Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	58,878.15	62,260.86	66,222.84	68,615.77	73,915.43	70,680.23	101,757.18	101,282.33	94,274.24	96,287.36	88,051.83	80,118.35	73,790.71	69,290.41	62,581.54	57,856.83	52,352.50	47,972.28	41,561.53	39,357.70
Cost of revenue	36,394.74	41,117.03	43,297.44	43,357.75	46,653.60	45,220.30	59,067.36	57,839.27	53,534.55	52,377.79	47,226.54	42,908.65	39,602.42	36,795.94	33,486.02	26,294.78	23,768.37	21,556.03	18,128.01	16,791.20
Gross profit	22,483.42	21,143.83	22,925.40	25,258.02	27,261.83	25,459.93	42,689.82	43,443.07	40,739.68	43,909.57	40,825.29	37,209.71	34,188.29	32,494.47	29,095.53	31,562.05	28,584.13	26,416.25	23,433.52	22,566.50
Total operating expenses +	17,444.03	20,862.41	20,081.66	20,845.65	21,089.04	19,001.77	25,684.79	23,190.51	26,496.48	27,311.48	22,080.16	23,253.30	15,449.95	14,354.91	12,821.85	15,979.44	13,427.26	11,288.45	8,952.62	8,300.79
Selling, general and administrative	9,722.22	11,641.28	11,233.48	11,690.20	12,588.79	11,863.58	13,822.32	14,193.64	14,128.22	14,447.22	12,685.06	9,674.82	8,254.04	7,748.75	6,864.79	4,602.42	3,825.51	3,058.17	2,452.03	2,390.79
Research and development							0.00	0.00	0.00	0.00	0.00
Other operating expenses	7,721.81	9,221.13	8,848.18	9,155.45	8,500.25	7,138.20	11,862.47	8,996.87	12,368.26	12,864.26	9,395.10	13,578.48	7,195.91	6,606.16	5,957.06	11,377.03	9,601.76	8,230.28	6,500.60	5,910.00
Operating income	5,039.39	281.43	2,843.74	4,412.38	6,172.80	6,458.15	17,005.03	20,252.56	14,243.20	16,598.10	18,745.13	13,956.41	18,738.34	18,139.55	16,273.68	15,582.61	15,156.87	15,127.81	14,480.90	14,265.72
Non-operating income (net)	-6,042.90	-7,978.03	-9,918.47	-17,309.25	-3,730.86	-11,389.10	-8,229.77	-8,246.78	-3,391.56	-8,392.51	-87.46	-4,315.75	-4,775.25	-4,017.09	-5,090.29	-3,807.70	-5,453.43	-2,832.96	-2,112.87	-2,653.94
Income before tax	-1,003.52	-7,696.61	-7,074.73	-12,896.87	2,441.94	-4,930.94	8,775.26	12,005.77	10,851.64	8,205.59	18,657.67	9,640.66	13,963.09	14,122.46	11,183.38	11,774.91	9,703.44	12,294.85	12,368.03	11,611.77
Income tax expense	7,931.51	688.59	2,360.63	-1,352.89	1,673.05	858.90	2,668.45	4,390.50	4,274.12	2,872.24	6,332.22	2,980.88	3,728.96	4,053.29	3,226.07	3,258.99	3,120.74	3,564.20	3,349.64	2,092.48
Net income	-9,168.27	-8,265.52	-8,422.73	44,712.18	6,055.83	-1,250.34	4,626.14	6,009.41	4,524.50	3,721.41	10,899.14	5,386.91	7,748.28	8,760.64	6,665.94	7,683.39	6,007.14	7,803.65	8,082.46	8,908.94

