Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	759.44	606.31	471.86	362.05	260.90	214.28	140.73	106.71	74.00
Cost of revenue	473.76	376.38	309.53	252.61	178.00	139.75	97.86	71.89	55.61
Gross profit	285.68	229.93	162.33	109.44	82.90	74.53	42.88	34.82	18.39
Total operating expenses +	197.31	166.37	129.07	107.34	82.85	62.30	39.53	28.05	19.99
Selling, general and administrative	159.43	133.94	101.73	77.24	57.87	47.40	29.53	19.44	14.26
Research and development
Other operating expenses	37.88	32.44	27.34	30.10	24.98	14.90	10.00	8.62	5.72
Operating income	88.37	63.55	33.25	2.10	0.05	12.23	3.35	6.77	-1.60
Non-operating income (net)	2.89	3.99	-1.05	0.73	0.30	-0.57	1.07	-0.42	-0.52
Income before tax	91.26	67.54	32.20	2.83	0.35	11.65	4.42	6.35	-2.11
Income tax expense	24.98	14.15	6.64	1.60	-2.03	2.77	1.11	0.72	0.03
Net income	66.28	53.39	25.57	1.25	2.43	8.80	2.39	5.80	-1.92

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	187.16	213.55	198.94	184.77	162.19	165.99	145.00	147.39	147.93	135.81	110.43	106.45	119.17	110.08	92.04	82.87	77.06	77.41	64.63	60.32	58.55	53.99	53.37	59.34	47.58	41.42	34.08	32.29	32.95
Cost of revenue	134.15	137.13	123.97	112.99	99.68	106.11	91.53	89.71	89.03	90.62	73.76	68.65	76.50	76.77	62.55	57.93	55.36	57.61	44.79	38.39	37.22	36.37	35.02	36.64	31.72	31.65	23.48	21.29	21.44
Gross profit	53.01	76.43	74.96	71.78	62.51	59.88	53.48	57.68	58.90	45.19	36.67	37.80	42.67	33.31	29.49	24.94	21.70	19.80	19.84	21.93	21.33	17.63	18.35	22.70	15.86	9.77	10.60	11.00	11.51
Total operating expenses +	55.34	55.02	53.56	47.99	40.74	46.87	44.24	40.54	34.73	36.10	31.44	29.76	31.77	29.87	27.47	24.22	25.79	24.04	21.64	18.92	18.25	19.78	15.94	13.64	12.95	15.78	9.41	7.09	7.24
Selling, general and administrative	44.36	44.14	44.39	38.99	31.91	37.37	36.10	33.34	27.13	28.79	25.08	23.91	23.95	22.04	20.56	17.01	17.62	15.82	15.33	13.54	13.18	15.56	12.19	9.97	9.68	12.54	7.07	4.76	5.16
Research and development
Other operating expenses	10.98	10.88	9.17	9.00	8.84	9.50	8.13	7.20	7.60	7.31	6.36	5.85	7.83	7.83	6.91	7.21	8.16	8.22	6.32	5.37	5.06	4.21	3.75	3.67	3.27	3.24	2.35	2.33	2.08
Operating income	-2.33	21.41	21.40	23.80	21.77	13.00	9.24	17.14	24.17	9.09	5.23	8.04	10.90	3.45	2.02	0.72	-4.09	-4.24	-1.81	3.02	3.08	-2.15	2.41	9.06	2.90	-6.01	1.18	3.91	4.26
Non-operating income (net)	0.47	1.01	0.57	0.74	0.57	1.32	1.14	0.97	0.56	0.47	-0.17	-0.13	-1.22	0.25	0.15	0.15	0.17	0.04	-0.01	0.17	0.09	-0.03	-0.13	-0.28	-0.14	-0.05	-0.04	-0.03	1.18
Income before tax	-1.86	22.42	21.97	24.53	22.34	14.32	10.38	18.11	24.73	9.56	5.06	7.91	9.67	3.70	2.18	0.87	-3.92	-4.20	-1.81	3.19	3.18	-2.18	2.28	8.78	2.77	-6.06	1.15	3.88	5.45
Income tax expense	-0.34	6.10	5.55	7.89	5.44	3.74	2.94	1.77	5.70	2.35	0.53	1.23	2.52	1.83	1.47	0.68	-2.38	-0.54	-0.49	-0.70	-0.30	-1.53	0.62	2.85	0.83	-1.73	0.32	1.10	1.42
Net income	-1.52	16.32	16.42	16.64	16.90	10.58	7.45	16.34	19.02	7.21	4.52	6.68	7.15	1.87	0.72	0.20	-1.54	-3.65	-1.32	3.91	3.49	-0.79	1.68	5.96	1.95	-4.30	0.83	2.80	3.06

4 days ago

Ask a follow up