Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Sep-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.84 4.29 0.62 0.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 1.06 0.05 0.47 1.52 0.66 0.51 6.80 6.10 1.23 1.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -1.06 -0.05 -0.47 -1.52 -0.66 -0.51 -1.96 -1.81 -0.61 -0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 52.84 28.25 28.75 60.86 44.50 24.10 19.34 24.63 23.47 10.93 12.16 6.60 6.60 4.99 8.10 5.64 5.00 3.41 2.09 0.06
Operating income -52.84 -28.30 -28.75 -60.86 -44.50 -24.61 59.66 -28.27 -25.28 -22.13 -11.54 -6.60 -11.78 -4.99 -8.10 -5.64 -5.01 -3.41 -2.09 -0.06
Non-operating income (net) -33.42 -14.34 23.66 -6.94 -2.65 -0.87 -4.36 0.00 -7.97 0.00 -10.58 -0.95 10.48 5.45 0.01 0.17 -0.14 0.19 0.11 0.06
Income before tax -86.26 -42.63 -5.09 -67.80 -47.15 -25.48 55.30 -28.27 -33.25 -22.13 -22.13 -7.56 -1.30 0.47 -8.09 -5.47 -5.15 -3.23 -1.98 0.00
Income tax expense -10.66 0.00 -0.69 8.12 1.22 1.45 8.73 3.76 0.00 0.00 1.00 -5.22 -5.43 -0.01 -0.10 -0.06 -0.02 0.05 0.06
Net income -122.09 -42.53 -5.09 -67.80 -47.03 -26.55 51.67 -28.27 -33.25 -22.13 -22.13 -7.56 -1.30 0.47 -8.09 -5.37 -5.09 -3.20 -2.03 -0.06
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.30 1.54 1.49 1.28 1.47 1.42 0.86 1.10 0.45 1.06 1.61 1.17 0.53 0.45 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.32 0.25 0.01 0.01 -0.12 0.08 0.08 0.01 -0.03 0.06 0.06 0.04 0.22 0.56 0.56 0.18 1.83 1.74 1.47 1.80 2.01 1.31 1.68 1.10 1.58 1.82 1.61 1.39 0.76 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -0.32 -0.25 -0.01 -0.01 0.12 -0.08 -0.08 -0.01 0.03 -0.06 -0.06 -0.04 -0.22 -0.56 -0.56 -0.18 -4.30 -0.30 -0.25 -0.19 -0.33 -0.59 -0.46 -0.58 -0.65 -0.52 -0.20 -0.44 -0.86 -0.30 -0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 11.10 28.75 9.70 7.84 6.52 11.05 6.08 6.14 5.55 14.88 3.19 5.11 5.57 28.82 11.49 14.13 11.30 15.43 15.61 13.00 8.26 9.87 5.39 6.50 10.31 4.62 3.86 7.03 3.83 5.43 6.46 7.25 5.50 5.47 11.24 4.49 2.28 5.31 2.42 3.25 2.48 2.62 1.55 1.26 1.46 2.33 2.17 1.60 1.27 1.56 1.38 1.01 1.60 1.00 1.29 1.38 2.24 3.19 0.96 1.44 1.96 1.24 1.29 1.09 1.42 1.25 1.25 0.68 0.68 0.71 1.32 0.31 0.26 0.18
Operating income -11.10 -28.75 -9.70 -7.85 -6.54 -10.93 -6.15 -6.14 -5.55 -14.88 -3.19 -5.11 -5.57 -22.53 -11.49 -14.13 -11.30 -7.86 -13.67 -13.00 -7.61 -7.14 -5.10 -6.50 -10.18 -4.89 72.00 -5.28 -4.02 4.49 -6.32 -8.58 -6.08 -6.52 -11.76 -4.69 -3.09 -6.17 -2.72 -3.56 -2.63 -2.71 -1.55 -1.26 -1.46 -2.33 -2.13 -1.60 -1.27 -1.56 -1.88 -1.01 -1.09 -1.00 -1.29 -1.38 -2.24 -3.19 -0.96 -1.44 -1.96 -1.24 -0.89 -1.68 -1.42 -1.25 -0.93 -0.27 -0.86 -1.58 -1.32 -0.31 -0.26 -0.18
Non-operating income (net) 15.73 166.43 -189.46 -5.40 -4.99 -11.36 -2.38 -0.14 -0.46 0.83 2.99 15.99 3.86 32.65 -0.59 -5.66 -1.10 15.83 -3.57 -6.30 -2.43 -2.48 -0.90 0.50 -3.02 2.34 -3.03 -1.38 -0.45 -14.11 -1.11 1.93 1.51 0.71 -1.00 -5.04 -1.87 0.57 -1.00 -0.21 -8.74 -0.57 -0.66 -0.16 -0.11 -0.03 -0.05 3.67 1.48 0.15 5.12 0.09 0.23 0.01 0.01 0.00 -0.01 -0.06 0.27 0.04 -0.04 -0.09 -0.60 0.87 -0.24 1.25 -0.49 -0.61 0.27 1.31 1.32 0.31 0.00 0.18
Income before tax 4.63 137.67 -199.16 -13.25 -11.53 -22.29 -8.54 -6.28 -6.01 -14.06 -0.20 10.88 -1.72 10.12 -12.08 -19.79 -12.39 7.97 -17.24 -19.30 -10.04 -9.61 -6.00 -6.00 -13.20 -2.54 68.97 -6.65 -4.47 -9.62 -7.43 -6.65 -4.57 -5.81 -12.76 -9.73 -4.96 -5.60 -3.72 -3.77 -11.37 -3.27 -2.20 -1.42 -1.57 -2.37 -2.17 2.07 0.22 -1.41 3.24 -0.93 -0.87 -0.98 -1.28 -1.38 -2.25 -3.25 -0.69 -1.41 -2.00 -1.33 -1.49 -0.81 -1.66 0.00 -1.42 -0.88 -0.59 -0.27 0.00 0.00 -0.26 0.00
Income tax expense 0.00 0.00 -3.68 3.69 -5.31 -38.51 5.21 3.23 24.35 13.23 -0.03 -0.01 1.89 4.37 0.31 0.80 0.45 0.57 0.57 3.36 2.48 10.25 0.72 0.72 -1.37 -0.40 2.35 1.67 0.14 0.00 -0.21 0.15 0.34 0.65 0.73 0.17 0.12 0.05 0.02 -3.65 -1.47 -0.13 -4.59 -0.09 -0.73 -0.01 -0.01 -0.02 -0.02 -0.02 0.00 -0.02 -0.05 -0.03 -0.04 -0.01 -0.02 1.26 -0.01 0.00 -0.01 -0.01 1.26 0.31 0.02 0.18
Net income -0.41 98.75 -197.68 -12.45 -10.70 -22.18 -8.54 -6.28 -6.01 -14.06 -0.20 10.88 -1.72 48.62 -12.08 -19.79 -12.39 7.98 -17.21 -19.30 -9.93 -9.74 -6.49 -6.00 -14.02 -6.18 68.97 -6.65 -4.47 -9.62 -7.43 -6.65 -4.57 -5.81 -12.76 -9.73 -4.96 -5.60 -3.72 -3.77 -11.37 -3.27 -2.20 -1.42 -1.57 -2.37 -2.17 2.07 0.22 -1.41 3.24 -0.93 -0.87 -0.98 -1.27 -1.36 -2.23 -3.23 -0.69 -1.39 -1.95 -1.29 -1.45 -0.80 -1.64 -1.26 -1.41 -0.88 -0.58 -0.26 -1.26 -0.31 -0.29 -0.18
4 days ago