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	14,512.50	14,314.59	14,627.09	14,729.35	14,973.60	15,226.40	15,362.80	15,720.33	15,951.40	18,412.41	16,415.99	16,693.73	16,753.30	19,132.31	19,251.67	18,533.46	18,609.21	18,609.21	18,590.10	18,473.95	18,022.29	23,228.79	23,943.03	22,407.16	22,407.16	28,268.20	25,786.15	24,307.59	23,395.25	26,735.25	25,033.23	26,701.85	22,812.00	26,103.12	22,663.03	22,976.82	21,954.37	27,300.65	23,722.26	23,523.48	21,740.98	24,951.13	22,255.61	20,985.73	19,859.36	24,020.20	19,829.69	19,344.40	16,924.05	21,443.06	18,763.13	18,065.01	15,519.51	19,792.46	17,357.53	16,983.78	15,156.60	18,292.74	15,963.45	15,125.71	13,199.61	16,491.06	14,771.00	14,447.70	12,147.05	15,163.40	13,149.76	12,676.89	11,362.42	14,471.60	12,459.00	11,503.56	9,538.10	12,842.73	10,580.32	10,118.30	8,455.50	11,155.34	9,569.70	10,189.30	7,776.20
Cost of revenue	8,841.90	8,758.04	9,258.74	9,019.70	9,215.40	10,254.40	9,944.33	10,506.62	10,411.90	12,278.67	11,071.64	10,797.70	10,714.70	12,903.51	12,229.09	11,848.20	11,826.86	11,826.86	11,505.90	11,899.90	11,383.14	13,738.04	13,871.00	13,941.80	13,941.80	17,041.42	14,946.51	13,815.42	13,264.02	15,490.41	14,208.50	15,079.75	13,060.61	15,009.14	12,592.03	12,820.79	12,655.51	14,844.72	12,671.49	12,715.36	12,146.22	13,329.83	11,583.85	11,178.19	11,134.68	12,663.00	10,357.16	10,151.32	9,737.09	11,487.24	9,697.18	9,429.89	8,988.12	10,528.79	8,991.75	8,606.91	8,668.50	8,043.28	8,226.62	7,970.80	7,710.45	3,945.25	6,681.70	6,385.20	7,015.48	6,842.07	6,646.77	6,372.23	6,558.50	3,768.26	5,466.20	5,772.01	4,783.60	5,445.91	5,165.85	4,336.50	4,064.90	4,694.08	3,984.60	4,210.00	3,619.10
Gross profit	5,670.60	5,556.55	5,368.35	5,709.66	5,758.20	4,972.00	5,418.48	5,213.71	5,539.50	6,133.74	5,344.35	5,896.03	6,038.60	6,228.80	7,022.58	6,685.26	6,782.35	6,782.35	7,084.20	6,574.05	6,639.15	9,490.75	10,072.03	8,465.36	8,465.36	11,226.78	10,839.64	10,492.17	10,131.23	11,244.85	10,824.73	11,622.09	9,751.40	11,093.97	10,071.00	10,156.03	9,298.86	12,455.93	11,050.77	10,808.12	9,594.76	11,621.30	10,671.76	9,807.54	8,724.68	11,357.20	9,472.53	9,193.08	7,186.96	9,955.82	9,065.95	8,635.13	6,531.39	9,263.66	8,365.79	8,376.86	6,488.10	10,249.46	7,736.83	7,154.91	5,489.17	12,545.81	8,089.30	8,062.50	5,131.56	8,321.33	6,502.99	6,304.66	4,803.93	10,703.34	6,992.80	5,731.54	4,754.50	7,396.82	5,414.47	5,781.80	4,390.60	6,461.26	5,585.10	5,979.30	4,157.10
Total operating expenses +	4,048.80	3,637.92	4,395.80	4,482.06	4,669.50	11,195.20	5,053.77	5,124.18	2,613.60	5,802.82	5,725.85	5,103.08	4,926.20	6,361.51	5,660.27	5,133.61	5,144.99	5,066.86	5,238.90	4,915.34	4,819.08	6,064.09	4,503.00	5,772.18	5,772.18	6,397.86	6,243.89	6,382.21	6,660.83	7,580.63	6,482.89	2,999.77	6,127.21	7,464.25	6,392.83	6,250.91	6,268.68	7,734.90	6,636.71	6,654.19	6,285.68	6,519.03	6,060.05	5,586.62	3,914.46	5,288.60	8,913.92	4,325.67	4,203.29	4,392.73	3,991.63	3,680.49	3,141.13	4,373.31	3,501.71	3,709.01	3,204.10	4,821.32	3,058.80	2,910.88	2,937.44	7,874.99	3,937.80	3,830.50	2,603.24	4,026.16	2,507.25	2,168.11	2,074.47	5,944.48	3,016.70	1,723.18	2,370.00	2,645.92	1,555.42	2,195.60	1,958.40	2,300.97	1,935.30	2,035.40	1,889.10
