Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	430.22	424.05	444.85	388.23	308.63	279.27	254.20	228.37	181.63	203.01	212.86	192.70	195.38	190.56	204.16	182.55	165.93	185.06	173.26	144.66
Cost of revenue	159.54	174.14	192.65	171.94	141.98	135.30	135.17	119.48	94.46	103.33	114.83	102.22	95.26	90.22	97.57	90.34	84.66	87.19	81.92	67.16
Gross profit	270.68	249.91	252.20	216.29	166.66	143.97	119.04	108.88	87.17	99.68	98.03	90.48	100.12	100.34	106.59	92.21	81.27	97.87	91.35	77.51
Total operating expenses +	214.39	201.82	202.11	178.07	156.13	132.66	108.96	106.26	75.85	81.83	91.11	90.28	92.26	88.20	89.40	82.72	76.24	79.95	71.02	62.28
Selling, general and administrative	58.89	58.25	61.78	58.80	41.83	36.14	25.69	28.57	13.33	17.03	19.51	19.91	21.42	16.09	15.52	15.06	11.79	52.91	46.84	41.42
Research and development	63.66	60.29	58.65	55.10	46.62	43.77	37.56	33.18	28.57	30.96	32.05	29.79	30.33	30.77	31.64	27.83	26.38	27.04	24.18	20.86
Other operating expenses	91.83	83.28	81.68	64.17	67.68	52.75	45.71	44.52	33.96	33.85	39.54	40.58	40.51	41.34	42.24	39.84	38.08	0.00	0.00	0.00
Operating income	56.29	48.09	50.10	38.22	10.53	11.32	-3.32	2.32	13.84	17.11	6.42	0.88	7.55	10.88	17.04	9.95	6.91	16.02	20.33	13.22
Non-operating income (net)	-6.37	-25.23	-25.18	-19.59	-1.53	-3.85	14.47	0.47	-4.35	-0.42	2.23	-0.09	0.69	0.02	-0.52	0.57	-2.63	2.90	3.40	2.04
Income before tax	49.92	22.86	24.92	18.63	9.00	7.46	11.15	2.79	9.49	16.69	8.65	0.80	8.24	10.90	16.52	10.52	4.28	18.92	23.72	15.27
Income tax expense	9.11	0.35	0.15	-0.76	-1.37	-0.95	1.19	1.49	0.13	3.21	2.06	-0.95	2.43	3.28	5.50	1.58	0.20	6.56	3.95	4.15
Net income	40.80	22.51	24.77	19.38	10.37	8.41	9.96	1.30	9.37	16.71	6.59	1.75	5.81	7.62	11.02	8.94	4.08	12.35	19.77	11.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	130.74	122.46	114.34	107.51	104.50	103.87	105.05	105.20	107.70	106.09	112.16	112.24	111.14	109.31	105.74	103.52	94.71	84.26	79.11	79.08	77.30	73.15	73.17	70.34	73.45	62.32	64.96	61.17	65.76	62.31	65.66	62.72	54.79	45.20	45.11	45.74	45.62	45.18	50.45	52.13	50.16	50.26	56.45	54.54	53.15	48.72	51.61	47.89	45.88	47.32	51.37	48.82	48.20	46.99	47.25	47.63	49.02	46.66	51.84	54.27	49.72	48.33	47.27	47.24	45.08	42.97	40.01	44.47	40.09	41.36	50.42	47.00	43.07	44.57	45.07	43.53	42.86	41.81	41.05	35.86	34.38
