Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Dec-14	Mar-14	Dec-13	Mar-13	Dec-12	Mar-12	Dec-11	Mar-11
Total revenue	438.14	298.90	215.19	208.13	217.92	192.11	158.83	170.52	170.04	163.47	107.94	128.47	2,457.00	108.40	3,188.84	181.62	3,193.28	237.96	3,205.87	167.33
Cost of revenue	184.43	175.34	134.60	137.35	133.62	107.94	99.46	109.45	103.81	96.11	95.10	100.30	1,298.00	84.42	1,906.05	98.82	1,861.67	61.15	1,813.71	41.94
Gross profit	253.71	123.55	80.59	70.78	84.30	84.16	59.37	61.07	66.23	67.36	12.84	28.17	0.00	23.98	0.00	82.80	0.00	176.81	0.00	125.38
Total operating expenses +	26.22	20.40	16.67	37.04	21.74	12.44	7.21	0.81	-2.02	-0.75	-0.21	-1.09	0.00	4.51		6.36		34.81		22.02
Selling, general and administrative	20.09	16.91	13.51	12.68	13.59	11.83	9.65	18.17	17.49	15.59	15.77	18.40	668.00	22.96	920.48	24.30	872.03	30.27	880.49	16.57
Research and development							0.68	0.39					0.00	2.80	0.00	3.90	0.00	3.70	0.00	3.30
Other operating expenses	6.13	3.49	3.16	24.36	8.15	0.61	-3.11	-17.75	-19.51	-16.34	-15.97	-19.49	-668.00	-21.25	-920.48	-21.84	-872.03	0.85	-880.49	2.15
Operating income	227.48	103.15	63.92	33.75	62.57	71.72	52.16	70.07	75.43	73.29	12.39	-96.15	0.00	-51.54	0.00	66.83	-532.76	141.73	375.46	100.44
Non-operating income (net)	-147.07	1.81	6.03	1.40	-5.49	1.78	1.95	2.85	2.39	1.45	0.30	0.37	0.00	3.05	0.00	4.42	532.76	5.14	-375.46	10.10
Income before tax	80.42	104.96	69.96	35.14	57.07	73.50	54.11	72.92	77.82	74.74	12.69	-95.77	0.00	-48.49	0.00	71.24	0.00	146.88	0.00	110.54
Income tax expense	47.49	26.19	20.28	14.04	13.79	12.99	8.91	20.87	18.92	19.24	2.75	12.97	40.00	-0.13	-122.91	29.20	-114.26	45.65	43.91	21.06
Net income	-9.94	58.19	36.31	20.61	30.63	46.38	34.27	39.72	46.99	43.67	6.34	-103.11	-57.00	-41.02	-505.94	27.21	-713.54	73.84	40.82	68.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	145.32	128.05	82.41	81.33	75.11	83.61	68.00	72.17	42.68	58.51	53.99	60.01	34.15	58.65	51.74	63.59	41.59	59.08	58.44	58.82	35.73	53.30	56.37	46.71	18.86	44.51	49.89	45.58	34.95	42.35	48.09	45.13	38.45	44.35	47.54	39.70	34.06	47.84	46.30	35.27	19.43	29.08	27.21	32.22	20.27	40.25	37.33	30.62	16.14	23.97	28.46	39.84	33.15	58.72	45.21	44.55	44.31	61.88	62.06	69.72	42.42	51.84	36.34	36.73	28.22	31.28	25.09	22.57	17.39	15.17	20.10	30.86	22.87	30.01	30.85	23.00	13.70	12.65	9.58	3.88	12.65
