Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue 490.53 458.06 462.49 256.98 45.88 45.88 28.00 78.19 50.86 12.92 3.40 2.85 2.19 1.79 1.44 1.32 1.22 1.08 0.72 0.58
Cost of revenue 192.12 152.30 159.56 97.04 23.20 23.20 10.46 49.11 35.37 7.04 1.37 1.35 1.09 0.86 0.60 0.48 0.51 0.46 0.30 0.24
Gross profit 298.41 305.76 302.93 159.94 22.68 22.68 17.54 29.08 15.49 5.88 2.03 1.49 1.10 0.93 0.84 0.85 0.71 0.62 0.42 0.33
Total operating expenses + 266.01 590.79 415.27 -49.63 43.71 43.71 64.41 -0.02 12.10 -14.02 -3.42 0.25 0.02 0.17 0.26 0.31 0.42 0.37 0.22 0.13
Operating income 32.40 -285.04 -112.35 209.57 -21.03 -21.03 -46.86 29.10 3.39 19.90 5.46 1.24 1.08 0.76 0.59 0.54 0.30 0.25 0.19 0.20
Non-operating income (net) 126.43 173.31 94.06 92.08 -3.69 -3.69 -15.15 -43.46 -7.68 -4.32 -1.75 -2.13 -0.65 -0.42 -0.14 -0.01 -0.08 -0.09 0.03 -0.02
Income before tax 158.83 -111.73 -18.29 301.65 -24.72 -24.72 -62.01 -14.37 -4.30 15.59 3.71 -0.90 0.43 0.34 0.44 0.53 0.21 0.16 0.22 0.18
Income tax expense 45.08 -64.60 -334.19 22.18 76.62 76.62 -6.76 -11.14 1.49 6.33 1.58 -0.06 0.13 0.12 0.09 0.15 0.08 0.08 0.09 0.06
Net income 109.57 -40.61 312.05 276.74 -105.80 -105.80 -54.99 21.05 -1.12 9.53 1.90 -0.79 0.24 0.20 0.29 0.33 0.16 0.05 0.10 0.10
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 141.52 152.67 129.26 122.45 105.71 151.35 118.41 114.98 105.71 115.05 89.87 35.41 93.14 53.57 27.80 12.62 6.63 12.12 8.02 -1.26 5.56 4.77 2.45 26.23 23.44 5.92 4.49 11.24 23.37 21.41 16.38 16.92 12.83 12.44 7.03 18.97 18.37 19.04 17.79 12.94 17.57 17.00 0.97 0.89 0.81 0.91 0.79 0.80 0.66 0.75 0.62 0.58 0.51 0.60 0.48 0.49 0.42 0.48 0.43 0.43 0.32 0.39 0.31 0.37 0.30 0.39 0.26 0.39 0.29 0.32 0.22 0.25 0.33 0.30 0.19 0.20 0.18 0.23 0.17 0.20 0.12
Cost of revenue 57.77 56.59 49.90 183.74 42.51 60.70 42.77 40.10 42.51 46.14 32.46 12.35 30.37 17.06 10.16 4.66 2.57 4.45 3.21 -0.35 2.31 2.12 1.67 18.38 15.32 2.13 1.68 13.25 15.50 13.03 10.51 24.39 7.51 7.08 3.91 12.57 12.84 13.30 12.33 8.11 13.42 12.72 0.44 0.40 0.37 0.38 0.35 0.41 0.30 0.35 0.29 0.29 0.26 0.29 0.24 0.17 0.20 0.24 0.20 0.20 0.13 0.17 0.10 0.14 0.11 0.12 0.11 0.15 0.11 0.14 0.10 0.11 0.17 0.13 0.08 0.10 0.07 0.12 0.08 0.08 0.05
Gross profit 83.74 96.07 79.36 122.45 63.20 90.65 75.65 74.88 63.20 68.91 57.42 23.06 62.78 36.52 17.64 7.97 4.07 7.67 4.81 -0.91 3.25 2.65 0.78 7.85 8.12 3.79 2.81 -2.01 7.87 8.38 5.87 -7.47 5.32 5.36 3.12 6.41 5.53 5.75 5.46 4.84 4.15 4.28 0.53 0.49 0.44 0.53 0.44 0.39 0.37 0.40 0.33 0.30 0.26 0.30 0.24 0.32 0.22 0.24 0.23 0.23 0.19 0.22 0.20 0.23 0.19 0.27 0.16 0.24 0.18 0.18 0.12 0.15 0.16 0.17 0.11 0.11 0.11 0.11 0.09 0.12 0.07