Cost of revenue	47.07	46.07	41.26	39.25	39.57	39.47	40.82	42.95	45.38	44.99	48.17	48.42	48.27	47.79	46.74	46.09	42.73	36.38	36.48	36.52	36.84	32.13	35.65	32.99	34.81	31.85	34.37	32.84	35.44	32.53	34.70	33.39	28.14	23.26	23.77	23.25	23.71	23.72	25.85	26.15	25.42	25.90	29.76	29.19	29.07	26.80	27.97	25.74	24.10	24.41	25.41	24.10	23.24	22.51	22.43	22.33	23.23	22.23	24.32	25.52	24.07	23.67	23.24	23.52	22.33	20.16	20.60	23.03	19.91	20.11	27.46	21.20	19.89	20.68	21.25	20.52	20.34	19.80	23.03	15.22	14.89
Gross profit	83.68	76.39	73.08	68.27	64.93	64.40	64.23	62.26	62.32	61.10	63.99	63.82	62.87	61.52	59.00	57.43	51.98	47.88	42.63	42.56	40.46	41.02	37.52	37.35	38.64	30.46	30.60	28.33	30.33	29.78	30.96	29.33	26.65	21.94	21.33	22.49	21.90	21.45	24.60	25.98	24.74	24.36	26.68	25.35	24.08	21.92	23.65	22.15	21.78	22.91	25.96	24.72	24.96	24.48	24.82	25.30	25.78	24.43	27.52	28.76	25.65	24.67	24.03	23.72	22.75	22.81	19.41	21.44	20.18	21.25	22.96	25.80	23.18	23.90	23.82	23.00	22.51	22.01	18.02	20.64	19.49
Total operating expenses +	66.60	60.07	58.80	53.35	51.21	51.04	49.33	49.35	54.17	48.97	50.51	51.34	50.70	49.56	42.11	47.45	44.42	44.08	39.34	38.54	37.09	41.17	32.30	34.49	34.92	30.95	28.49	26.73	29.54	24.29	28.95	27.10	26.15	24.06	17.17	19.26	20.39	19.03	19.57	20.86	20.99	20.42	22.42	22.53	22.62	23.54	23.22	22.43	22.43	22.20	22.05	22.83	24.58	22.81	20.27	22.26	22.29	23.38	22.75	22.59	22.01	22.00	20.76	21.17	20.91	19.88	18.31	18.88	18.57	20.48	21.16	19.97	19.52	19.30	17.61	17.91	17.80	17.71	12.63	16.89	16.27
Selling, general and administrative	19.80	16.93	16.70	14.10	13.84	14.26	12.26	12.72	18.58	14.69	14.80	15.42	15.20	16.36	15.31	15.25	12.83	15.35	11.90	10.15	10.13	14.42	8.29	10.38	8.79	8.56	7.38	6.75	8.44	3.12	8.36	7.30	6.36	6.55	1.51	3.34	4.68	3.80	3.62	4.28	5.07	4.06	5.07	4.72	4.54	5.19	5.25	5.32	4.62	4.72	5.07	4.85	6.39	5.12	3.88	4.06	3.68	4.47	4.54	3.91	3.93	3.70	4.58	4.23	3.52	3.44	3.84	2.74	3.40	12.82	14.24	12.98	12.99	12.71	11.51	11.87	11.73	11.74	7.00	11.49	11.26
Research and development	19.28	17.15	17.08	16.23	15.33	15.03	15.48	15.13	15.04	14.63	14.45	14.95	15.16	14.09	13.90	13.97	13.82	13.41	11.80	12.37	11.36	11.09	11.01	10.89	11.53	10.33	9.89	8.58	9.57	9.52	8.61	8.21	8.62	7.75	7.26	7.42	6.98	6.91	7.41	7.95	7.76	7.84	8.33	8.37	7.78	7.56	7.87	7.25	7.41	7.26	7.53	7.61	7.78	7.42	7.00	7.78	7.75	8.23	8.13	7.86	7.85	7.81	7.10	7.16	7.08	6.49	6.39	6.82	6.20	6.97	6.93	7.00	6.53	6.59	6.10	6.04	6.07	5.97	5.63	5.40	5.01
