Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	593.82	573.45	665.07	555.50	513.70	388.54	780.85	631.56	527.50	560.32	552.71	482.85	422.44	519.45	688.11	592.97	218.71	526.37	743.26	607.49
Cost of revenue	323.54	318.83	431.82	324.88	299.19	243.67	488.83	404.82	341.84	373.04	371.30	315.11	288.22	348.17	465.08	426.68	224.70	399.54	523.66	420.84
Gross profit	270.28	254.62	233.26	230.62	214.51	144.87	292.02	226.74	185.66	187.28	181.41	167.74	134.22	171.29	223.02	166.30	-6.00	126.83	219.60	186.65
Total operating expenses +	281.55	284.60	315.45	254.64	210.91	172.40	236.89	192.32	167.50	167.80	159.10	163.75	142.68	149.79	142.39	116.76	122.84	153.44	166.94	162.86
Selling, general and administrative	261.56	302.74	316.28	252.07	252.10	241.14	211.96	167.02						110.16
Research and development	30.39	31.52	33.96	27.54	22.41	16.12	56.37	46.94	39.88	51.54	52.23	52.65	46.21	47.46	39.85	31.16	31.61	42.92	51.72	45.64
Other operating expenses	-10.41	-49.66	-34.78	-24.97	-63.60	-84.86	-31.44	-21.64	127.62	116.26	106.87	111.10	96.47	-7.84	102.54	85.60	91.23	110.52	115.22	117.22
Operating income	-11.27	-29.98	-82.20	-24.02	3.60	-27.53	55.13	34.42	18.16	19.48	22.30	3.99	-8.46	21.50	80.63	49.54	-128.83	-26.61	52.66	23.79
Non-operating income (net)	4.13	10.86	51.77	14.09	-52.57	-12.77	-45.69	-13.96	-4.10	-13.14	-4.65	-4.45	-3.64	-7.95	49.73	6.74	-98.30	-208.83	4.00	1.27
Income before tax	-7.14	-19.13	-30.43	-9.94	-48.97	-40.29	9.44	20.47	14.07	6.33	17.65	-0.46	-12.10	13.55	130.36	56.28	-227.13	-235.45	56.66	25.05
Income tax expense	-31.60	5.24	-17.55	1.35	-20.10	-13.93	-0.11	-47.25	3.38	75.81	3.43	-1.98	-4.99	-123.28	1.95	-2.75	0.64	1.23	2.29	3.37
Net income	-55.76	-164.90	-14.26	-428.96	110.75	64.85	28.82	116.58	62.61	-69.48	14.22	4.46	-2.22	136.79	128.35	58.98	-227.86	-236.63	67.57	25.93

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Dec-05
Total revenue	144.80	148.64	159.19	143.94	143.42	147.44	150.60	144.29	136.36	141.73	172.36	165.95	148.40	178.37	137.57	132.74	145.54	139.65	136.94	129.09	129.54	118.14	108.25	220.35	220.23	210.50	200.23	203.88	198.39	179.37	159.65	172.36	156.95	142.60	181.88	181.72	169.33	159.96	157.55	147.53	135.28	119.96	145.77	144.89	139.31	122.74	122.52	117.36	125.90	124.59	118.24	118.07	116.62	98.03	119.45	140.44	139.34	120.23	130.95	186.14	192.65	178.37	181.63	156.79	148.35	106.20	64.09	43.88	37.30	73.44	106.87	124.02	147.65	147.83	166.50	190.46	194.93	191.37	210.32	186.20	127.18