Total operating expenses + 24.97 70.64 -194.92 -55.63 -93.96 21.11 322.80 76.48 -93.96 16.05 245.00 30.14 949.94 86.91 20.16 3.00 1.12 -54.45 13.74 -0.50 27.84 28.22 -35.08 6.91 8.75 9.68 -11.34 5.11 4.96 25.50 -6.52 -7.12 7.18 -5.94 -1.68 0.00 4.90 2.33 2.69 4.55 2.99 2.95 -0.19 -0.16 0.16 -0.42 -0.20 0.05 0.00 0.11 0.10 -0.03 0.07 -0.06 0.05 0.09 0.05 0.05 0.05 0.02 0.06 0.06 0.07 0.03 0.09 0.27 0.05 0.12 0.09 0.18 0.12 0.12 0.08 0.09 0.06 0.07 0.06 0.05 0.04 0.04 0.04
Operating income 58.78 25.43 274.27 178.07 157.16 69.54 -247.16 85.21 157.16 52.86 -187.58 -7.08 -887.17 -50.39 -2.52 4.28 8.09 62.12 -8.93 2.46 -24.59 -25.57 35.86 31.33 -0.63 -5.89 14.14 -15.39 2.91 -17.12 12.39 9.42 -1.86 11.30 4.80 6.40 0.63 3.42 2.77 0.29 1.20 1.34 0.72 0.65 0.28 0.95 0.64 0.34 0.36 0.30 0.23 0.33 0.19 0.36 0.20 0.23 0.17 0.20 0.17 0.16 0.12 0.16 0.14 0.15 0.10 0.06 0.11 0.16 0.09 0.05 0.00 0.03 0.08 0.09 0.05 0.03 0.05 0.05 0.05 0.08 0.04
Non-operating income (net) -101.59 56.42 -27.88 6.27 -18.32 64.89 30.54 26.94 -18.32 49.33 23.18 7.22 136.61 9.44 9.23 27.90 -38.33 5.30 2.56 -0.20 -2.86 2.47 -1.26 0.41 -8.44 0.98 -10.51 -2.64 -7.39 -6.75 -4.20 -11.68 -2.62 -3.05 -3.93 -1.89 0.36 -1.13 -1.48 -0.64 -1.31 -1.28 -0.93 -0.32 -0.48 -0.83 -0.33 -1.05 -0.52 -0.38 -0.18 -0.36 -0.04 -0.13 -0.11 -0.15 -0.01 0.06 -0.30 -0.07 -0.04 0.01 -0.04 -0.08 -0.02 0.15 0.05 0.19 -0.09 -0.10 -0.09 0.00 -0.03 -0.01 -0.06 -0.01 0.02 0.03 -0.01 -0.01 0.00
Income before tax -42.81 81.86 246.39 184.34 138.84 134.43 -216.62 112.15 138.84 102.19 -164.41 0.14 -750.56 -40.95 6.71 32.18 -30.24 67.42 -6.37 2.26 -27.45 -23.10 34.60 31.74 -9.07 -4.91 3.64 -18.03 -4.48 -23.87 8.19 -2.25 -4.47 8.24 0.88 4.51 0.99 2.28 1.29 -0.35 -0.12 0.06 -0.20 0.33 -0.20 0.11 0.31 -0.70 -0.16 -0.08 0.05 -0.03 0.15 0.23 0.09 0.08 0.15 0.26 -0.13 0.09 0.08 0.18 0.09 0.07 0.08 0.22 0.16 0.35 0.00 -0.05 -0.09 0.03 0.06 0.08 -0.01 0.02 0.07 0.08 0.05 0.07 0.03
Income tax expense -10.88 9.32 82.95 23.29 59.29 33.37 -72.96 59.29 25.37 -55.37 -29.08 -229.76 -84.29 3.62 8.79 -12.12 15.54 -4.51 20.58 -5.92 -7.33 12.13 4.73 -0.41 -0.07 2.51 -0.08 0.35 -2.80 -0.46 0.04 -0.92 -5.03 1.15 3.05 0.09 0.44 0.59 -0.10 0.01 0.02 0.11 0.10 0.01 0.20 0.18 0.05 -0.10 -0.02 0.01 0.05 0.01 0.04 0.04 0.01 0.04 0.03 0.02 0.03 0.02 0.04 0.01 0.04 0.03 0.06 0.03 0.08 0.01 -0.01 0.00 0.00 0.03 0.03 0.01 0.03 0.02 0.02 0.02 0.01 0.02
Net income -29.59 69.55 153.85 161.77 76.60 97.81 -139.20 86.55 76.60 74.36 -105.65 29.48 -498.20 42.75 2.77 22.08 -18.12 51.39 -1.10 -12.11 -17.55 -12.00 10.09 23.82 -8.04 -6.96 4.51 -16.81 -4.33 -17.02 7.98 5.60 -2.52 2.94 0.55 0.89 -0.05 3.64 0.20 -0.02 -0.19 -0.19 -0.28 0.20 -0.25 0.00 0.00 -0.69 -0.07 -0.05 0.03 -0.08 0.10 0.18 0.04 0.06 0.10 0.19 -0.11 0.06 0.05 0.11 0.06 0.03 0.04 0.13 0.13 0.26 -0.01 -0.03 -0.07 0.03 0.02 0.04 -0.03 -0.01 0.05 0.05 0.02 0.06 0.01
4 days ago