Selling, general and administrative	2,288.20	3,697.27	2,740.69	2,234.21	2,640.10	3,042.10	2,603.10	2,395.46	2,551.90	3,239.42	2,933.57	2,772.74	2,584.20	3,665.37	2,906.72	2,994.94	2,933.64	2,933.64	2,972.10	2,666.52	2,793.39	3,631.00	2,856.69	2,940.30	2,940.30	3,329.84	3,057.29	3,316.65	3,838.02	3,695.10	3,440.75	3,391.34	3,492.30	3,613.64	3,419.80	3,375.04	3,342.22	4,679.68	3,189.96	3,369.23	3,386.01	2,911.03	3,076.97	3,043.15	2,657.11	2,851.80	4,367.28	4,274.32	4,041.45	4,392.73	3,890.55	3,608.17	3,475.35	3,722.88	3,241.49	3,573.68	1,785.00	1,413.42	1,286.70	1,237.90	1,237.90	218.79	1,179.50	1,115.30	1,105.51	1,105.51	911.10	911.10	909.90	909.90	851.80	688.70	625.00	697.03	579.40	624.20	569.30	716.37	530.90	540.20	561.50
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,760.60	-59.35	1,655.12	2,247.86	2,029.40	8,153.10	2,450.68	2,728.72	61.70	2,563.40	2,792.29	2,330.35	2,342.00	2,696.14	2,753.55	2,138.66	2,211.35	2,133.22	2,266.80	2,248.82	2,025.69	2,433.09	1,646.31	2,831.87	2,831.87	3,068.03	3,186.60	3,065.56	2,822.81	3,885.53	3,042.14	-391.56	2,634.91	3,850.61	2,973.02	2,875.87	2,926.46	3,055.22	3,446.75	3,284.96	2,899.67	3,608.01	2,983.08	2,543.46	1,257.35	2,436.80	4,546.64	51.36	161.85	0.00	101.08	72.32	-334.22	650.43	260.22	135.33	1,419.10	3,407.89	1,772.10	1,672.98	1,699.54	7,656.20	2,758.30	2,715.20	1,497.73	2,920.66	1,596.15	1,257.01	1,164.57	5,034.58	2,164.90	1,034.48	1,745.00	1,948.90	976.02	1,571.40	1,389.10	1,584.59	1,404.40	1,495.20	1,327.60
Operating income	1,621.80	1,918.63	972.55	1,227.59	1,088.70	-6,223.20	364.71	89.53	2,925.90	544.80	-381.51	792.95	1,112.40	-132.71	1,362.31	1,551.65	1,637.36	1,637.36	1,845.30	1,658.71	1,820.07	3,426.66	5,569.03	2,693.19	2,693.19	4,828.92	4,595.75	4,109.97	3,470.40	3,664.21	4,341.84	8,622.32	3,624.19	3,629.72	3,678.18	3,905.12	3,030.18	4,721.03	4,414.05	4,153.93	3,309.08	5,102.27	4,611.71	4,220.92	4,810.23	5,546.70	558.61	4,867.41	2,983.67	5,319.12	5,074.32	4,954.64	3,390.26	4,890.35	4,864.07	4,667.86	3,284.00	5,428.15	4,678.03	4,244.03	2,551.73	4,670.82	4,151.50	4,232.00	2,528.32	4,295.17	3,995.75	4,136.54	2,729.46	4,758.86	3,976.10	4,008.37	2,384.50	4,750.90	3,859.05	3,586.20	2,432.20	4,160.29	3,649.80	3,943.90	2,268.00
