Sign in
Jun-25 Jun-24 Jun-23 Jun-22 Jun-21 Jun-20 Jun-19 Jun-18 Jun-17 Jun-16 Jun-15 Jun-14 Jun-13 Jun-12 Jun-11 Jun-10 Jun-09 Jun-08 Jun-07 Jun-06
Total revenue 490,528.00 458,059.00 462,486.00 256,980.00 45,880.00 45,880.00 28,004.00 78,187.00 50,859.00 12,916.00 3,403.00 2,845.00 2,187.18 1,790.32 1,441.93 1,323.33 1,220.58 1,084.24 721.93 578.32
Cost of revenue 192,120.00 152,304.00 159,559.00 97,040.00 23,204.00 23,204.00 10,461.00 49,112.00 35,370.00 7,036.00 1,369.00 1,354.00 1,087.61 858.66 600.76 475.30 508.51 464.22 304.55 244.10
Gross profit 298,408.00 305,755.00 302,927.00 159,940.00 22,676.00 22,676.00 17,543.00 29,075.00 15,489.00 5,880.00 2,034.00 1,491.00 1,099.57 931.66 841.18 848.03 712.08 620.02 417.38 334.22
Total operating expenses + 266,005.00 590,791.00 415,273.00 -49,634.00 43,707.00 43,707.00 64,406.00 -23.00 12,104.00 -14,023.00 -3,423.00 253.00 23.93 174.88 255.77 308.30 416.36 365.18 223.37 131.57
Operating income 32,403.00 -285,036.00 -112,346.00 209,574.00 -21,031.00 -21,031.00 -46,863.00 29,098.00 3,385.00 19,903.00 5,457.00 1,238.00 1,075.64 756.78 585.40 539.73 295.72 254.84 194.01 202.65
Non-operating income (net) 126,427.00 173,308.00 94,057.00 92,080.00 -3,692.00 -3,692.00 -15,151.00 -43,463.00 -7,681.00 -4,317.00 -1,746.00 -2,133.00 -645.58 -415.17 -141.01 -13.35 -82.09 -93.96 27.90 -19.89
Income before tax 158,830.00 -111,728.00 -18,289.00 301,654.00 -24,723.00 -24,723.00 -62,014.00 -14,365.00 -4,296.00 15,586.00 3,711.00 -895.00 430.06 341.61 444.39 526.38 213.62 160.89 221.91 182.76
Income tax expense 45,076.00 -64,601.00 -334,192.00 22,183.00 76,617.00 76,617.00 -6,760.00 -11,135.00 1,491.00 6,325.00 1,581.00 -64.00 132.85 116.94 91.20 148.43 80.33 78.11 85.54 58.86
Net income 109,569.00 -40,607.00 312,051.00 276,741.00 -105,800.00 -105,800.00 -54,988.00 21,047.00 -1,120.00 9,534.00 1,898.00 -786.00 238.74 203.89 294.79 334.50 158.64 54.88 104.66 96.68
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 141,516.79 152,667.00 129,259.00 122,446.00 105,708.00 151,352.00 118,414.00 114,981.00 105,708.00 115,054.00 89,873.00 35,409.00 93,144.00 53,574.00 27,803.00 12,624.00 6,634.00 12,120.00 8,020.00 -1,256.00 5,560.00 4,770.00 2,453.00 26,229.00 23,441.00 5,921.00 4,487.00 11,242.00 23,367.00 21,409.00 16,376.00 16,917.00 12,826.00 12,436.00 7,029.00 18,971.00 18,370.00 19,044.00 17,787.00 12,944.00 17,567.00 16,999.00 968.00 893.60 811.00 908.00 790.07 797.34 664.28 752.51 621.45 583.12 514.06 596.99 483.05 488.49 415.60 481.29 431.63 428.55 315.71 390.89 306.78 371.27 295.46 393.37 263.23 388.62 290.60 322.98 218.38 254.64 331.80 301.16 194.64 200.94 181.28 230.29 169.43 197.03 124.83