Cost of revenue	82.76	84.94	86.92	76.18	77.53	78.62	82.12	78.81	75.69	85.35	111.80	105.47	102.67	111.87	86.35	78.88	80.77	78.88	78.44	74.05	78.99	67.71	62.46	134.87	137.56	133.42	125.75	126.56	124.49	113.06	102.07	110.63	99.20	92.93	111.81	113.42	108.10	106.08	103.69	93.37	88.48	79.40	92.96	93.71	93.29	83.65	81.12	76.61	81.60	79.94	77.71	78.39	80.01	68.87	80.84	94.20	91.06	79.87	83.89	129.17	130.98	121.05	126.44	110.89	109.40	79.95	52.22	40.33	65.10	67.06	83.79	95.16	111.21	109.38	126.52	133.03	132.44	131.69	133.70	114.71	90.24
Gross profit	62.04	63.71	72.27	67.76	65.89	68.82	68.49	65.48	60.66	56.37	60.55	60.48	45.73	66.49	51.22	53.86	64.78	60.77	58.50	55.04	50.54	50.43	45.78	85.48	82.67	77.08	74.48	77.32	73.90	66.31	57.58	61.74	57.76	49.67	70.07	68.29	61.23	53.88	53.87	54.16	46.80	40.55	52.81	51.19	46.03	39.09	41.40	40.75	44.30	44.65	40.53	39.69	36.61	29.16	38.61	46.24	48.28	40.36	47.06	56.97	61.67	57.32	55.19	45.91	38.95	26.25	11.86	3.55	-27.80	6.39	23.08	28.86	36.44	38.45	39.99	57.44	62.49	59.68	76.63	71.48	36.93
Total operating expenses +	77.32	68.59	69.33	66.18	73.27	72.47	62.39	69.71	72.70	71.79	75.08	76.91	74.15	92.72	65.45	58.90	69.36	60.92	57.62	55.92	59.77	50.11	45.55	65.61	67.32	59.63	61.87	60.54	59.76	54.52	53.28	49.11	47.39	43.65	52.03	48.50	45.47	39.54	41.23	44.67	45.80	47.40	41.66	40.66	42.29	42.90	40.40	43.53	41.13	39.96	39.52	34.74	36.82	37.47	45.10	37.04	36.80	38.69	39.62	34.70	34.69	33.38	32.62	29.10	28.52	26.52	25.95	27.11	32.87	36.91	238.12	35.91	41.45	41.54	41.47	42.74	43.84	44.09	59.14	54.46	46.82
Selling, general and administrative	67.89	60.61	55.73	61.04	71.59	73.21	72.01	73.83	78.31	78.58	74.93	75.47	56.19	92.55	64.70	58.13	68.52	60.71	30.46	75.88	79.73	66.03	62.27																																33.80
Research and development	9.43	9.19	8.26	6.69	6.87	7.11	7.54	6.91	7.73	7.31	8.93	8.97	8.52	7.54	7.65	6.52	6.90	6.49	6.60	5.49	5.24	5.09	4.44	13.60	15.32	13.30	14.88	14.24	14.10	13.15	12.14	12.05	11.35	11.41	12.86	11.96	11.35	10.85	12.34	12.82	13.11	13.28	13.23	12.83	12.68	13.49	14.11	13.49	12.49	13.20	13.31	12.14	12.03	11.52	11.30	11.69	12.53	11.95	11.48	10.03	9.44	8.90	8.04	7.90	7.68	7.54	7.12	7.55	7.67	9.28	8.67	10.27	11.55	12.43	12.53	12.82	13.28	13.09	19.05	18.19	16.11
Other operating expenses	0.00	-1.22	5.35	-1.54	-5.18	-7.85	-17.16	-11.04	-13.35	-14.10	-8.78	-7.52	9.44	-7.37	-6.90	-5.75	-6.05	-6.27	20.57	-25.45	-25.20	-21.01	-21.16	52.00	51.99	46.33	46.98	46.31	45.66	41.37	41.14	37.06	36.04	32.24	39.17	36.54	34.12	28.70	28.89	31.85	32.69	34.12	28.43	27.83	29.61	29.41	26.29	30.04	28.64	26.77	26.21	22.60	24.79	25.95	0.00	25.34	24.27	26.74	28.14	24.68	25.25	24.48	24.58	21.20	20.84	18.98	18.83	19.56	25.21	27.63	229.45	25.64	29.90	29.10	28.94	29.92	30.56	31.00	40.09	36.28	30.71
