.50 90.00 35.70 76.00 119.90 -139.60 35.80 30.00 65.90 74.30 96.50
4 days ago