Cost of revenue 57,773.82 56,593.00 49,903.00 183,736.00 42,511.00 60,700.00 42,766.00 40,100.00 42,511.00 46,143.00 32,458.00 12,348.00 30,367.00 17,056.00 10,161.00 4,657.00 2,566.00 4,447.00 3,210.00 -351.00 2,309.00 2,124.00 1,673.00 18,380.00 15,317.00 2,133.00 1,682.00 13,254.00 15,499.00 13,031.00 10,509.00 24,390.00 7,506.00 7,081.00 3,912.00 12,565.00 12,837.00 13,299.00 12,326.00 8,107.00 13,420.00 12,715.00 435.00 401.35 374.00 382.00 353.49 406.69 298.24 348.17 293.70 286.41 256.52 294.83 239.88 168.32 196.82 236.83 203.60 199.75 130.57 167.37 103.06 138.30 106.52 124.26 106.22 149.88 114.32 139.47 98.53 107.16 172.31 128.33 80.99 95.03 67.03 121.21 81.18 79.88 51.15
Gross profit 83,742.97 96,074.00 79,356.00 122,446.00 63,197.00 90,652.00 75,648.00 74,881.00 63,197.00 68,911.00 57,415.00 23,061.00 62,777.00 36,518.00 17,642.00 7,967.00 4,068.00 7,673.00 4,810.00 -905.00 3,251.00 2,646.00 780.00 7,849.00 8,124.00 3,788.00 2,805.00 -2,012.00 7,868.00 8,378.00 5,867.00 -7,473.00 5,320.00 5,355.00 3,117.00 6,406.00 5,533.00 5,745.00 5,461.00 4,837.00 4,147.00 4,284.00 533.00 492.24 437.00 526.00 436.58 390.65 366.05 404.34 327.75 296.71 257.54 302.16 243.17 320.17 218.78 244.45 228.03 228.79 185.14 223.52 203.73 232.97 188.94 269.11 157.01 238.75 176.28 183.51 119.85 147.48 159.49 172.83 113.65 105.91 114.25 109.08 88.25 117.15 73.68
Total operating expenses + 24,966.34 70,640.00 -194,916.00 -55,627.00 -93,964.00 21,114.00 322,804.00 76,482.00 -93,964.00 16,051.00 244,999.00 30,142.00 949,944.00 86,908.00 20,162.00 3,000.00 1,115.00 -54,447.00 13,743.00 -500.00 27,842.00 28,218.00 -35,076.00 6,910.00 8,754.00 9,678.00 -11,337.00 5,106.00 4,963.00 25,497.00 -6,524.00 -7,119.00 7,178.00 -5,942.00 -1,683.00 3.00 4,901.00 2,330.00 2,694.00 4,551.00 2,988.00 2,945.00 -191.00 -156.37 157.00 -419.00 -203.49 46.66 1.86 106.31 98.70 -29.25 66.73 -58.78 45.23 93.01 50.36 46.17 54.04 20.34 64.54 60.81 65.75 32.85 87.65 269.11 45.45 120.67 85.96 183.51 119.85 116.56 77.75 86.13 58.68 71.40 60.42 54.94 36.66 37.40 36.42
Operating income 58,776.63 25,434.00 274,272.00 178,073.00 157,161.00 69,538.00 -247,156.00 85,207.00 157,161.00 52,860.00 -187,584.00 -7,081.00 -887,167.00 -50,390.00 -2,520.00 4,281.00 8,087.00 62,120.00 -8,933.00 2,456.00 -24,591.00 -25,572.00 35,856.00 31,334.00 -630.00 -5,890.00 14,142.00 -15,387.00 2,905.00 -17,119.00 12,391.00 9,423.00 -1,858.00 11,297.00 4,800.00 6,403.00 632.00 3,415.00 2,767.00 286.00 1,198.00 1,339.00 724.00 648.61 280.00 945.00 640.07 343.99 364.19 298.04 229.05 325.96 190.81 360.93 197.94 227.16 168.42 198.29 173.99 164.12 120.60 162.71 137.97 146.60 101.29 63.69 111.56 156.50 90.32 50.42 -0.35 30.92 81.75 86.70 54.97 34.51 53.83 54.14 51.59 79.75 37.26