Operating income	-15.29	-4.88	2.94	1.58	-7.39	-3.65	6.09	-4.23	-12.03	-15.42	-14.52	-16.43	-28.42	-26.22	-14.23	-5.05	-4.59	-0.15	0.88	-0.88	-9.23	0.32	0.23	19.87	15.35	17.44	12.62	16.78	14.14	11.79	4.30	12.63	10.37	6.03	18.04	19.80	15.76	14.34	12.64	8.49	-6.34	-8.32	10.15	10.17	3.05	-6.48	-0.64	-5.91	2.40	3.94	0.63	4.39	-0.97	-13.06	-8.64	8.33	8.42	1.46	6.96	22.17	26.74	23.73	22.34	16.52	9.95	-1.80	-14.60	-25.89	-152.92	-34.63	-216.65	-9.62	-7.52	-3.69	-5.14	14.28	15.61	15.60	16.93	16.24	-11.11
Non-operating income (net)	-142.06	2.82	3.36	1.86	-3.12	0.46	-5.80	4.67	-2.97	9.65	8.89	12.76	23.17	10.35	10.83	5.33	-0.40	-1.67	-38.76	-1.72	-0.42	0.84	-2.43	-1.05	-2.76	-7.23	-7.44	-8.60	-18.00	-11.36	-2.93	-2.47	-2.40	-5.06	1.58	1.23	-1.11	0.39	-2.48	-0.09	-0.09	0.14	-2.09	0.56	1.29	1.17	-0.05	0.24	0.31	0.51	1.09	0.64	0.34	0.18	0.53	0.49	0.22	0.62	0.64	46.42	0.49	0.44	0.92	0.21	8.00	-0.08	0.51	0.59	0.46	-0.45	-1.04	-0.10	-0.27	2.73	2.34	9.24	1.84	1.86	0.70	1.86	0.99
Income before tax	-157.34	-2.06	6.30	3.44	-10.51	-3.20	0.29	0.44	-15.00	-5.77	-5.64	-3.67	-5.25	-15.88	-3.40	0.28	-4.99	-1.82	-37.88	-2.60	-9.65	1.16	-2.20	18.82	12.59	10.21	5.18	8.18	-3.86	0.44	1.37	10.16	7.97	0.97	19.63	21.03	14.65	14.73	10.16	8.41	-6.43	-8.18	8.05	10.73	4.34	-5.31	-0.70	-5.67	2.71	4.45	1.72	5.03	-0.63	-12.88	-8.11	8.81	8.64	2.08	7.59	68.59	27.23	24.16	23.26	16.72	17.95	-1.87	-14.09	-25.30	-152.46	-35.08	-217.69	-9.72	-7.79	-0.95	-2.80	23.53	17.45	17.46	17.63	18.10	-10.12
Income tax expense	-0.32	3.13	-45.35	2.76	7.68	3.87	2.04	0.60	1.20	1.42	-8.44	-1.21	-3.26	-4.64	1.91	7.29	-3.17	-4.68	-15.48	-0.76	-2.31	-1.55	-1.62	5.12	3.40	-2.96	-0.35	7.26	-1.03	-5.83	2.58	5.35	-54.53	-0.65	2.24	3.68	3.42	2.80	0.74	0.22	78.22	-3.37	1.64	3.34	1.56	-3.11	-1.05	-2.84	1.12	1.70	-2.07	3.70	-0.13	-3.67	-123.91	0.99	-0.66	-0.30	7.28	-3.30	-1.04	0.99	-0.53	0.04	-2.82	0.64	-0.09	0.15	0.19	0.39	-1.17	0.84	0.89	0.67	-0.44	0.61	1.48	0.64	1.13	1.26	1.35
Net income	-160.80	-15.43	50.88	-52.81	-40.46	-10.99	-6.64	-6.58	-136.88	-15.72	3.38	-2.46	-4.93	-11.24	-22.20	-8.58	-441.55	43.32	21.80	39.17	23.75	26.03	28.97	13.70	9.13	13.06	4.06	7.25	3.42	14.42	10.35	22.72	67.02	16.49	17.39	17.35	14.01	13.87	10.55	8.56	-83.94	-4.65	6.56	7.68	2.71	-2.73	0.25	24.48	3.19	3.45	6.02	1.54	-0.54	-9.24	116.22	8.03	9.49	3.00	12.10	66.18	26.59	23.49	24.18	16.57	21.03	-2.80	-14.49	-25.74	-152.54	-35.08	-215.91	-10.33	-8.66	-1.42	-1.29	22.84	107.79	22.14	16.12	17.16	-11.22

4 days ago

Ask a follow up