Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 8.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 142.98 34.71 18.86 26.56 10.55 8.60 5.97 1.22
Gross profit -134.62 -34.71 -18.86 -26.56 -10.55 -8.60 -5.97 -1.22
Total operating expenses + 31.74 110.67 95.04 54.76 59.03 28.62 12.00 2.88
Operating income -166.37 -145.38 -113.90 -81.32 -69.58 -37.22 -17.97 -4.11
Non-operating income (net) -15.23 -143.83 12.84 -3.43 -7.92 -15.77 -1.34 0.00
Income before tax -181.60 -289.22 -101.07 -84.75 -77.50 -52.99 -19.31 -4.11
Income tax expense 0.97 -0.08 0.65 2.64 6.86 7.84 0.68 -0.16
Net income -182.57 -289.14 -101.72 -84.75 -77.50 -52.99 -20.00 -4.11
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19
Total revenue 4.13 2.70 2.43 1.65 1.58 0.00 0.00 15.05 11.94 0.00 4.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 32.20 52.07 30.38 37.25 23.28 21.90 16.97 22.22 21.19 1.32 5.67 14.02 8.49 9.61 6.45 6.45 4.05 3.33 2.69 2.41 2.13 1.56 3.56 1.79 1.68 1.06
Gross profit -28.07 -49.37 -27.95 -35.60 -21.70 -21.90 -16.97 -22.22 -21.19 -1.32 -5.67 -14.02 -8.49 -9.61 -6.45 -6.45 -4.05 -3.33 -2.69 -2.41 -2.13 -1.56 -3.56 -1.79 -1.68 -1.06
Total operating expenses + 13.73 -5.26 10.99 9.99 16.02 13.28 14.33 17.70 17.79 27.72 25.94 13.78 13.33 11.83 14.64 13.20 15.09 18.55 24.82 7.48 8.17 33.35 2.40 1.06 1.59 1.41
Operating income -41.80 -44.11 -38.93 -45.60 -37.72 -35.18 -31.30 -39.92 -38.98 -29.03 -31.60 -27.80 -21.82 -21.44 -21.09 -19.65 -19.13 -21.88 -27.51 -9.89 -10.30 -34.91 -5.97 -2.85 -3.27 -2.48
Non-operating income (net) 8.35 26.30 10.56 -98.64 46.55 -29.58 -59.34 -8.29 -46.63 5.50 40.13 -28.78 -4.02 12.08 -13.86 4.65 -6.30 2.49 6.53 -5.38 -19.82 -2.49 -0.64 -1.57 -1.30 -0.61
Income before tax -33.44 -17.82 -28.37 -144.24 8.83 -64.76 -90.64 -48.21 -85.61 -23.53 8.53 -56.58 -25.84 -9.36 -34.95 -15.00 -25.43 -19.39 -20.98 -15.28 -30.12 -37.40 -6.61 -4.42 -4.56 -3.09
Income tax expense 0.97 -0.08 -90.64 9.21 0.65 3.32 28.76 5.30 1.54 1.10 0.18 0.44 -1.89 1.84 6.05 13.62 0.00 0.64 0.60 0.66 0.61
Net income -33.44 -18.79 -28.37 -144.24 8.83 -64.68 -90.64 -48.21 -85.61 -24.18 8.53 -56.58 -25.84 -9.36 -34.95 -15.00 -25.43 -19.39 -20.98 -15.28 -30.12 -41.25 -6.61 -4.42 -4.56 -3.09
4 days ago