Non-operating income (net) -101,586.71 56,422.00 -27,881.00 6,271.00 -18,322.00 64,887.00 30,536.00 26,941.00 -18,322.00 49,326.00 23,176.00 7,221.00 136,609.00 9,439.00 9,229.00 27,899.00 -38,329.00 5,303.00 2,564.00 -201.00 -2,862.00 2,472.00 -1,255.00 406.00 -8,443.00 984.00 -10,507.00 -2,641.00 -7,386.00 -6,752.00 -4,204.00 -11,675.00 -2,615.00 -3,054.00 -3,925.00 -1,892.00 361.00 -1,132.00 -1,480.00 -638.00 -1,313.00 -1,279.00 -928.00 -316.46 -480.00 -831.00 -327.94 -1,048.73 -521.94 -379.64 -180.84 -356.26 -44.48 -129.20 -109.51 -151.90 -14.52 61.77 -301.17 -71.22 -38.80 13.12 -44.11 -80.71 -19.37 151.78 51.53 194.55 -89.67 -96.40 -91.74 -0.84 -25.21 -5.05 -62.44 -11.41 20.01 25.85 -6.53 -6.92 -3.64
Income before tax -42,810.09 81,856.00 246,391.00 184,344.00 138,839.00 134,425.00 -216,620.00 112,148.00 138,839.00 102,186.00 -164,408.00 140.00 -750,558.00 -40,951.00 6,709.00 32,180.00 -30,242.00 67,423.00 -6,369.00 2,255.00 -27,453.00 -23,100.00 34,601.00 31,740.00 -9,073.00 -4,906.00 3,635.00 -18,028.00 -4,481.00 -23,871.00 8,187.00 -2,252.00 -4,473.00 8,243.00 875.00 4,511.00 993.00 2,283.00 1,287.00 -352.00 -115.00 60.00 -204.00 332.15 -200.00 114.00 312.13 -704.74 -157.75 -81.60 48.22 -30.30 146.33 231.73 88.44 75.26 153.90 260.05 -127.19 92.90 81.80 175.83 93.87 65.89 81.93 215.47 163.09 351.05 0.64 -45.98 -92.09 30.08 56.53 81.65 -7.48 23.09 73.84 79.99 45.05 72.82 33.62
Income tax expense -10,884.85 9,318.00 82,953.00 23,289.00 59,294.00 33,372.00 -72,958.00 59,294.00 25,368.00 -55,373.00 -29,078.00 -229,762.00 -84,287.00 3,620.00 8,790.00 -12,122.00 15,536.00 -4,514.00 20,576.00 -5,918.00 -7,328.00 12,133.00 4,727.00 -407.00 -69.00 2,505.00 -75.00 345.00 -2,802.00 -456.00 35.00 -923.00 -5,031.00 1,152.00 3,052.00 86.00 435.00 592.00 -101.00 14.00 21.00 112.00 98.64 11.00 203.00 176.33 48.03 -104.99 -20.26 12.95 51.75 12.95 36.66 37.63 11.85 37.81 32.81 20.68 31.53 23.92 36.94 12.13 36.51 27.25 58.54 26.12 82.21 11.73 -11.18 -2.43 1.20 30.38 34.04 12.37 28.95 18.78 18.90 18.92 9.10 16.17
Net income -29,588.29 69,553.00 153,846.00 161,765.00 76,598.00 97,813.00 -139,197.00 86,549.00 76,598.00 74,355.00 -105,646.00 29,475.00 -498,196.00 42,749.00 2,768.00 22,082.00 -18,120.00 51,392.00 -1,097.00 -12,111.00 -17,547.00 -11,998.00 10,086.00 23,816.00 -8,035.00 -6,955.00 4,509.00 -16,814.00 -4,325.00 -17,018.00 7,982.00 5,598.00 -2,517.00 2,943.00 553.00 892.00 -51.00 3,635.00 200.00 -17.00 -189.00 -189.00 -276.00 203.50 -250.00 2.00 3.26 -694.46 -70.35 -54.06 32.38 -81.90 96.86 182.64 41.14 63.37 95.07 193.58 -112.03 58.94 52.60 114.37 56.19 34.77 35.42 132.87 131.45 264.81 -7.16 -28.75 -70.27 31.94 17.09 35.82 -29.88 -8.99 47.64 50.43 15.60 55.77 11.92
4 days ago