Cost of revenue	47.99	50.01	42.21	45.51	48.97	54.38	36.34	35.65	29.64	35.20	33.05	36.71	24.37	36.91	37.38	38.69	27.88	37.60	34.82	33.32	22.33	28.50	29.70	27.42	22.34	28.74	29.91	30.26	24.13	29.01	30.76	25.55	24.61	27.00	27.10	25.10	18.65	26.46	25.40	25.61	18.26	24.24	25.14	27.46	25.36	30.21	24.99	19.73	12.72	19.84	21.88	29.98	22.66	27.69	16.45	18.99	14.33	18.33	14.44	14.06	10.19	11.80	9.76	10.19	5.04	7.05	6.00	5.90	6.38	9.93	7.67	9.51	5.80	5.84	6.30	5.03	4.12	2.14	1.93	0.83	2.14
Gross profit	97.32	78.04	40.20	35.82	26.15	29.23	31.66	36.51	13.04	23.31	20.94	23.30	9.78	21.74	14.36	24.90	13.71	21.48	23.61	25.50	13.40	24.80	26.67	19.29	-3.48	15.77	19.98	15.31	10.83	13.34	17.33	19.58	13.84	17.35	20.44	14.59	15.42	21.38	20.90	9.66	1.16	4.84	2.07	4.76	-5.09	10.04	12.34	10.89	3.41	4.13	6.58	9.85	10.49	31.03	28.76	25.56	29.98	43.55	47.62	55.66	32.23	40.04	26.58	26.54	23.18	24.23	19.09	16.67	11.01	5.24	12.44	21.35	17.07	24.17	24.56	17.97	9.58	10.51	7.65	3.06	10.51
Total operating expenses +	3.89	6.48	4.18	5.02	23.79	-10.09	4.04	2.65	1.76	5.62	3.98	5.30	5.25	4.48	21.78	5.53	7.76	2.28	6.76	4.07	8.16	6.17	1.90	-3.79	-15.24	4.33	0.29	0.11	-0.56	0.40	0.21	0.06	-0.15	-1.56	-0.13	-0.18	-0.42	-0.20	-0.08	-0.04	-0.03	-0.07	-0.12	0.01	-4.90	1.89	0.51	1.43	0.59	1.06	1.30	1.53	1.04	1.99	9.06	8.62	9.15	8.08	9.70	7.88	5.68	5.61	5.38	6.06	3.84	5.19	3.82	4.39	0.04	3.24	1.63	4.10	4.71	3.07	2.22	1.93	1.44	1.73	1.99	1.13	1.01
Selling, general and administrative	3.89	6.39	4.18	4.57	3.60	4.39	4.81	4.11	3.26	3.08	3.66	3.50	2.90	3.03	3.33	3.41	3.13	3.17	3.61	3.69	3.23	3.39	2.65	2.57	4.95	2.45	4.51	4.20	4.67	5.02	4.32	4.17	4.42	4.61	4.17	4.29	4.08	3.67	3.82	4.03	3.62	2.75	4.48	4.92	3.73	4.74	5.51	4.43	3.18	5.98	6.65	7.15	5.91	6.10	5.86	6.43	11.91	6.42	6.42	6.42	3.66	3.66	263.21	441.67	1.84	849.90	2.58	409.32	1.26	840.56	3.07	3.33	3.71	154.54	172.19	478.64	1.56	206.16	256.77	262.20	1.00
Research and development																								3.79									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.86	0.86	0.74	0.91	0.29	0.65	0.76	1.05	0.71	1.35	0.89	0.97	0.25	0.45	1.21	0.45	0.06	0.06	1.11	1.33	1.33	0.94	2.31	2.31	0.50	0.20	1.15	0.48	1.04	0.23	0.32	0.23	0.26	0.03	0.28	0.25	0.17
Other operating expenses	0.00	0.10	0.00	0.45	20.19	-14.47	-0.76	-1.46	-1.50	2.54	0.32	1.80	2.35	1.45	18.44	2.12	4.63	-0.89	3.15	0.38	4.93	2.79	-0.76	-10.14	-20.19	1.88	-4.22	-4.09	-5.23	-4.62	-4.11	-4.10	-4.57	-6.17	-4.30	-4.47	-4.50	-3.87	-3.90	-4.07	-3.65	-2.82	-4.60	-4.91	-9.50	-3.71	-5.74	-3.91	-2.88	-5.57	-6.12	-6.67	-5.57	-5.47	2.32	1.22	-3.01	1.22	2.08	1.01	1.96	1.88	-258.94	-436.94	0.67	-845.65	-1.07	-407.24	-1.73	-837.53	-2.59	0.29	-0.04	-151.69	-170.29	-476.94	-0.38	-204.46	-255.05	-261.32	-0.16