Non-operating income (net)	-377.90	-4,650.84	123.94	-735.09	-536.20	-4,871.60	476.78	-251.68	-1,490.00	-8,006.65	-55.62	-805.57	-2,057.90	-14,862.51	-447.47	3,149.80	-4,424.32	-4,424.32	-3,258.50	-117.94	-3,564.19	-14,056.14	189.79	48.61	48.61	-1,306.56	-2,710.28	-2,104.66	-2,108.27	-2,692.45	-2,162.73	-1,298.03	-2,093.57	-1,040.73	-1,251.63	-1,054.97	-517.95	-2,890.64	-2,146.81	-1,532.77	-1,822.29	-1,643.35	5,426.77	-1,710.34	-2,160.55	-1,571.00	-320.84	-1,107.38	-1,316.42	-678.04	-1,361.86	-1,634.31	-1,101.03	-17.15	-830.07	-2,169.50	-567.10	-1,469.65	-1,672.45	-1,609.66	-1,042.54	-1,387.00	-459.20	-1,299.90	-661.65	-2,449.93	0.00	-1,166.59	-1,117.18	-451.63	-802.20	-840.88	-738.20	-682.77	-211.44	-392.90	-847.40	-580.89	-897.20	-600.40	-264.80
Income before tax	1,243.90	-2,732.21	1,096.49	492.51	552.50	-11,094.80	841.48	-162.15	1,435.90	-7,461.85	-437.12	-12.62	-945.50	-14,995.22	914.85	4,701.45	-2,786.96	-2,786.96	-1,413.20	1,540.77	-1,744.12	-10,629.48	5,758.82	2,741.80	2,741.80	3,522.35	1,885.47	2,005.31	1,362.13	971.77	2,179.11	7,324.29	1,530.62	2,589.00	2,426.55	2,850.15	2,512.24	1,830.39	2,267.24	2,621.16	1,486.79	3,458.92	10,038.48	2,510.59	2,649.68	3,975.70	237.77	3,760.03	1,667.24	4,641.08	3,712.46	3,320.33	2,289.23	4,873.20	4,034.00	2,498.35	2,716.90	3,958.49	3,005.58	2,634.37	1,509.19	3,283.83	3,692.30	2,932.10	1,866.67	1,845.24	3,995.75	2,969.95	1,612.28	4,307.23	3,173.90	3,167.48	1,646.30	4,068.13	3,647.61	3,193.30	1,584.80	3,579.41	2,752.60	3,343.50	2,003.20
Income tax expense	186.60	4,680.92	3,008.18	-60.06	221.00	1,241.30	170.97	-84.21	541.00	1,560.38	869.08	50.75	-232.20	-2,211.76	351.45	1,510.97	-878.13	-878.13	5.00	419.63	-762.94	-1,725.84	2,119.14	752.49	752.49	695.71	726.78	741.96	503.99	591.80	699.49	2,563.50	535.72	1,459.41	906.01	968.58	798.01	624.65	886.71	855.37	505.51	1,471.75	3,252.89	761.16	846.43	1,314.00	65.84	1,117.55	483.50	783.51	1,080.89	1,108.49	756.08	1,768.04	809.45	713.64	762.20	1,403.25	778.28	621.82	377.98	565.46	1,233.60	865.20	594.70	880.74	-906.87	822.99	510.20	1,347.01	892.50	848.47	476.20	939.94	988.00	875.00	583.30	604.87	-66.90	967.90	532.90
Net income	1,031.90	-7,558.04	-1,932.47	474.43	319.80	-9,838.90	666.47	-25.61	951.80	-8,661.95	-918.53	133.48	-788.90	-12,188.72	1,118.44	3,140.37	52,642.09	52,642.09	760.60	2,181.67	-584.38	-9,651.90	3,349.75	1,739.50	1,739.50	2,410.10	755.22	919.10	541.72	56.47	978.01	4,297.37	677.56	562.85	1,014.90	1,419.16	1,195.99	642.96	1,062.15	1,415.86	600.43	1,571.21	6,545.75	1,328.73	1,453.45	2,504.30	-182.80	2,211.58	853.87	2,463.83	2,389.25	1,825.53	1,069.67	2,998.08	2,860.36	1,396.28	1,505.90	2,170.14	2,021.89	1,661.81	780.42	2,624.50	2,195.20	1,804.30	1,059.38	1,188.14	2,014.05	1,826.92	978.03	2,842.36	2,067.00	1,840.73	1,170.10	2,912.86	2,399.77	2,094.60	753.60	2,436.69	2,580.60	2,399.30	1,348.00

4 days ago

Ask a follow up