Other operating expenses	27.53	25.98	25.02	23.02	22.04	21.76	21.59	21.50	20.54	19.65	21.26	20.97	20.34	19.11	12.90	18.23	17.78	15.32	15.64	16.01	15.60	15.66	13.00	13.22	14.59	12.06	11.22	11.39	11.53	11.66	11.99	11.60	11.18	9.76	8.40	8.50	8.73	8.32	8.54	8.63	8.17	8.52	9.02	9.43	10.30	10.79	10.10	9.86	10.40	10.22	9.45	10.37	10.41	10.27	9.38	10.42	10.86	10.67	10.09	10.82	10.23	10.49	9.08	9.79	10.31	9.96	8.08	9.32	8.98	0.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	17.07	16.33	14.28	14.92	13.73	13.36	14.90	12.91	8.15	12.13	13.48	12.48	12.18	11.96	16.88	9.97	7.56	3.80	3.29	4.02	3.37	-0.15	5.22	2.86	3.72	-0.48	2.28	1.62	0.79	5.56	2.11	2.04	0.50	-2.12	4.16	4.10	1.51	2.42	5.04	5.13	3.65	3.94	4.27	2.83	1.98	-1.62	0.47	-0.31	-0.58	0.63	3.56	1.89	0.40	1.67	4.55	4.20	3.43	1.14	4.55	6.16	3.66	2.67	3.39	2.54	1.90	2.96	1.10	3.95	1.00	0.77	2.30	7.72	3.65	4.60	6.21	5.10	4.71	4.31	5.38	3.75	3.21
Non-operating income (net)	-2.26	-2.31	-1.77	-0.96	-1.38	-2.26	-2.85	-3.25	-3.73	-15.41	-6.29	-6.59	-6.35	-5.95	-4.88	-5.39	-4.32	-5.00	-0.29	-0.48	-0.17	-0.59	-0.88	-0.95	-1.60	-0.44	0.31	0.03	0.40	0.16	-0.03	0.63	-0.49	0.16	0.09	-3.46	-0.03	0.70	-0.05	-0.32	-0.27	-0.43	-0.04	0.46	0.34	0.43	0.46	0.00	0.00	0.14	0.07	0.00	0.48	0.18	-0.15	-2.24	0.07	-0.11	-0.02	-0.34	-0.18	0.02	0.15	0.05	0.65	-1.13	-0.21	-2.58	-0.01	0.26	-15.38	-4.03	1.01	1.04	1.01	0.86	0.76	0.77	-1.42	0.58	0.55
Income before tax	14.81	14.02	12.51	13.96	12.35	11.10	12.05	9.66	4.42	-3.28	7.19	5.89	5.83	6.01	12.01	4.58	3.24	-1.20	3.00	3.54	3.20	-0.74	4.34	1.91	2.13	-0.92	2.59	1.65	1.18	5.72	2.08	2.66	0.01	-1.96	4.25	0.64	1.48	3.12	4.99	4.81	3.38	3.51	4.23	3.29	2.32	-1.19	0.93	-0.31	-0.58	0.76	3.63	1.89	0.87	1.85	4.41	1.96	3.50	1.04	4.53	5.82	3.48	2.68	3.54	2.60	2.55	1.83	0.89	1.37	0.99	1.03	-13.08	3.70	4.66	5.64	7.22	5.95	5.47	5.08	3.96	4.33	3.77
Income tax expense	3.51	2.31	2.53	3.72	1.85	1.01	0.19	-0.04	0.43	-0.22	0.83	-0.84	-0.07	0.23	0.78	0.46	0.39	-2.39	-1.59	0.38	0.27	-0.43	-0.09	0.14	0.13	-1.13	0.30	0.00	-0.16	1.04	-1.53	0.04	0.37	2.61	-0.09	-0.69	0.15	0.77	1.14	0.53	1.16	0.38	1.24	0.80	0.87	-0.86	0.50	-0.21	-1.32	0.08	1.58	0.36	-0.13	0.62	1.94	-0.35	1.37	0.31	1.68	2.21	1.24	0.37	1.29	-1.22	0.87	0.63	-0.07	-0.02	0.28	0.01	1.32	1.71	1.57	1.97	1.65	-0.85	1.88	1.27	0.95	0.98	1.20
Net income	11.30	11.71	9.98	10.24	10.50	10.08	11.86	9.70	3.99	-3.05	6.37	6.73	5.90	5.78	11.22	4.13	2.85	1.19	4.59	3.16	2.93	-0.31	4.43	1.77	2.00	0.21	2.29	1.65	1.34	4.68	3.61	2.62	-0.36	-4.57	4.34	1.34	1.33	2.36	3.84	4.28	2.14	3.13	2.99	2.50	1.45	-0.34	0.43	-0.10	0.74	0.69	2.05	1.53	1.00	1.23	2.46	2.31	2.12	0.72	2.85	3.62	2.24	2.32	2.24	3.81	1.69	1.20	0.96	1.39	0.72	1.02	-14.40	1.99	3.10	3.67	5.58	6.80	3.60	3.80	3.02	3.35	2.57

4 days ago

Ask a follow up