Operating income	93.44	71.55	36.02	30.80	2.36	39.32	27.62	33.86	11.28	17.68	16.96	18.00	4.53	17.27	-7.41	19.37	5.95	19.20	16.86	19.78	5.24	18.63	24.78	23.07	11.75	11.44	20.12	16.06	18.71	15.17	16.18	20.01	19.37	19.66	19.33	17.07	20.96	21.51	21.67	9.15	-1.21	5.13	4.38	4.08	-127.13	9.29	13.51	8.19	-3.28	4.43	-62.29	9.59	-0.03	29.47	20.37	29.47	21.51	35.47	39.14	36.27	33.65	34.43	21.47	20.48	14.07	19.04	16.02	12.28	16.31	2.00	7.61	17.25	11.42	21.09	21.82	16.04	6.15	8.78	5.32	1.93	0.85
Non-operating income (net)	-58.13	-61.46	-32.18	-0.02	-0.79	-0.87	1.85	1.62	1.40	1.51	1.69	1.43	-0.36	-0.07	1.02	0.80	0.93	-8.17	1.26	1.27	0.62	-0.30	0.66	0.80	-7.69	0.99	0.68	0.75	0.71	0.82	0.66	0.66	0.67	0.71	0.54	0.47	0.52	0.49	0.28	0.17	-0.01	0.24	0.13	-0.06	-0.13	0.14	0.23	0.13	0.20	1.01	0.95	0.90	12.15	-8.57	0.41	-12.02	0.20	3.19	0.55	10.55	-9.54	7.55	1.15	1.35	1.29	-0.05	-1.48	-0.72	-11.06	-48.53	0.09	0.45	2.42	2.11	1.72	1.80	1.83	0.98	0.29	0.18	-2.23
Income before tax	35.31	10.10	3.84	30.78	1.57	38.44	29.47	35.48	12.68	19.19	18.65	19.43	4.17	17.20	-6.39	20.17	6.89	11.03	18.11	21.05	5.86	18.34	25.43	23.87	4.07	12.43	20.80	16.81	19.42	15.99	16.84	20.68	20.05	20.37	19.87	17.54	21.48	21.99	21.94	9.32	-1.22	5.37	4.51	4.03	-127.26	9.43	13.73	8.32	-3.08	5.44	-61.34	10.48	12.12	20.90	20.78	17.45	21.71	38.66	39.69	46.82	24.11	41.98	22.61	21.83	15.36	18.99	14.54	11.56	5.25	-46.53	7.69	17.70	13.83	23.20	23.54	17.84	7.98	9.76	5.62	2.11	-1.39
Income tax expense	19.36	13.01	8.51	6.44	5.20	7.23	6.42	7.35	5.06	5.12	3.88	6.22	1.89	2.26	3.81	6.09	0.52	3.09	5.36	4.82	-4.31	6.05	5.88	5.38	0.54	3.72	5.14	-0.49	3.48	5.13	5.76	6.50	5.33	4.30	5.26	4.02	5.15	5.35	5.94	2.80	-0.49	1.45	1.53	0.26	2.81	2.35	4.12	3.69	1.60	2.30	-8.03	4.00	3.73	10.27	7.28	7.93	7.66	11.63	13.79	12.57	7.10	5.10	5.61	3.25	2.14	2.68	2.35	1.39	2.48	-6.43	1.13	1.89	2.02	0.00	0.13	-1.50	-0.97	0.74	0.53	-2.11	2.11
Net income	-0.71	-16.08	-11.39	18.13	-7.59	26.13	17.71	21.94	5.53	10.51	11.05	9.22	0.24	11.92	-1.71	10.17	3.97	5.06	9.39	12.21	7.02	8.39	15.47	15.49	3.16	6.28	12.22	12.61	12.11	8.66	8.04	10.92	12.19	12.72	11.15	10.94	13.51	13.12	12.38	4.67	-1.52	3.33	2.23	2.30	-118.55	5.47	7.23	2.74	-4.54	2.16	-43.20	4.56	6.36	5.24	9.50	6.11	9.70	20.03	18.47	25.64	12.56	29.08	12.43	14.10	9.76	12.41	8.89	7.49	1.24	-33.69	4.86	11.60	8.62	17.78	17.68	14.95	7.12	8.02	4.80	2.11	-1.32

4 days ago

Ask a follow up